Loading...

We've got a brand new version of Simply Wall St! Try it out

Müller - Die lila Logistik

DB:MLL
Snowflake Description

Good value with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MLL
DB
€65M
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

Müller - Die lila Logistik AG provides consulting and implementation logistics services. The last earnings update was 94 days ago. More info.


Add to Portfolio Compare Print
MLL Share Price and Events
7 Day Returns
1.3%
DB:MLL
2.6%
Europe Logistics
0%
DE Market
1 Year Returns
43.2%
DB:MLL
18%
Europe Logistics
9.9%
DE Market
MLL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Müller - Die lila Logistik (MLL) 1.3% 0.6% 10.4% 43.2% 13% 80.5%
Europe Logistics 2.6% 10.1% 13.6% 18% 28.1% 37.5%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • MLL outperformed the Logistics industry which returned 18% over the past year.
  • MLL outperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
MLL
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Müller - Die lila Logistik undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Müller - Die lila Logistik to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Müller - Die lila Logistik.

DB:MLL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:MLL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Logistics Unlevered Beta Simply Wall St/ S&P Global 1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.996 (1 + (1- 30%) (108.25%))
1.503
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.5
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.503 * 5.96%)
9.19%

Discounted Cash Flow Calculation for DB:MLL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Müller - Die lila Logistik is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:MLL DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 9.19%)
2020 7.20 Est @ 97.29% 6.59
2021 12.10 Est @ 68.17% 10.15
2022 17.88 Est @ 47.79% 13.74
2023 23.88 Est @ 33.52% 16.80
2024 29.50 Est @ 23.53% 19.01
2025 34.38 Est @ 16.54% 20.29
2026 38.38 Est @ 11.65% 20.74
2027 41.54 Est @ 8.22% 20.56
2028 43.96 Est @ 5.82% 19.93
2029 45.78 Est @ 4.14% 19.01
Present value of next 10 years cash flows €166.00
DB:MLL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €45.78 × (1 + 0.23%) ÷ (9.19% – 0.23%)
€512.07
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €512.07 ÷ (1 + 9.19%)10
€212.61
DB:MLL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €166.00 + €212.61
€378.61
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €378.61 / 7.96
€47.59
DB:MLL Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:MLL represents 0.99375x of XTRA:MLL
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99375x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 47.59 x 0.99375
€47.29
Value per share (EUR) From above. €47.29
Current discount Discount to share price of €7.95
= -1 x (€7.95 - €47.29) / €47.29
83.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Müller - Die lila Logistik is available for.
Intrinsic value
>50%
Share price is €7.95 vs Future cash flow value of €47.29
Current Discount Checks
For Müller - Die lila Logistik to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Müller - Die lila Logistik's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Müller - Die lila Logistik's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Müller - Die lila Logistik's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Müller - Die lila Logistik's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:MLL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €0.50
XTRA:MLL Share Price ** XTRA (2019-11-18) in EUR €8
Europe Logistics Industry PE Ratio Median Figure of 24 Publicly-Listed Logistics Companies 16.31x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Müller - Die lila Logistik.

DB:MLL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:MLL Share Price ÷ EPS (both in EUR)

= 8 ÷ 0.50

16.02x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Müller - Die lila Logistik is good value based on earnings compared to the Europe Logistics industry average.
  • Müller - Die lila Logistik is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Müller - Die lila Logistik's expected growth come at a high price?
Raw Data
DB:MLL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 16.02x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
2.4%per year
Europe Logistics Industry PEG Ratio Median Figure of 14 Publicly-Listed Logistics Companies 1.57x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Müller - Die lila Logistik, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Müller - Die lila Logistik's assets?
Raw Data
DB:MLL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €3.11
XTRA:MLL Share Price * XTRA (2019-11-18) in EUR €8
Europe Logistics Industry PB Ratio Median Figure of 28 Publicly-Listed Logistics Companies 2.56x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
DB:MLL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:MLL Share Price ÷ Book Value per Share (both in EUR)

= 8 ÷ 3.11

2.57x

* Primary Listing of Müller - Die lila Logistik.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Müller - Die lila Logistik is overvalued based on assets compared to the Europe Logistics industry average.
X
Value checks
We assess Müller - Die lila Logistik's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Logistics industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Logistics industry average (and greater than 0)? (1 check)
  5. Müller - Die lila Logistik has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Müller - Die lila Logistik expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Müller - Die lila Logistik, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
2.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Müller - Die lila Logistik expected to grow at an attractive rate?
  • Müller - Die lila Logistik's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Müller - Die lila Logistik's earnings growth is positive but not above the Germany market average.
  • Unable to compare Müller - Die lila Logistik's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:MLL Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:MLL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 2.4%
Europe Logistics Industry Earnings Growth Rate Market Cap Weighted Average 13.2%
Europe Logistics Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:MLL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:MLL Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
DB:MLL Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 137 11 4
2019-03-31 137 8 3
2018-12-31 136 5 1
2018-09-30 138 6 1
2018-06-30 139 7 1
2018-03-31 141 8 2
2017-12-31 142 9 2
2017-09-30 141 8 3
2017-06-30 141 7 3
2017-03-31 140 6 3
2016-12-31 139 5 3
2016-09-30 138 6 3

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Müller - Die lila Logistik's earnings are expected to grow by 2.4% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Müller - Die lila Logistik is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:MLL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Müller - Die lila Logistik Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:MLL Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
DB:MLL Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 0.50
2019-03-31 0.33
2018-12-31 0.16
2018-09-30 0.17
2018-06-30 0.17
2018-03-31 0.21
2017-12-31 0.26
2017-09-30 0.33
2017-06-30 0.41
2017-03-31 0.39
2016-12-31 0.37
2016-09-30 0.34

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Müller - Die lila Logistik will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Müller - Die lila Logistik's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Müller - Die lila Logistik has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Müller - Die lila Logistik performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Müller - Die lila Logistik's growth in the last year to its industry (Logistics).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Müller - Die lila Logistik's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Müller - Die lila Logistik's 1-year earnings growth exceeds its 5-year average (194.5% vs -7.8%)
  • Müller - Die lila Logistik's earnings growth has exceeded the Europe Logistics industry average in the past year (194.5% vs 9.6%).
Earnings and Revenue History
Müller - Die lila Logistik's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Müller - Die lila Logistik Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:MLL Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 137.23 3.97
2019-03-31 136.67 2.63
2018-12-31 136.12 1.28
2018-09-30 137.65 1.31
2018-06-30 139.19 1.35
2018-03-31 140.78 1.70
2017-12-31 142.38 2.05
2017-09-30 141.45 2.64
2017-06-30 140.52 3.23
2017-03-31 139.66 3.08
2016-12-31 138.81 2.92
2016-09-30 138.04 2.71 5.89
2016-06-30 137.27 2.49 11.79
2016-03-31 134.82 2.80 11.79
2015-12-31 132.36 3.12 11.79
2015-09-30 129.55 3.09 11.14
2015-06-30 126.74 3.06 10.49
2015-03-31 122.82 3.03 10.49
2014-12-31 118.90 2.99 10.49
2014-09-30 114.59 3.01 9.48
2014-06-30 110.28 3.04 8.47
2014-03-31 105.06 3.20 8.47
2013-12-31 99.83 3.36 8.47
2013-09-30 96.00 3.17 7.66
2013-06-30 92.17 2.98 6.86
2013-03-31 93.09 3.12 6.86
2012-12-31 94.01 3.27 6.86

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Müller - Die lila Logistik has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Müller - Die lila Logistik used its assets more efficiently than the Europe Logistics industry average last year based on Return on Assets.
  • Müller - Die lila Logistik has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Müller - Die lila Logistik's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Logistics industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Müller - Die lila Logistik has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Müller - Die lila Logistik's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Müller - Die lila Logistik's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Müller - Die lila Logistik's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Müller - Die lila Logistik's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Müller - Die lila Logistik's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Müller - Die lila Logistik Company Filings, last reported 4 months ago.

DB:MLL Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 24.73 27.07 3.74
2019-03-31 24.73 27.07 3.74
2018-12-31 31.74 26.38 4.21
2018-09-30 31.74 26.38 4.21
2018-06-30 30.35 27.05 1.93
2018-03-31 30.35 27.05 1.93
2017-12-31 31.97 29.31 7.31
2017-09-30 31.97 29.31 7.31
2017-06-30 30.42 30.98 5.31
2017-03-31 30.42 30.98 5.31
2016-12-31 31.81 25.76 7.43
2016-09-30 31.81 25.76 7.43
2016-06-30 28.89 26.73 8.94
2016-03-31 28.89 26.73 8.94
2015-12-31 31.97 27.75 21.54
2015-09-30 31.97 27.75 21.54
2015-06-30 30.01 10.80 3.06
2015-03-31 30.01 10.80 3.06
2014-12-31 29.20 11.57 9.21
2014-09-30 29.20 11.57 9.21
2014-06-30 28.88 12.35 7.50
2014-03-31 28.88 12.35 7.50
2013-12-31 29.12 13.12 11.58
2013-09-30 29.12 13.12 11.58
2013-06-30 26.72 7.18 3.30
2013-03-31 26.72 7.18 3.30
2012-12-31 27.17 2.70 8.14
  • Müller - Die lila Logistik's level of debt (109.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (42.7% vs 109.4% today).
  • Debt is well covered by operating cash flow (39%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.2x coverage).
X
Financial health checks
We assess Müller - Die lila Logistik's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Müller - Die lila Logistik has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Müller - Die lila Logistik's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.75%
Current annual income from Müller - Die lila Logistik dividends.
If you bought €2,000 of Müller - Die lila Logistik shares you are expected to receive €75 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Müller - Die lila Logistik's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.33%).
  • Müller - Die lila Logistik's dividend is above the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:MLL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Logistics Industry Average Dividend Yield Market Cap Weighted Average of 19 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:MLL Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
DB:MLL Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-03-29 0.300 3.597
2018-03-29 0.250 3.799
2017-04-13 0.300 3.901
2016-03-31 0.300 4.167
2015-03-18 0.150 2.285
2014-03-28 0.150 3.169
2013-03-15 0.150 3.547
2012-03-29 0.150 4.486
2011-08-19 0.150 4.980
2011-03-22 0.150 3.979

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Müller - Die lila Logistik has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Müller - Die lila Logistik only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of Müller - Die lila Logistik's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.7x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Müller - Die lila Logistik's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Müller - Die lila Logistik afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Müller - Die lila Logistik has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Müller - Die lila Logistik's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Michael Müller
AGE 53
CEO Bio

Mr. Michael Müller Co-Founded Müller – Die lila Logistik AG in 1991 and serves as its Chairman of Management Board and Chief Executive Officer. Mr. Müller is responsible for strategy, sales and corporate communications. Mr. Müller was a Formal training as freight systems administrator at Schenker. Mr. Müller studied in business administration with a concentration on logistics at the University of Nuremberg.

CEO Compensation
  • Insufficient data for Michael to compare compensation growth.
  • Insufficient data for Michael to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Michael Müller

TITLE
Chairman of Management Board & CEO
AGE
53

Rupert Früh

TITLE
CFO & Member of Management Board
AGE
53
TENURE
15.7 yrs

Marcus Hepp

TITLE
COO & Member of Management Board
AGE
46
TENURE
9.8 yrs

Thomas Leutz

TITLE
Head of the Corporate Communications Department
Board of Directors Tenure

Average tenure of the Müller - Die lila Logistik board of directors in years:

12.8
Average Tenure
  • The average tenure for the Müller - Die lila Logistik board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Peter Klaus

TITLE
Chairman of the Supervisory Board
COMPENSATION
€24K
AGE
75
TENURE
12.8 yrs

Christoph Schubert

TITLE
Vice Chairman of the Supervisory Board
COMPENSATION
€16K
TENURE
0.5 yrs

Per Klemm

TITLE
Member of Supervisory Board
COMPENSATION
€7K
AGE
53
TENURE
15.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Müller - Die lila Logistik's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Müller - Die lila Logistik has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Müller - Die lila Logistik AG provides consulting and implementation logistics services. The company offers interim, process and quality management, supply chain security, logistics cockpit, material flow planning, transport and network optimization, simulation, LDL management, logistics audit, outsourcing strategy, supply chain audit, inventory optimization, supplier qualification, and strategic supplier integration services, as well as manages and controls the supply chain. It also provides operative services in the areas of procurement, production, and distribution logistics. The company serves automotive, medical and pharma, consumer goods, industrial, and electronics sectors. Müller - Die lila Logistik AG was founded in 1991 and is headquartered in Besigheim, Germany.

Details
Name: Müller - Die lila Logistik AG
MLL
Exchange: DB
Founded: 1991
€65,237,150
7,955,750
Website: http://www.lila-logistik.de
Address: Müller - Die lila Logistik AG
Ferdinand-Porsche-Strasse 4,
Besigheim,
74354,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA MLL Bearer Share Certificates XETRA Trading Platform DE EUR 30. May 2001
DB MLL Bearer Share Certificates Deutsche Boerse AG DE EUR 30. May 2001
LSE 0F9V Bearer Share Certificates London Stock Exchange GB EUR 30. May 2001
Number of employees
Current staff
Staff numbers
1,463
Müller - Die lila Logistik employees.
Industry
Air Freight and Logistics
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 20:48
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2018/03/29
Last earnings filing: 2019/08/16
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.