Loading...

We've got a brand new version of Simply Wall St! Try it out

Hub Group

DB:HBG
Snowflake Description

Excellent balance sheet and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
HBG
DB
$2B
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

Hub Group, Inc., an asset-light freight transportation management company, provides intermodal, trucking, truck brokerage, and other logistics services in North America. The last earnings update was 12 days ago. More info.


Add to Portfolio Compare Print
HBG Share Price and Events
7 Day Returns
1.8%
DB:HBG
-0%
Europe Logistics
-0.5%
DE Market
1 Year Returns
17.9%
DB:HBG
19.4%
Europe Logistics
12.2%
DE Market
HBG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hub Group (HBG) 1.8% 3.2% 20.3% 17.9% 9.7% 52.2%
Europe Logistics -0% 9.7% 12.5% 19.4% 26.3% 35.2%
DE Market -0.5% 4.4% 11.1% 12.2% 13.8% 16.6%
1 Year Return vs Industry and Market
  • HBG underperformed the Logistics industry which returned 19.4% over the past year.
  • HBG outperformed the Market in Germany which returned 12.2% over the past year.
Price Volatility
HBG
Industry
5yr Volatility vs Market

Value

 Is Hub Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hub Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hub Group.

DB:HBG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 15 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:HBG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Logistics Unlevered Beta Simply Wall St/ S&P Global 1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.996 (1 + (1- 21%) (19.36%))
1.099
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.099 * 5.96%)
6.78%

Discounted Cash Flow Calculation for DB:HBG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hub Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:HBG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.78%)
2020 124.99 Analyst x6 117.06
2021 135.29 Analyst x2 118.66
2022 142.29 Est @ 5.17% 116.87
2023 147.53 Est @ 3.69% 113.48
2024 151.44 Est @ 2.65% 109.09
2025 154.35 Est @ 1.92% 104.13
2026 156.53 Est @ 1.41% 98.90
2027 158.19 Est @ 1.06% 93.60
2028 159.47 Est @ 0.81% 88.36
2029 160.48 Est @ 0.63% 83.28
Present value of next 10 years cash flows $1,043.00
DB:HBG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $160.48 × (1 + 0.23%) ÷ (6.78% – 0.23%)
$2,454.99
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $2,454.99 ÷ (1 + 6.78%)10
$1,273.97
DB:HBG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $1,043.00 + $1,273.97
$2,316.97
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $2,316.97 / 34.04
$68.07
DB:HBG Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:HBG represents 0.89056x of NasdaqGS:HUBG
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89056x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 68.07 x 0.89056
€60.62
Value per share (EUR) From above. €60.62
Current discount Discount to share price of €45.00
= -1 x (€45.00 - €60.62) / €60.62
25.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hub Group is available for.
Intrinsic value
26%
Share price is €45 vs Future cash flow value of €60.62
Current Discount Checks
For Hub Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hub Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hub Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hub Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hub Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:HBG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $3.38
NasdaqGS:HUBG Share Price ** NasdaqGS (2019-11-20) in USD $50.53
Europe Logistics Industry PE Ratio Median Figure of 24 Publicly-Listed Logistics Companies 16.43x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 19.86x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hub Group.

DB:HBG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:HUBG Share Price ÷ EPS (both in USD)

= 50.53 ÷ 3.38

14.95x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hub Group is good value based on earnings compared to the Europe Logistics industry average.
  • Hub Group is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Hub Group's expected growth come at a high price?
Raw Data
DB:HBG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 14.95x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts
2.3%per year
Europe Logistics Industry PEG Ratio Median Figure of 14 Publicly-Listed Logistics Companies 1.74x
Germany Market PEG Ratio Median Figure of 259 Publicly-Listed Companies 1.37x

*Line of best fit is calculated by linear regression .

DB:HBG PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 14.95x ÷ 2.3%

6.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hub Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Hub Group's assets?
Raw Data
DB:HBG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $30.69
NasdaqGS:HUBG Share Price * NasdaqGS (2019-11-20) in USD $50.53
Europe Logistics Industry PB Ratio Median Figure of 28 Publicly-Listed Logistics Companies 2.51x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.87x
DB:HBG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:HUBG Share Price ÷ Book Value per Share (both in USD)

= 50.53 ÷ 30.69

1.65x

* Primary Listing of Hub Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hub Group is good value based on assets compared to the Europe Logistics industry average.
X
Value checks
We assess Hub Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Logistics industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Logistics industry average (and greater than 0)? (1 check)
  5. Hub Group has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Hub Group expected to perform in the next 1 to 3 years based on estimates from 15 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
2.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hub Group expected to grow at an attractive rate?
  • Hub Group's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Hub Group's earnings growth is positive but not above the Germany market average.
  • Hub Group's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:HBG Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:HBG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts 2.3%
DB:HBG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 15 Analysts 1.6%
Europe Logistics Industry Earnings Growth Rate Market Cap Weighted Average 12.7%
Europe Logistics Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.9%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:HBG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:HBG Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 3,844 256 116 6
2020-12-31 3,740 234 109 15
2019-12-31 3,699 218 109 15
2019-11-20
DB:HBG Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 3,786 199 113
2019-06-30 3,806 248 113
2019-03-31 3,779 241 100
2018-12-31 3,684 211 88
2018-09-30 3,575 179 150
2018-06-30 3,466 160 136
2018-03-31 3,068 111 121
2017-12-31 3,123 125 120
2017-09-30 3,192 111 42
2017-06-30 3,300 93 48
2017-03-31 3,660 100 67
2016-12-31 2,750 102 58

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hub Group's earnings are expected to grow by 2.3% yearly, however this is not considered high growth (20% yearly).
  • Hub Group's revenue is expected to grow by 1.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:HBG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below

All data from Hub Group Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:HBG Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 3.55 4.05 3.11 5.00
2020-12-31 3.27 3.69 2.80 11.00
2019-12-31 3.26 3.40 3.17 11.00
2019-11-20
DB:HBG Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 3.38
2019-06-30 3.36
2019-03-31 3.00
2018-12-31 2.63
2018-09-30 4.51
2018-06-30 4.09
2018-03-31 3.63
2017-12-31 3.61
2017-09-30 1.26
2017-06-30 1.46
2017-03-31 2.01
2016-12-31 1.70

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Hub Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Hub Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hub Group has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Hub Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hub Group's growth in the last year to its industry (Logistics).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hub Group's year on year earnings growth rate has been positive over the past 5 years.
  • Hub Group's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Hub Group's 1-year earnings growth is negative, it can't be compared to the Europe Logistics industry average.
Earnings and Revenue History
Hub Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hub Group Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:HBG Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 3,785.73 112.89 345.51
2019-06-30 3,805.68 112.55 332.42
2019-03-31 3,779.25 100.49 322.97
2018-12-31 3,683.59 87.66 308.76
2018-09-30 3,574.54 150.30 289.54
2018-06-30 3,466.12 136.13 278.57
2018-03-31 3,067.65 120.75 239.85
2017-12-31 3,123.06 120.01 251.11
2017-09-30 3,192.38 41.94 272.53
2017-06-30 3,300.39 48.28 285.24
2017-03-31 3,659.69 67.17 326.57
2016-12-31 2,750.45 57.65 227.05
2016-09-30 3,484.50 78.94 314.12
2016-06-30 3,451.56 80.84 304.47
2016-03-31 3,495.51 78.64 296.71
2015-12-31 3,525.60 70.95 287.68
2015-09-30 3,550.68 64.93 271.58
2015-06-30 3,564.20 49.59 263.22
2015-03-31 3,558.62 49.80 258.72
2014-12-31 3,571.13 51.56 256.54
2014-09-30 3,541.02 51.74 256.54
2014-06-30 3,510.61 65.85 255.41
2014-03-31 3,453.37 65.78 253.04
2013-12-31 3,373.90 69.11 247.90
2013-09-30 3,289.67 71.42 244.79
2013-06-30 3,211.58 71.31 244.21
2013-03-31 3,153.20 69.66 238.56
2012-12-31 3,124.11 67.95 237.09

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hub Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hub Group used its assets more efficiently than the Europe Logistics industry average last year based on Return on Assets.
  • Hub Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Hub Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Logistics industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hub Group has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Hub Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hub Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hub Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hub Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hub Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hub Group Company Filings, last reported 1 month ago.

DB:HBG Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,044.56 288.19 89.63
2019-06-30 1,032.58 297.80 149.86
2019-03-31 1,007.06 315.46 112.40
2018-12-31 980.83 330.78 61.44
2018-09-30 927.96 303.54 267.51
2018-06-30 811.06 266.18 26.75
2018-03-31 785.67 274.56 17.93
2017-12-31 769.87 292.07 28.56
2017-09-30 667.48 287.08 18.56
2017-06-30 649.83 153.72 151.74
2017-03-31 638.03 148.91 154.00
2016-12-31 628.18 160.69 127.40
2016-09-30 607.86 144.33 135.20
2016-06-30 603.06 130.40 164.15
2016-03-31 623.25 125.17 200.26
2015-12-31 647.84 133.30 207.75
2015-09-30 623.50 106.62 183.55
2015-06-30 617.38 99.69 156.78
2015-03-31 596.95 98.01 129.26
2014-12-31 600.78 92.08 109.77
2014-09-30 600.26 53.32 92.83
2014-06-30 593.54 31.07 73.16
2014-03-31 572.77 32.48 75.30
2013-12-31 561.53 8.25 68.96
2013-09-30 555.82 8.68 92.15
2013-06-30 535.32 9.12 72.00
2013-03-31 514.93 0.00 86.25
2012-12-31 500.90 0.00 70.76
  • Hub Group's level of debt (27.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (9% vs 27.6% today).
  • Debt is well covered by operating cash flow (69%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 18.3x coverage).
X
Financial health checks
We assess Hub Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hub Group has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Hub Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Hub Group dividends. Estimated to be 0% next year.
If you bought €2,000 of Hub Group shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Hub Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Hub Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:HBG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
Europe Logistics Industry Average Dividend Yield Market Cap Weighted Average of 19 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 335 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:HBG Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31 0.00 2.00
2020-12-31 0.00 2.00
2019-12-31 0.00 2.00
2019-11-20

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Hub Group has not reported any payouts.
  • Unable to verify if Hub Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Hub Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Hub Group has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Hub Group's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Hub Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hub Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hub Group has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Hub Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
David Yeager
COMPENSATION $5,079,037
AGE 66
TENURE AS CEO 24.7 years
CEO Bio

Mr. David P. Yeager has been the Chief Executive Officer of Hub Group Inc. since March 1995. Mr. Yeager served as the President of Hub Chicago from October 1985 to December 1991. He served as a Vice President of Marketing at Hub Chicago from 1983 to October 1985. Mr. Yeager founded the St. Louis Hub in 1980 and served as its President from 1980 to 1983. Mr. Yeager started working for Hub Group in 1975. Mr. Yeager founded the Pittsburgh Hub in 1975 and served as its President from 1975 to 1977. He has been the Chairman of Hub Group Inc. since November 4, 2008 and serves as its Director. He served as a Vice Chairman of Hub Group Inc., from March 1995 to November 4, 2008. He served as a Director of SPR Inc. Mr. Yeager serves as the Chair of the University of Dayton Board of Trustees. Mr. Yeager holds a Masters in Business Administration from the University of Chicago in 1987 and a Bachelor of Arts from the University of Dayton in 1975.

CEO Compensation
  • David's compensation has increased by more than 20% whilst company earnings have fallen more than 20% in the past year.
  • David's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Hub Group management team in years:

3.6
Average Tenure
52
Average Age
  • The tenure for the Hub Group management team is about average.
Management Team

David Yeager

TITLE
Chairman & CEO
COMPENSATION
$5M
AGE
66
TENURE
24.7 yrs

Phil Yeager

TITLE
President & COO
COMPENSATION
$2M
AGE
31
TENURE
0.3 yrs

Terri Pizzuto

TITLE
Executive VP
COMPENSATION
$2M
AGE
60
TENURE
12.7 yrs

Vava Dimond

TITLE
Executive VP & Chief Information Officer
COMPENSATION
$2M
AGE
52
TENURE
4.6 yrs

Doug Beck

TITLE
Executive VP
AGE
52
TENURE
3.5 yrs

Geoff DeMartino

TITLE
Vice President of Corporate Development
TENURE
3.8 yrs

Brian Meents

TITLE
Executive Vice President of Account Management
TENURE
0.8 yrs

Michele McDermott

TITLE
Chief Human Resources Officer
TENURE
0.3 yrs

Matt Yeager

TITLE
Executive Vice President of Specialized Intermodal Services & Procurement
TENURE
0.8 yrs

Brian Alexander

TITLE
Executive Vice President of Unyson Logistics
AGE
39
TENURE
4.2 yrs
Board of Directors Tenure

Average tenure and age of the Hub Group board of directors in years:

3.5
Average Tenure
65
Average Age
  • The tenure for the Hub Group board of directors is about average.
Board of Directors

Charles Reaves

TITLE
Independent Director
COMPENSATION
$371K
AGE
80
TENURE
23.8 yrs

David Yeager

TITLE
Chairman & CEO
COMPENSATION
$5M
AGE
66
TENURE
11 yrs

Martin Slark

TITLE
Lead Director
COMPENSATION
$371K
AGE
65
TENURE
3 yrs

Peter McNitt

TITLE
Independent Director
COMPENSATION
$371K
AGE
64
TENURE
2.5 yrs

Jonathan Ward

TITLE
Independent Director
COMPENSATION
$371K
AGE
64
TENURE
7.8 yrs

James Kenny

TITLE
Independent Director
COMPENSATION
$371K
AGE
65
TENURE
3.5 yrs

Mary Boosalis

TITLE
Independent Director
COMPENSATION
$273K
AGE
64
TENURE
1.5 yrs
Who owns this company?
Recent Insider Trading
  • Hub Group individual insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
23. Aug 19 Sell Charles Reaves Individual 21. Aug 19 21. Aug 19 -5,000 €38.04 €-190,198
X
Management checks
We assess Hub Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hub Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Hub Group, Inc., an asset-light freight transportation management company, provides intermodal, trucking, truck brokerage, and other logistics services in North America. Its intermodal services include arranging for the movement of its customers’ freight in containers and trailers over long distances. The company contracts with railroads to provide transportation for the long-haul portion of the shipment between origin or destination and rail terminals for pickup and delivery; and negotiates drayage rates for the transportation between origin and destination points. It also offers truck brokerage services; and warehouse and transportation logistics services, including retailer-driven collaborative consolidation programs, as well as a range of transportation management services and technology solutions, such as shipment optimization, load consolidation, mode selection, carrier management, load planning and execution, and Web-based shipment visibility under the Unyson Logistics and CaseStack names. In addition, the company provides multi-modal transportation services, such as small parcel, heavyweight, expedited, less-than-truckload, truckload, intermodal, railcar, and international shipping. As of December 31, 2018, it owned approximately 37,000 53-foot containers, as well as access to approximately 1,200 rail-owned containers for use on the Union Pacific and the Norfolk Southern railroads. Hub Group, Inc. was founded in 1971 and is headquartered in Oak Brook, Illinois.

Details
Name: Hub Group, Inc.
HBG
Exchange: DB
Founded: 1971
$1,552,228,829
34,037,624
Website: http://www.hubgroup.com
Address: Hub Group, Inc.
2000 Clearwater Drive,
Oak Brook,
Illinois, 60523,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS HUBG Class A Common Shares Nasdaq Global Select US USD 13. Mar 1996
DB HBG Class A Common Shares Deutsche Boerse AG DE EUR 13. Mar 1996
Number of employees
Current staff
Staff numbers
3,804
Hub Group employees.
Industry
Air Freight and Logistics
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/20 21:24
End of day share price update: 2019/11/20 00:00
Last estimates confirmation: 2019/11/11
Last earnings filing: 2019/11/08
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.