Loading...

We've got a brand new version of Simply Wall St! Try it out

Expeditors International of Washington

DB:EW1
Snowflake Description

Excellent balance sheet average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EW1
DB
$13B
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

Expeditors International of Washington, Inc. The last earnings update was 14 days ago. More info.


Add to Portfolio Compare Print
EW1 Share Price and Events
7 Day Returns
0%
DB:EW1
-0%
Europe Logistics
-0.5%
DE Market
1 Year Returns
7.1%
DB:EW1
19.4%
Europe Logistics
12.2%
DE Market
EW1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Expeditors International of Washington (EW1) 0% 3% 7.3% 7.1% 40.6% 87.9%
Europe Logistics -0% 9.7% 12.5% 19.4% 26.3% 35.2%
DE Market -0.5% 4.4% 11.1% 12.2% 13.8% 16.6%
1 Year Return vs Industry and Market
  • EW1 underperformed the Logistics industry which returned 19.4% over the past year.
  • EW1 underperformed the Market in Germany which returned 12.2% over the past year.
Price Volatility
EW1
Industry
5yr Volatility vs Market

EW1 Value

 Is Expeditors International of Washington undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Expeditors International of Washington to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Expeditors International of Washington.

DB:EW1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 13 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:EW1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Logistics Unlevered Beta Simply Wall St/ S&P Global 1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.996 (1 + (1- 21%) (2.91%))
1.013
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.013 * 5.96%)
6.26%

Discounted Cash Flow Calculation for DB:EW1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Expeditors International of Washington is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:EW1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.26%)
2020 595.55 Analyst x6 560.45
2021 628.28 Analyst x3 556.40
2022 683.00 Analyst x1 569.21
2023 716.38 Est @ 4.89% 561.84
2024 741.37 Est @ 3.49% 547.18
2025 759.99 Est @ 2.51% 527.86
2026 773.87 Est @ 1.83% 505.81
2027 784.29 Est @ 1.35% 482.41
2028 792.22 Est @ 1.01% 458.57
2029 798.36 Est @ 0.78% 434.89
Present value of next 10 years cash flows $5,204.00
DB:EW1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $798.36 × (1 + 0.23%) ÷ (6.26% – 0.23%)
$13,259.09
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $13,259.09 ÷ (1 + 6.26%)10
$7,222.60
DB:EW1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $5,204.00 + $7,222.60
$12,426.60
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $12,426.60 / 170.30
$72.97
DB:EW1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:EW1 represents 0.89615x of NasdaqGS:EXPD
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89615x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 72.97 x 0.89615
€65.39
Value per share (EUR) From above. €65.39
Current discount Discount to share price of €68.00
= -1 x (€68.00 - €65.39) / €65.39
-4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Expeditors International of Washington is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Expeditors International of Washington's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Expeditors International of Washington's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:EW1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $3.69
NasdaqGS:EXPD Share Price ** NasdaqGS (2019-11-20) in USD $75.88
Europe Logistics Industry PE Ratio Median Figure of 24 Publicly-Listed Logistics Companies 16.43x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 19.86x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Expeditors International of Washington.

DB:EW1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:EXPD Share Price ÷ EPS (both in USD)

= 75.88 ÷ 3.69

20.57x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Expeditors International of Washington is overvalued based on earnings compared to the Europe Logistics industry average.
  • Expeditors International of Washington is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Expeditors International of Washington's expected growth come at a high price?
Raw Data
DB:EW1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 20.57x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 13 Analysts
4.1%per year
Europe Logistics Industry PEG Ratio Median Figure of 14 Publicly-Listed Logistics Companies 1.74x
Germany Market PEG Ratio Median Figure of 259 Publicly-Listed Companies 1.37x

*Line of best fit is calculated by linear regression .

DB:EW1 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 20.57x ÷ 4.1%

4.99x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Expeditors International of Washington is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Expeditors International of Washington's assets?
Raw Data
DB:EW1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $12.97
NasdaqGS:EXPD Share Price * NasdaqGS (2019-11-20) in USD $75.88
Europe Logistics Industry PB Ratio Median Figure of 28 Publicly-Listed Logistics Companies 2.51x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.87x
DB:EW1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:EXPD Share Price ÷ Book Value per Share (both in USD)

= 75.88 ÷ 12.97

5.85x

* Primary Listing of Expeditors International of Washington.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Expeditors International of Washington is overvalued based on assets compared to the Europe Logistics industry average.
X
Value checks
We assess Expeditors International of Washington's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Logistics industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Logistics industry average (and greater than 0)? (1 check)
  5. Expeditors International of Washington has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

EW1 Future Performance

 How is Expeditors International of Washington expected to perform in the next 1 to 3 years based on estimates from 13 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
4.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Expeditors International of Washington expected to grow at an attractive rate?
  • Expeditors International of Washington's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Expeditors International of Washington's earnings growth is positive but not above the Germany market average.
  • Expeditors International of Washington's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:EW1 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:EW1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 13 Analysts 4.1%
DB:EW1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 13 Analysts 4.5%
Europe Logistics Industry Earnings Growth Rate Market Cap Weighted Average 12.7%
Europe Logistics Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.9%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:EW1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 13 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:EW1 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 9,097 742 693 1
2021-12-31 9,209 714 676 8
2020-12-31 8,705 680 636 13
2019-12-31 8,309 746 615 12
2019-11-20
DB:EW1 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 8,366 709 632
2019-06-30 8,382 634 635
2019-03-31 8,304 627 622
2018-12-31 8,138 573 618
2018-09-30 7,804 597 606
2018-06-30 7,515 596 564
2018-03-31 7,230 528 532
2017-12-31 6,921 489 489
2017-09-30 6,662 435 433
2017-06-30 6,422 465 420
2017-03-31 6,225 489 427
2016-12-31 6,098 529 431

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Expeditors International of Washington's earnings are expected to grow by 4.1% yearly, however this is not considered high growth (20% yearly).
  • Expeditors International of Washington's revenue is expected to grow by 4.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:EW1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 13 Analyst Estimates (S&P Global) See Below

All data from Expeditors International of Washington Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EW1 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 4.27 4.27 4.27 1.00
2021-12-31 4.01 4.20 3.90 6.00
2020-12-31 3.73 3.90 3.58 11.00
2019-12-31 3.54 3.58 3.50 9.00
2019-11-20
DB:EW1 Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 3.69
2019-06-30 3.69
2019-03-31 3.59
2018-12-31 3.55
2018-09-30 3.46
2018-06-30 3.19
2018-03-31 2.98
2017-12-31 2.73
2017-09-30 2.41
2017-06-30 2.33
2017-03-31 2.36
2016-12-31 2.38

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Expeditors International of Washington is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Expeditors International of Washington's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Expeditors International of Washington has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

EW1 Past Performance

  How has Expeditors International of Washington performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Expeditors International of Washington's growth in the last year to its industry (Logistics).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Expeditors International of Washington's year on year earnings growth rate has been positive over the past 5 years.
  • Expeditors International of Washington's 1-year earnings growth is less than its 5-year average (4.3% vs 10.8%)
  • Expeditors International of Washington's earnings growth has not exceeded the Europe Logistics industry average in the past year (4.3% vs 9.6%).
Earnings and Revenue History
Expeditors International of Washington's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Expeditors International of Washington Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EW1 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 8,366.08 632.28 45.81
2019-06-30 8,382.17 634.75 46.31
2019-03-31 8,304.15 622.21 45.46
2018-12-31 8,138.37 618.20 45.35
2018-09-30 7,804.14 605.96 44.20
2018-06-30 7,515.36 563.53 44.18
2018-03-31 7,230.08 531.77 44.34
2017-12-31 6,920.95 489.35 44.29
2017-09-30 6,661.58 432.97 44.42
2017-06-30 6,421.81 420.29 43.95
2017-03-31 6,224.70 427.49 43.25
2016-12-31 6,098.04 430.81 41.76
2016-09-30 6,052.25 434.67 41.66
2016-06-30 6,141.19 445.40 41.90
2016-03-31 6,357.58 447.10 42.18
2015-12-31 6,616.63 457.22 41.99
2015-09-30 6,789.24 442.16 41.57
2015-06-30 6,843.01 426.23 40.44
2015-03-31 6,750.60 399.77 39.20
2014-12-31 6,564.72 376.89 38.13
2014-09-30 6,421.75 361.00 36.06
2014-06-30 6,254.61 351.02 35.12
2014-03-31 6,158.69 352.04 34.16
2013-12-31 6,080.26 348.53 33.24
2013-09-30 5,998.63 349.24 32.71
2013-06-30 5,992.33 345.33 32.25
2013-03-31 5,994.05 336.97 32.78
2012-12-31 5,992.22 333.36 34.18

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Expeditors International of Washington has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • Expeditors International of Washington used its assets more efficiently than the Europe Logistics industry average last year based on Return on Assets.
  • Expeditors International of Washington's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Expeditors International of Washington's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Logistics industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Expeditors International of Washington has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

EW1 Health

 How is Expeditors International of Washington's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Expeditors International of Washington's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Expeditors International of Washington is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Expeditors International of Washington's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Expeditors International of Washington's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 4.8716510292615E+16x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Expeditors International of Washington Company Filings, last reported 1 month ago.

DB:EW1 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 2,209.29 0.00 1,215.97
2019-06-30 2,052.39 0.00 1,082.65
2019-03-31 2,125.43 0.00 1,189.43
2018-12-31 1,987.72 0.00 923.74
2018-09-30 1,957.33 0.00 990.61
2018-06-30 1,892.56 0.00 1,020.85
2018-03-31 1,982.27 0.00 1,132.90
2017-12-31 1,994.37 0.00 1,051.10
2017-09-30 1,981.08 0.00 1,033.44
2017-06-30 1,978.64 0.00 1,114.91
2017-03-31 1,951.72 0.00 1,156.04
2016-12-31 1,847.21 0.00 974.44
2016-09-30 1,853.93 0.00 1,042.70
2016-06-30 1,779.51 0.00 980.26
2016-03-31 1,782.51 0.00 1,013.92
2015-12-31 1,694.68 0.00 807.80
2015-09-30 1,842.19 0.00 976.94
2015-06-30 1,889.73 0.00 1,032.77
2015-03-31 1,927.53 0.00 1,033.21
2014-12-31 1,871.61 0.00 967.44
2014-09-30 1,903.93 0.00 1,030.80
2014-06-30 1,897.14 0.00 1,056.71
2014-03-31 1,960.01 0.00 1,217.54
2013-12-31 2,086.33 0.00 1,273.99
2013-09-30 2,180.73 0.00 1,410.16
2013-06-30 2,121.94 0.00 1,376.01
2013-03-31 2,104.62 0.00 1,394.69
2012-12-31 2,032.57 0.00 1,260.98
  • Expeditors International of Washington's level of debt (0%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if Expeditors International of Washington's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (1.2468268344933E+18%, greater than 20% of total debt).
  • Expeditors International of Washington earns more interest than it pays, coverage of interest payments is not a concern.
X
Financial health checks
We assess Expeditors International of Washington's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Expeditors International of Washington has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

EW1 Dividends

 What is Expeditors International of Washington's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.32%
Current annual income from Expeditors International of Washington dividends. Estimated to be 1.37% next year.
If you bought €2,000 of Expeditors International of Washington shares you are expected to receive €26 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Expeditors International of Washington's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.35%).
  • Expeditors International of Washington's dividend is below the markets top 25% of dividend payers in Germany (3.7%).
Upcoming dividend payment

Purchase Expeditors International of Washington before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:EW1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 13 Analyst Estimates (S&P Global) See Below
Europe Logistics Industry Average Dividend Yield Market Cap Weighted Average of 19 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 335 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:EW1 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 1.28 1.00
2021-12-31 1.08 7.00
2020-12-31 1.04 9.00
2019-12-31 0.99 8.00
2019-11-20
DB:EW1 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-11-05 1.000 1.307
2019-05-08 1.000 1.365
2018-11-06 0.900 1.231
2018-05-09 0.900 1.237
2017-11-08 0.840 1.318
2017-11-07 0.840 1.371
2017-05-03 0.840 1.481
2016-11-09 0.800 1.467
2016-11-08 0.800 1.602
2016-05-04 0.800 1.601
2015-11-04 0.720 1.536
2015-11-03 0.720 1.457
2015-05-07 0.720 1.508
2014-11-06 0.640 1.401
2014-11-04 0.640 1.456
2014-05-09 0.640 1.496
2014-05-08 0.640 1.476
2013-11-06 0.600 1.447
2013-11-05 0.600 1.395
2013-05-02 0.600 1.467
2012-11-06 0.560 1.449
2012-05-03 0.560 1.500
2011-11-02 0.500 1.156
2011-11-01 0.500 1.147
2011-05-05 0.500 1.076
2010-11-02 0.400 0.771
2010-05-06 0.400 0.967
2009-11-03 0.380 1.077
2009-05-07 0.380 1.143

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Expeditors International of Washington's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.9x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.4x coverage).
X
Income/ dividend checks
We assess Expeditors International of Washington's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Expeditors International of Washington afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Expeditors International of Washington has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

EW1 Management

 What is the CEO of Expeditors International of Washington's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jeff Musser
COMPENSATION $6,915,480
AGE 53
TENURE AS CEO 5.9 years
CEO Bio

Mr. Jeffrey S. Musser, also known as Jeff, has been the Chief Executive Officer and President of Expeditors International of Washington, Inc. since December 19, 2013. Mr. Musser served as Chief Information Officer of Expeditors International of Washington Inc., since January 2005 and its Executive Vice President since May 2009. He joined Expeditors International in February 1983 and served as its District Manager in October 1989, Regional Vice President in September 1999 and then as its Senior Vice President since January 2005. He has been a Non Independent Director of Expeditors International of Washington Inc., since March 1, 2014. He is experienced in the international transportation industry.

CEO Compensation
  • Jeff's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Jeff's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Expeditors International of Washington management team in years:

5.1
Average Tenure
53
Average Age
  • The average tenure for the Expeditors International of Washington management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Jeff Musser

TITLE
President
COMPENSATION
$7M
AGE
53
TENURE
5.9 yrs

Brad Powell

TITLE
Senior VP & CFO
COMPENSATION
$4M
AGE
58
TENURE
11.1 yrs

Rick Rostan

TITLE
President of Global Geographies & Operations
COMPENSATION
$4M
AGE
62
TENURE
2.8 yrs

Eugene Alger

TITLE
President of Global Services
COMPENSATION
$4M
AGE
58
TENURE
4.3 yrs

Dan Wall

TITLE
President of Global Products
COMPENSATION
$4M
AGE
50
TENURE
4.4 yrs

Steven Grimmer

TITLE
Senior Vice President of Account Management

Christopher McClincy

TITLE
Senior VP & Chief Information Officer
AGE
44
TENURE
5.8 yrs

Geoffrey Buscher

TITLE
Director of Investor Relations

Benjamin Clark

TITLE
Senior VP
AGE
50
TENURE
4.8 yrs

J. Song

TITLE
Senior Vice President of Global Sales & Marketing
TENURE
5.4 yrs
Board of Directors Tenure

Average tenure and age of the Expeditors International of Washington board of directors in years:

4.6
Average Tenure
62
Average Age
  • The tenure for the Expeditors International of Washington board of directors is about average.
Board of Directors

Robert Wright

TITLE
Independent Chairman
COMPENSATION
$440K
AGE
59
TENURE
5.5 yrs

Jeff Musser

TITLE
President
COMPENSATION
$7M
AGE
53
TENURE
5.7 yrs

Mark Emmert

TITLE
Independent Director
COMPENSATION
$285K
AGE
66
TENURE
11.5 yrs

Liane Pelletier

TITLE
Independent Director
COMPENSATION
$285K
AGE
61
TENURE
6.5 yrs

Rich McCune

TITLE
Independent Director
COMPENSATION
$290K
AGE
73
TENURE
5.3 yrs

Glenn Alger

TITLE
Non-Independent Director
COMPENSATION
$265K
AGE
62
TENURE
2.5 yrs

Diane Gulyas

TITLE
Independent Director
COMPENSATION
$265K
AGE
62
TENURE
4 yrs

Jim DuBois

TITLE
Independent Director
COMPENSATION
$265K
AGE
55
TENURE
3.5 yrs

Alain Monié

TITLE
Independent Director
COMPENSATION
$265K
AGE
68
TENURE
2.5 yrs

Bob Carlile

TITLE
Independent Director
AGE
63
TENURE
0.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
15. Mar 19 Sell Christopher McClincy Individual 14. Mar 19 14. Mar 19 -1,960 €68.21 €-133,686
12. Mar 19 Sell Daniel Wall Individual 11. Mar 19 11. Mar 19 -4,109 €67.00 €-275,314
04. Dec 18 Sell Jeffrey Musser Individual 30. Nov 18 30. Nov 18 -30,000 €67.08 €-2,012,374
X
Management checks
We assess Expeditors International of Washington's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Expeditors International of Washington has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

EW1 News

Simply Wall St News

EW1 Company Info

Description

Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, and other logistics solutions. It acts as a freight consolidator or as an agent for the airline, which carries the shipment. The company also provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was founded in 1979 and is headquartered in Seattle, Washington.

Details
Name: Expeditors International of Washington, Inc.
EW1
Exchange: DB
Founded: 1979
$11,678,025,719
170,301,245
Website: http://www.expeditors.com
Address: Expeditors International of Washington, Inc.
1015 Third Avenue,
12th Floor,
Seattle,
Washington, 98104,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS EXPD Common Stock Nasdaq Global Select US USD 26. Sep 1984
DB EW1 Common Stock Deutsche Boerse AG DE EUR 26. Sep 1984
LSE 0IJR Common Stock London Stock Exchange GB USD 26. Sep 1984
BMV EXPD * Common Stock Bolsa Mexicana de Valores MX MXN 26. Sep 1984
Number of employees
Current staff
Staff numbers
17,400
Expeditors International of Washington employees.
Industry
Air Freight and Logistics
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/20 20:44
End of day share price update: 2019/11/20 00:00
Last estimates confirmation: 2019/11/13
Last earnings filing: 2019/11/06
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.