Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

EUROKAI GmbH KGaA

DB:EUK3
Snowflake Description

Undervalued with solid track record and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EUK3
DB
€310M
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

EUROKAI GmbH & Co. KGaA engages in container handling operations in continental Europe. The last earnings update was 183 days ago. More info.


Add to Portfolio Compare Print
  • EUROKAI GmbH KGaA has significant price volatility in the past 3 months.
EUK3 Share Price and Events
7 Day Returns
-3.5%
DB:EUK3
11.3%
DE Infrastructure
9.9%
DE Market
1 Year Returns
-35.3%
DB:EUK3
-43.8%
DE Infrastructure
-17.5%
DE Market
EUK3 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
EUROKAI GmbH KGaA (EUK3) -3.5% -17% -33.1% -35.3% -43.7% -39.2%
DE Infrastructure 11.3% -34% -49.8% -43.8% -42.3% -21.2%
DE Market 9.9% -16.6% -24.8% -17.5% -24.5% -28.1%
1 Year Return vs Industry and Market
  • EUK3 outperformed the Infrastructure industry which returned -43.8% over the past year.
  • EUK3 underperformed the Market in Germany which returned -17.5% over the past year.
Price Volatility
EUK3
Industry
5yr Volatility vs Market

EUK3 Value

 Is EUROKAI GmbH KGaA undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of EUROKAI GmbH KGaA to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for EUROKAI GmbH KGaA.

DB:EUK3 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:EUK3
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Infrastructure Unlevered Beta Simply Wall St/ S&P Global 0.73
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.728 (1 + (1- 30%) (96.2%))
1.147
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.15
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.147 * 5.44%)
5.85%

Discounted Cash Flow Calculation for DB:EUK3 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for EUROKAI GmbH KGaA is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:EUK3 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.85%)
2020 53.00 Analyst x1 50.07
2021 56.00 Analyst x1 49.98
2022 57.92 Est @ 3.43% 48.84
2023 59.24 Est @ 2.28% 47.20
2024 60.12 Est @ 1.48% 45.25
2025 60.67 Est @ 0.92% 43.14
2026 60.99 Est @ 0.53% 40.97
2027 61.15 Est @ 0.25% 38.81
2028 61.18 Est @ 0.06% 36.69
2029 61.14 Est @ -0.08% 34.63
Present value of next 10 years cash flows €435.00
DB:EUK3 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €61.14 × (1 + -0.39%) ÷ (5.85% – -0.39%)
€976.23
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €976.23 ÷ (1 + 5.85%)10
€552.98
DB:EUK3 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €435.00 + €552.98
€987.98
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €987.98 / 13.47
€73.36
DB:EUK3 Discount to Share Price
Calculation Result
Value per share (EUR) From above. €73.36
Current discount Discount to share price of €22.00
= -1 x (€22.00 - €73.36) / €73.36
70%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price EUROKAI GmbH KGaA is available for.
Intrinsic value
>50%
Share price is €22 vs Future cash flow value of €73.36
Current Discount Checks
For EUROKAI GmbH KGaA to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • EUROKAI GmbH KGaA's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • EUROKAI GmbH KGaA's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for EUROKAI GmbH KGaA's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are EUROKAI GmbH KGaA's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:EUK3 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €3.93
DB:EUK3 Share Price ** DB (2020-03-31) in EUR €22
Europe Infrastructure Industry PE Ratio Median Figure of 38 Publicly-Listed Infrastructure Companies 10.3x
Germany Market PE Ratio Median Figure of 399 Publicly-Listed Companies 16.31x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of EUROKAI GmbH KGaA.

DB:EUK3 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= DB:EUK3 Share Price ÷ EPS (both in EUR)

= 22 ÷ 3.93

5.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EUROKAI GmbH KGaA is good value based on earnings compared to the Europe Infrastructure industry average.
  • EUROKAI GmbH KGaA is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does EUROKAI GmbH KGaA's expected growth come at a high price?
Raw Data
DB:EUK3 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.6x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
-14.5%per year
Europe Infrastructure Industry PEG Ratio Median Figure of 18 Publicly-Listed Infrastructure Companies 1.17x
Germany Market PEG Ratio Median Figure of 255 Publicly-Listed Companies 1.18x

*Line of best fit is calculated by linear regression .

DB:EUK3 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 5.6x ÷ -14.5%

-0.39x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EUROKAI GmbH KGaA earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on EUROKAI GmbH KGaA's assets?
Raw Data
DB:EUK3 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €24.36
DB:EUK3 Share Price * DB (2020-03-31) in EUR €22
Germany Infrastructure Industry PB Ratio Median Figure of 5 Publicly-Listed Infrastructure Companies 0.9x
Germany Market PB Ratio Median Figure of 571 Publicly-Listed Companies 1.43x
DB:EUK3 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= DB:EUK3 Share Price ÷ Book Value per Share (both in EUR)

= 22 ÷ 24.36

0.9x

* Primary Listing of EUROKAI GmbH KGaA.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • EUROKAI GmbH KGaA is good value based on assets compared to the DE Infrastructure industry average.
X
Value checks
We assess EUROKAI GmbH KGaA's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Infrastructure industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Infrastructure industry average (and greater than 0)? (1 check)
  5. EUROKAI GmbH KGaA has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

EUK3 Future Performance

 How is EUROKAI GmbH KGaA expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-14.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is EUROKAI GmbH KGaA expected to grow at an attractive rate?
  • EUROKAI GmbH KGaA's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of -0.4%.
Growth vs Market Checks
  • EUROKAI GmbH KGaA's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • EUROKAI GmbH KGaA's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:EUK3 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:EUK3 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts -14.5%
DB:EUK3 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 0.4%
Europe Infrastructure Industry Earnings Growth Rate Market Cap Weighted Average 4.4%
Europe Infrastructure Industry Revenue Growth Rate Market Cap Weighted Average 2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.4%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:EUK3 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:EUK3 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 315 1
2023-12-31 306 1
2022-12-31 297 1
2021-12-31 287 58 45 1
2020-12-31 279 57 41 1
2020-03-31
2019-12-31 291 50 56 1
DB:EUK3 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 326 58 62
2019-03-31 335 52 52
2018-12-31 344 46 42
2018-09-30 341 60 42
2018-06-30 339 75 42
2018-03-31 339 77 46
2017-12-31 340 79 49
2017-09-30 336 66 46
2017-06-30 333 54 42
2017-03-31 332 47 41
2016-12-31 331 40 41
2016-09-30 329 36 41

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • EUROKAI GmbH KGaA's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • EUROKAI GmbH KGaA's revenue is expected to grow by 0.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:EUK3 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from EUROKAI GmbH KGaA Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EUK3 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 2.86 2.86 2.86 1.00
2020-12-31 2.60 2.60 2.60 1.00
2020-03-31
2019-12-31 3.53 3.53 3.53 1.00
DB:EUK3 Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 3.93
2019-03-31 3.29
2018-12-31 2.66
2018-09-30 2.65
2018-06-30 2.63
2018-03-31 2.87
2017-12-31 3.10
2017-09-30 2.88
2017-06-30 2.65
2017-03-31 2.62
2016-12-31 2.60
2016-09-30 2.56

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • EUROKAI GmbH KGaA is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess EUROKAI GmbH KGaA's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
EUROKAI GmbH KGaA has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

EUK3 Past Performance

  How has EUROKAI GmbH KGaA performed over the past 5 years?

  • EUROKAI GmbH KGaA's last earnings update was 183 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare EUROKAI GmbH KGaA's growth in the last year to its industry (Infrastructure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • EUROKAI GmbH KGaA's year on year earnings growth rate has been positive over the past 5 years.
  • EUROKAI GmbH KGaA's 1-year earnings growth exceeds its 5-year average (49% vs 6.6%)
  • EUROKAI GmbH KGaA's earnings growth has exceeded the Europe Infrastructure industry average in the past year (49% vs 6.9%).
Earnings and Revenue History
EUROKAI GmbH KGaA's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from EUROKAI GmbH KGaA Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EUK3 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 326.44 62.33 0.46
2019-03-31 335.19 52.27 0.46
2018-12-31 343.94 42.20 0.46
2018-09-30 341.30 42.02 0.55
2018-06-30 338.66 41.84 0.64
2018-03-31 339.38 45.52 0.64
2017-12-31 340.10 49.19 0.64
2017-09-30 336.45 45.51 0.66
2017-06-30 332.79 41.83 0.69
2017-03-31 331.72 41.48 0.69
2016-12-31 330.66 41.14 0.69
2016-09-30 329.28 40.51 0.69
2016-06-30 327.90 39.87 0.70
2016-03-31 326.08 38.04 0.70
2015-12-31 324.27 36.21 0.70
2015-09-30 321.45 34.23 0.69
2015-06-30 318.63 32.26 0.69
2015-03-31 317.91 31.44 0.69
2014-12-31 317.19 30.63 0.69
2014-09-30 315.29 42.35 0.87
2014-06-30 313.39 54.06 1.04
2014-03-31 310.38 50.46 1.04
2013-12-31 307.36 46.86 1.04
2013-09-30 462.34 34.66 5.02
2013-06-30 450.38 19.91 5.03

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • EUROKAI GmbH KGaA has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • EUROKAI GmbH KGaA used its assets more efficiently than the Europe Infrastructure industry average last year based on Return on Assets.
  • EUROKAI GmbH KGaA has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess EUROKAI GmbH KGaA's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Infrastructure industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
EUROKAI GmbH KGaA has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

EUK3 Health

 How is EUROKAI GmbH KGaA's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up EUROKAI GmbH KGaA's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • EUROKAI GmbH KGaA is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • EUROKAI GmbH KGaA's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of EUROKAI GmbH KGaA's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 5.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from EUROKAI GmbH KGaA Company Filings, last reported 9 months ago.

DB:EUK3 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 458.84 53.29 205.96
2019-03-31 458.84 53.29 205.96
2018-12-31 472.12 76.52 155.44
2018-09-30 472.12 76.52 155.44
2018-06-30 436.55 82.50 161.50
2018-03-31 436.55 82.50 161.50
2017-12-31 454.14 92.86 149.49
2017-09-30 454.14 92.86 149.49
2017-06-30 424.44 110.11 138.65
2017-03-31 424.44 110.11 138.65
2016-12-31 425.13 121.87 89.20
2016-09-30 425.13 121.87 89.20
2016-06-30 401.10 116.19 91.32
2016-03-31 401.10 116.19 91.32
2015-12-31 407.72 115.74 62.51
2015-09-30 407.72 115.74 62.51
2015-06-30 405.14 93.73 107.50
2015-03-31 405.14 93.73 107.50
2014-12-31 401.84 98.72 60.55
2014-09-30 401.84 98.72 60.55
2014-06-30 409.91 80.77 80.64
2014-03-31 409.91 80.77 80.64
2013-12-31 420.56 85.93 73.53
2013-09-30 497.99 183.63 129.00
2013-06-30 459.42 176.44 105.51
  • EUROKAI GmbH KGaA's level of debt (11.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (19.8% vs 11.6% today).
  • Debt is well covered by operating cash flow (108.8%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 13x coverage).
X
Financial health checks
We assess EUROKAI GmbH KGaA's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. EUROKAI GmbH KGaA has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

EUK3 Dividends

 What is EUROKAI GmbH KGaA's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.82%
Current annual income from EUROKAI GmbH KGaA dividends. Estimated to be 6.82% next year.
If you bought €2,000 of EUROKAI GmbH KGaA shares you are expected to receive €136 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • EUROKAI GmbH KGaA's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.68%).
  • EUROKAI GmbH KGaA's dividend is above the markets top 25% of dividend payers in Germany (4.97%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:EUK3 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Infrastructure Industry Average Dividend Yield Market Cap Weighted Average of 31 Stocks 7.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.8%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:EUK3 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 1.50 1.00
2020-12-31 1.50 1.00
2020-03-31
2019-12-31 1.50 1.00
DB:EUK3 Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2018-04-26 1.500 4.394
2018-04-25 1.500 3.741
2017-04-28 1.500 3.651
2016-04-27 1.500 4.215
2015-04-29 1.500 4.941
2014-04-29 1.500 4.716
2013-04-29 1.000 4.559
2012-05-04 1.000 4.915
2011-03-25 0.300 1.471
2010-01-04 0.300 1.064
2009-06-30 0.300 1.027

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of EUROKAI GmbH KGaA's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as EUROKAI GmbH KGaA has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.8x coverage).
X
Income/ dividend checks
We assess EUROKAI GmbH KGaA's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can EUROKAI GmbH KGaA afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. EUROKAI GmbH KGaA has a total score of 5/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

EUK3 Management

 What is the CEO of EUROKAI GmbH KGaA's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Thomas Eckelmann
COMPENSATION €6,167
AGE 68
TENURE AS CEO 33.6 years
CEO Bio

Mr. Thomas H. Eckelmann serves as the Managing Director at Komplementär GmbH, a General Partner of EUROKAI GmbH & Co. KGaA. He serves as Chairman of Management Board at EUROGATE Container Terminal Hamburg GmbH. Mr. Eckelmann has been the Chairman of Management Board at EUROKAI GmbH & Co. KGaA since August 03, 1986 and serves as its Member of Management Board. He serves as Managing Director of Waltershof - Peute Hafen Betriebs GmbH. He has been Joint Chairman of Group Management Board at Eurogate Gmbh & co. Kgag, Kg. since 1999. He has been Joint Chairman and Member of Group Management Board at EUROGATE Intermodal GmbH since August 3, 1986. Mr. Eckelmann served as Managing Director at Kurt F.W.A. Eckelmann (GmbH & Co.) KG. He has practical experience in finance (Hamburgische Landesbank), in the international forwarding business (Jacky Maeder, Zurich) and in shipping (Brown Jenkins, London). He entered the Sales Department of Eurokai KGaA in 1980. Mr. Eckelmann served as Deputy Chairman of Advisory Board at HSH Nordbank AG since October 10, 2008 and served as its Member of Advisory Board. He studied Industrial Economics at University in Zurich in 1974 and degree in Hamburg in 1979.

CEO Compensation
  • Insufficient data for Thomas to compare compensation growth.
  • Thomas's remuneration is lower than average for companies of similar size in Germany.
Management Team

Thomas Eckelmann

TITLE
Chairman of Management Board
COMPENSATION
€6K
AGE
68
TENURE
33.6 yrs

Cecilia E. Eckelmann-Battistello

TITLE
MD & Member of Management Board
AGE
69
Board of Directors Tenure

Average tenure of the EUROKAI GmbH KGaA board of directors in years:

4.7
Average Tenure
  • The tenure for the EUROKAI GmbH KGaA board of directors is about average.
Board of Directors

Winfried Steeger

TITLE
Chairman of the Supervisory Board
COMPENSATION
€28K
TENURE
7.7 yrs

Sebastian Biedenkopf

TITLE
Deputy Chairman of the Supervisory Board
COMPENSATION
€18K
TENURE
4.7 yrs

Hans-Joachim Röhler

TITLE
Honorary Chairman
COMPENSATION
€5K
TENURE
7.7 yrs

Max Warburg

TITLE
Member of the Supervisory Board
COMPENSATION
€11K
AGE
71

Jochen Döhle

TITLE
Member of the Supervisory Board
COMPENSATION
€9K

Katja Both

TITLE
Member of the Supervisory Board
COMPENSATION
€11K
TENURE
4.7 yrs

Klaus-Peter Röhler

TITLE
Member of Supervisory Board
AGE
55
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess EUROKAI GmbH KGaA's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. EUROKAI GmbH KGaA has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

EUK3 News

Simply Wall St News

Reasons Why I Like EUROKAI GmbH & Co KGaA (FRA:EUK3)

As an investor, I look for investments which does not compromise one fundamental factor for another. … By this I mean, I look at stocks holistically, from their financial health to their future outlook. … In the case of EUROKAI GmbH & Co KGaA (FRA:EUK3), it

Simply Wall St -

EUK3 Company Info

Description

EUROKAI GmbH & Co. KGaA engages in container handling operations in continental Europe. The company operates through three segments: CONTSHIP Italia, EUROGATE, and EUROKAI. It operates container terminals at the seaports of La Spezia, Gioia Tauro, Cagliari, Ravenna, and Salerno in Italy; Hamburg, Bremerhaven, and Wilhelmshaven in Germany; Lisbon in Portugal; Tangier in Morocco; and Ust-Luga in Russia. The company also offers intermodal services, including carriage of sea containers to and from terminals; and cargomodal, technical, and IT services, as well as is involved in repair, depot storage, and trade of containers. In addition, it sublets quay walls and properties leased from the City of Hamburg/Hamburg Port Authority; provides rail and truck transport services; and operates inland terminals. The company was formerly known as EUROKAI Kommanditgesellschaft auf Aktien. EUROKAI GmbH & Co. KGaA was founded in 1961 and is headquartered in Hamburg, Germany.

Details
Name: EUROKAI GmbH & Co. KGaA
EUK3
Exchange: DB
Founded: 1961
€309,814,410
13,467,975
Website: http://www.eurokai.com
Address: EUROKAI GmbH & Co. KGaA
Kurt-Eckelmann-Strasse 1,
Hamburg,
Hamburg, 21129,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
DB EUK3 Preferential Bearer Shares Non-Voting Deutsche Boerse AG DE EUR 09. Dec 2002
LSE 0EDV Preferential Bearer Shares Non-Voting London Stock Exchange GB EUR 09. Dec 2002
HMSE EUK2 Ordinary Bearer Shares Voting Hamburg Stock Exchange DE EUR 31. Jul 2006
Number of employees
Current staff
Staff numbers
1,046
EUROKAI GmbH KGaA employees.
Industry
Marine Ports and Services
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/31 21:58
End of day share price update: 2020/03/31 00:00
Last estimates confirmation: 2020/02/11
Last earnings filing: 2019/09/30
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.