Loading...

We've got a brand new version of Simply Wall St! Try it out

Radiant Logistics

DB:3GT
Snowflake Description

Undervalued with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
3GT
DB
$257M
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

Radiant Logistics, Inc. provides third-party logistics and multi-modal transportation services company primarily in the United States and Canada. The last earnings update was 7 days ago. More info.


Add to Portfolio Compare Print
3GT Share Price and Events
7 Day Returns
-6.9%
DB:3GT
1.5%
Europe Logistics
-0.3%
DE Market
1 Year Returns
-8.3%
DB:3GT
18.1%
Europe Logistics
10.4%
DE Market
3GT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Radiant Logistics (3GT) -6.9% -6.1% 12.3% -8.3% 37.9% -
Europe Logistics 1.5% 9.1% 13.8% 18.1% 26.7% 35.3%
DE Market -0.3% 4.2% 12.4% 10.4% 13.9% 17.1%
1 Year Return vs Industry and Market
  • 3GT underperformed the Logistics industry which returned 18.1% over the past year.
  • 3GT underperformed the Market in Germany which returned 10.4% over the past year.
Price Volatility
3GT
Industry
5yr Volatility vs Market

Value

 Is Radiant Logistics undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Radiant Logistics to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Radiant Logistics.

DB:3GT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:3GT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Logistics Unlevered Beta Simply Wall St/ S&P Global 1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.995 (1 + (1- 21%) (22.81%))
1.117
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.12
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.117 * 5.96%)
6.89%

Discounted Cash Flow Calculation for DB:3GT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Radiant Logistics is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:3GT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.89%)
2020 28.00 Analyst x1 26.20
2021 39.40 Analyst x2 34.49
2022 48.02 Est @ 21.87% 39.32
2023 55.40 Est @ 15.37% 42.44
2024 61.40 Est @ 10.83% 44.01
2025 66.09 Est @ 7.65% 44.32
2026 69.68 Est @ 5.42% 43.72
2027 72.37 Est @ 3.86% 42.48
2028 74.38 Est @ 2.77% 40.85
2029 75.87 Est @ 2.01% 38.98
Present value of next 10 years cash flows $396.00
DB:3GT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $75.87 × (1 + 0.23%) ÷ (6.89% – 0.23%)
$1,142.16
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1,142.16 ÷ (1 + 6.89%)10
$586.82
DB:3GT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $396.00 + $586.82
$982.82
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $982.82 / 49.81
$19.73
DB:3GT Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:3GT represents 0.89535x of AMEX:RLGT
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89535x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 19.73 x 0.89535
€17.67
Value per share (EUR) From above. €17.67
Current discount Discount to share price of €4.62
= -1 x (€4.62 - €17.67) / €17.67
73.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Radiant Logistics is available for.
Intrinsic value
>50%
Share price is €4.62 vs Future cash flow value of €17.67
Current Discount Checks
For Radiant Logistics to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Radiant Logistics's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Radiant Logistics's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Radiant Logistics's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Radiant Logistics's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:3GT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $0.29
AMEX:RLGT Share Price ** AMEX (2019-11-19) in USD $5.16
Europe Logistics Industry PE Ratio Median Figure of 24 Publicly-Listed Logistics Companies 16.4x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 19.74x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Radiant Logistics.

DB:3GT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AMEX:RLGT Share Price ÷ EPS (both in USD)

= 5.16 ÷ 0.29

17.76x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Radiant Logistics is overvalued based on earnings compared to the Europe Logistics industry average.
  • Radiant Logistics is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Radiant Logistics's expected growth come at a high price?
Raw Data
DB:3GT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.76x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
28.3%per year
Europe Logistics Industry PEG Ratio Median Figure of 14 Publicly-Listed Logistics Companies 1.73x
Germany Market PEG Ratio Median Figure of 258 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

DB:3GT PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 17.76x ÷ 28.3%

0.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Radiant Logistics is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Radiant Logistics's assets?
Raw Data
DB:3GT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $2.66
AMEX:RLGT Share Price * AMEX (2019-11-19) in USD $5.16
Europe Logistics Industry PB Ratio Median Figure of 28 Publicly-Listed Logistics Companies 2.57x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.88x
DB:3GT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AMEX:RLGT Share Price ÷ Book Value per Share (both in USD)

= 5.16 ÷ 2.66

1.94x

* Primary Listing of Radiant Logistics.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Radiant Logistics is good value based on assets compared to the Europe Logistics industry average.
X
Value checks
We assess Radiant Logistics's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Logistics industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Logistics industry average (and greater than 0)? (1 check)
  5. Radiant Logistics has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Radiant Logistics expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Radiant Logistics expected to grow at an attractive rate?
  • Radiant Logistics's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Radiant Logistics's earnings growth is expected to exceed the Germany market average.
  • Radiant Logistics's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:3GT Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:3GT Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 28.3%
DB:3GT Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 3.6%
Europe Logistics Industry Earnings Growth Rate Market Cap Weighted Average 13.2%
Europe Logistics Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:3GT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:3GT Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-06-30 902 41 25 3
2020-06-30 843 33 20 3
2019-11-19
DB:3GT Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 872 34 14
2019-06-30 891 40 14
2019-03-31 920 35 14
2018-12-31 918 21 11
2018-09-30 863 12 10
2018-06-30 842 5 8
2018-03-31 810 3 3
2017-12-31 788 2 3
2017-09-30 780 10 2
2017-06-30 778 15 3
2017-03-31 758 18 3
2016-12-31 755 18 1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Radiant Logistics's earnings are expected to grow significantly at over 20% yearly.
  • Radiant Logistics's revenue is expected to grow by 3.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:3GT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Radiant Logistics Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:3GT Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-06-30 0.47 0.57 0.41 3.00
2020-06-30 0.37 0.45 0.33 3.00
2019-11-19
DB:3GT Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 0.29
2019-06-30 0.28
2019-03-31 0.28
2018-12-31 0.22
2018-09-30 0.21
2018-06-30 0.17
2018-03-31 0.06
2017-12-31 0.06
2017-09-30 0.04
2017-06-30 0.06
2017-03-31 0.07
2016-12-31 0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Radiant Logistics will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Radiant Logistics's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Radiant Logistics has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Radiant Logistics performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Radiant Logistics's growth in the last year to its industry (Logistics).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Radiant Logistics has delivered over 20% year on year earnings growth in the past 5 years.
  • Radiant Logistics's 1-year earnings growth is less than its 5-year average (38.4% vs 44.1%)
  • Radiant Logistics's earnings growth has exceeded the Europe Logistics industry average in the past year (38.4% vs 9.6%).
Earnings and Revenue History
Radiant Logistics's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Radiant Logistics Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:3GT Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 872.18 14.39 130.91
2019-06-30 890.52 13.73 131.02
2019-03-31 919.67 13.60 192.96
2018-12-31 917.55 10.83 191.81
2018-09-30 863.32 10.40 120.97
2018-06-30 842.42 8.14 115.01
2018-03-31 810.44 2.78 123.88
2017-12-31 788.29 3.01 134.59
2017-09-30 780.46 1.78 150.19
2017-06-30 777.61 2.82 166.11
2017-03-31 758.25 3.21 164.42
2016-12-31 754.78 0.58 162.92
2016-09-30 762.22 -4.04 163.04
2016-06-30 782.58 -5.57 164.34
2016-03-31 796.35 -3.26 160.09
2015-12-31 720.30 -0.21 146.82
2015-09-30 619.93 2.65 129.98
2015-06-30 502.67 3.83 109.97
2015-03-31 408.69 3.76 96.86
2014-12-31 392.47 4.08 92.91
2014-09-30 370.66 3.94 89.03
2014-06-30 349.13 4.03 86.22
2014-03-31 327.60 4.78 82.47
2013-12-31 314.35 4.52 80.49
2013-09-30 308.39 4.35 79.16
2013-06-30 310.84 3.66 78.74
2013-03-31 311.92 2.21 78.94
2012-12-31 309.88 1.25 78.77

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Radiant Logistics has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Radiant Logistics used its assets more efficiently than the Europe Logistics industry average last year based on Return on Assets.
  • Radiant Logistics has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Radiant Logistics's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Logistics industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Radiant Logistics has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Radiant Logistics's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Radiant Logistics's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Radiant Logistics is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Radiant Logistics's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Radiant Logistics's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 3.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Radiant Logistics Company Filings, last reported 1 month ago.

DB:3GT Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 130.52 39.21 9.22
2019-06-30 127.28 36.59 5.42
2019-03-31 122.86 40.19 5.48
2018-12-31 119.84 59.67 11.91
2018-09-30 134.20 45.42 7.96
2018-06-30 133.61 46.92 6.99
2018-03-31 128.67 44.88 4.23
2017-12-31 127.82 47.70 4.48
2017-09-30 123.44 45.63 5.77
2017-06-30 123.47 40.42 5.81
2017-03-31 124.01 32.67 12.93
2016-12-31 123.51 28.46 8.26
2016-09-30 120.77 32.18 7.80
2016-06-30 119.18 31.32 4.77
2016-03-31 119.66 47.68 19.80
2015-12-31 122.38 49.39 20.13
2015-09-30 123.98 47.19 10.23
2015-06-30 84.49 84.75 7.27
2015-03-31 44.47 9.30 2.18
2014-12-31 43.21 8.88 1.72
2014-09-30 42.30 7.45 3.09
2014-06-30 40.92 7.24 2.88
2014-03-31 39.35 5.96 3.97
2013-12-31 37.38 11.48 11.84
2013-09-30 17.13 24.51 8.79
2013-06-30 15.88 17.98 1.02
2013-03-31 13.48 17.45 1.31
2012-12-31 12.02 16.77 1.72
  • Radiant Logistics's level of debt (30%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (17.6% vs 30% today).
  • Debt is well covered by operating cash flow (87%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 8.2x coverage).
X
Financial health checks
We assess Radiant Logistics's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Radiant Logistics has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Radiant Logistics's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Radiant Logistics dividends.
If you bought €2,000 of Radiant Logistics shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Radiant Logistics's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Radiant Logistics's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:3GT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Logistics Industry Average Dividend Yield Market Cap Weighted Average of 19 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 335 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:3GT Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-06-30
2020-06-30
2019-11-19

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Radiant Logistics has not reported any payouts.
  • Unable to verify if Radiant Logistics's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Radiant Logistics's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Radiant Logistics has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Radiant Logistics's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Radiant Logistics afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Radiant Logistics has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Radiant Logistics's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Bohn Crain
COMPENSATION $1,649,576
AGE 55
TENURE AS CEO 14.1 years
CEO Bio

Mr. Bohn H. Crain is the Founder of Radiant Logistics, Inc. and has been its Chairman and Chief Executive Officer since October 10, 2005. Mr. Crain serves as Chief Executive Officer of Adcom Worldwide, Inc. He has been the President of Adcom Express, Inc. since June 30, 2011. He is the Founder, Chairman and Chief Executive Officer at Radiant Global Logistics ULC. He has over 25 years of industry and capital markets experience in transportations and logistics. He served as the Chief Financial Officer at Radiant Logistics from October 10, 2005 to March 2011. He served as an Interim Chief Accounting Officer of Radiant Logistics since October 2007. In January 2005, he founded Radiant Capital Partners LLC to execute a consolidation strategy in the sector. Mr. Crain served as an Executive Vice President of Stonepath Group Inc. since July 19, 2004 and served as its Chief Financial Officer from January 1, 2002 until December 2004 and Treasurer since May 30, 2002. He also serves on the Board of Trustees for Eastside Preparatory School in Bellevue, Washington. Since 2001, Mr. Crain served as the Executive Vice President and Chief Financial Officer of Schneider Logistics Inc. From May 2000 to January 2001, he served as a Vice President and Treasurer at Florida East Coast Industries Inc. From June 1989 to May 2000, he served as various Vice-President and Treasury positions for CSX Corp., and several of its subsidiaries, a Fortune 500 transportation company listed on the New York Stock Exchange. Mr. Crain earned a Bachelor of Science in Business Administration with an emphasis in Accounting from the University of Texas.

CEO Compensation
  • Bohn's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Bohn's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Radiant Logistics management team in years:

2.4
Average Tenure
57.5
Average Age
  • The tenure for the Radiant Logistics management team is about average.
Management Team

Bohn Crain

TITLE
Founder
COMPENSATION
$2M
AGE
55
TENURE
14.1 yrs

Todd Macomber

TITLE
Senior VP & Chief Financial Officer
COMPENSATION
$380K
AGE
55
TENURE
8.7 yrs

Tim Boyce

TITLE
Senior VP & COO of US Brokerage Operations
COMPENSATION
$466K
AGE
59
TENURE
0.2 yrs

Joe Bento

TITLE
Senior VP & COO of Forwarding Operations
COMPENSATION
$393K
AGE
56
TENURE
3.3 yrs

Arnie Goldstein

TITLE
Senior VP & Chief Commercial Officer
COMPENSATION
$468K
AGE
65
TENURE
3.4 yrs

David Argen

TITLE
Vice President of Operations
TENURE
2.4 yrs

Mark Rowe

TITLE
Vice President of Technology
TENURE
0.8 yrs

John Sobba

TITLE
Senior VP
AGE
62
TENURE
1.5 yrs

Jennifer Deenihan

TITLE
Director of Marketing & Communications
TENURE
1.6 yrs

Alan Brown

TITLE
Vice President of Sales
TENURE
2.4 yrs
Board of Directors Tenure

Average tenure and age of the Radiant Logistics board of directors in years:

6.8
Average Tenure
60.5
Average Age
  • The tenure for the Radiant Logistics board of directors is about average.
Board of Directors

Bohn Crain

TITLE
Founder
COMPENSATION
$2M
AGE
55
TENURE
14.1 yrs

Jack Edwards

TITLE
Independent Director
COMPENSATION
$77K
AGE
74
TENURE
7.9 yrs

Richard Palmieri

TITLE
Independent Director
COMPENSATION
$77K
AGE
66
TENURE
5.7 yrs

Mike Gould

TITLE
Independent Director
COMPENSATION
$77K
AGE
55
TENURE
3.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
03. Jun 19 Sell E. Bento Individual 30. May 19 30. May 19 -9,779 €5.86 €-57,341
X
Management checks
We assess Radiant Logistics's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Radiant Logistics has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Radiant Logistics, Inc. provides third-party logistics and multi-modal transportation services company primarily in the United States and Canada. The company offers domestic and international air and ocean freight forwarding services; and freight brokerage services, including truckload, less than truckload, and intermodal services. It also provides other value-added supply chain services, including order fulfillment, inventory management, and warehouse and distribution services, as well as customs brokerage services. The company serves consumer goods, food and beverage, manufacturing, and retail customers through a network of company-owned and strategic operating partner locations under the Radiant, Wheels, Airgroup, Adcom, DBA, and Service By Air brands. Radiant Logistics, Inc. was founded in 2001 and is headquartered in Bellevue, Washington.

Details
Name: Radiant Logistics, Inc.
3GT
Exchange: DB
Founded: 2001
$231,947,327
49,807,238
Website: http://radiantdelivers.com
Address: Radiant Logistics, Inc.
405 114th Avenue SE,
Third Floor,
Bellevue,
Washington, 98004,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AMEX RLGT Common Stock NYSE MKT LLC US USD 11. Mar 2005
DB 3GT Common Stock Deutsche Boerse AG DE EUR 11. Mar 2005
Number of employees
Current staff
Staff numbers
692
Radiant Logistics employees.
Industry
Air Freight and Logistics
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/19 21:54
End of day share price update: 2019/11/19 00:00
Last estimates confirmation: 2019/11/13
Last earnings filing: 2019/11/12
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.