Loading...

We've got a brand new version of Simply Wall St! Try it out

ID Logistics Group

DB:1ID
Snowflake Description

Reasonable growth potential with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1ID
DB
€1B
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

ID Logistics Group SA provides contract logistics services. The last earnings update was 65 days ago. More info.


Add to Portfolio Compare Print
1ID Share Price and Events
7 Day Returns
-1.9%
DB:1ID
2.6%
Europe Logistics
0%
DE Market
1 Year Returns
24.6%
DB:1ID
18%
Europe Logistics
9.9%
DE Market
1ID Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
ID Logistics Group (1ID) -1.9% 8.2% 5.2% 24.6% 30.6% 170.6%
Europe Logistics 2.6% 10.2% 14.4% 18% 28.1% 37.5%
DE Market 0% 4.4% 13.6% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • 1ID outperformed the Logistics industry which returned 18% over the past year.
  • 1ID outperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
1ID
Industry
5yr Volatility vs Market

Value

 Is ID Logistics Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of ID Logistics Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for ID Logistics Group.

DB:1ID Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1ID
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Logistics Unlevered Beta Simply Wall St/ S&P Global 1
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.996 (1 + (1- 33%) (48.95%))
1.217
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.22
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.217 * 6.65%)
8.32%

Discounted Cash Flow Calculation for DB:1ID using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for ID Logistics Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:1ID DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 8.32%)
2020 31.33 Analyst x4 28.92
2021 35.33 Analyst x3 30.12
2022 29.92 Est @ -15.33% 23.54
2023 26.73 Est @ -10.66% 19.42
2024 24.75 Est @ -7.39% 16.60
2025 23.49 Est @ -5.11% 14.54
2026 22.66 Est @ -3.51% 12.95
2027 22.12 Est @ -2.39% 11.67
2028 21.77 Est @ -1.6% 10.61
2029 21.54 Est @ -1.05% 9.69
Present value of next 10 years cash flows €178.00
DB:1ID DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €21.54 × (1 + 0.23%) ÷ (8.32% – 0.23%)
€266.85
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €266.85 ÷ (1 + 8.32%)10
€120.03
DB:1ID Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €178.00 + €120.03
€298.03
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €298.03 / 5.63
€52.89
DB:1ID Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1ID represents 0.99116x of ENXTPA:IDL
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99116x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 52.89 x 0.99116
€52.42
Value per share (EUR) From above. €52.42
Current discount Discount to share price of €179.40
= -1 x (€179.40 - €52.42) / €52.42
-242.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of ID Logistics Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for ID Logistics Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are ID Logistics Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1ID PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €4.40
ENXTPA:IDL Share Price ** ENXTPA (2019-11-15) in EUR €181
Europe Logistics Industry PE Ratio Median Figure of 24 Publicly-Listed Logistics Companies 16.31x
Germany Market PE Ratio Median Figure of 398 Publicly-Listed Companies 19.5x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of ID Logistics Group.

DB:1ID PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:IDL Share Price ÷ EPS (both in EUR)

= 181 ÷ 4.40

41.12x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ID Logistics Group is overvalued based on earnings compared to the Europe Logistics industry average.
  • ID Logistics Group is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does ID Logistics Group's expected growth come at a high price?
Raw Data
DB:1ID PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 41.12x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
22.9%per year
Europe Logistics Industry PEG Ratio Median Figure of 14 Publicly-Listed Logistics Companies 1.57x
Germany Market PEG Ratio Median Figure of 253 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

DB:1ID PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 41.12x ÷ 22.9%

1.79x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ID Logistics Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on ID Logistics Group's assets?
Raw Data
DB:1ID PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €32.88
ENXTPA:IDL Share Price * ENXTPA (2019-11-15) in EUR €181
Europe Logistics Industry PB Ratio Median Figure of 28 Publicly-Listed Logistics Companies 2.56x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.86x
DB:1ID PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:IDL Share Price ÷ Book Value per Share (both in EUR)

= 181 ÷ 32.88

5.51x

* Primary Listing of ID Logistics Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • ID Logistics Group is overvalued based on assets compared to the Europe Logistics industry average.
X
Value checks
We assess ID Logistics Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Logistics industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Logistics industry average (and greater than 0)? (1 check)
  5. ID Logistics Group has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is ID Logistics Group expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is ID Logistics Group expected to grow at an attractive rate?
  • ID Logistics Group's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • ID Logistics Group's earnings growth is expected to exceed the Germany market average.
  • ID Logistics Group's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:1ID Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:1ID Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 22.9%
DB:1ID Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 5.4%
Europe Logistics Industry Earnings Growth Rate Market Cap Weighted Average 13.2%
Europe Logistics Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1ID Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1ID Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,688 92 47 3
2020-12-31 1,604 84 40 5
2019-12-31 1,521 66 31 3
2019-11-17
DB:1ID Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 1,474 114 25
2019-03-31 1,442 88 25
2018-12-31 1,410 62 25
2018-09-30 1,381 55 24
2018-06-30 1,351 48 22
2018-03-31 1,340 38 19
2017-12-31 1,329 28 16
2017-09-30 1,298 46 13
2017-06-30 1,267 63 9
2017-03-31 1,169 54 12
2016-12-31 1,070 44 15
2016-09-30 1,010 33 18

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • ID Logistics Group's earnings are expected to grow significantly at over 20% yearly.
  • ID Logistics Group's revenue is expected to grow by 5.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1ID Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from ID Logistics Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1ID Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 8.01 9.25 7.09 3.00
2020-12-31 6.85 7.55 6.19 5.00
2019-12-31 5.23 5.70 4.93 3.00
2019-11-17
DB:1ID Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 4.40
2019-03-31 4.45
2018-12-31 4.50
2018-09-30 4.24
2018-06-30 3.98
2018-03-31 3.44
2017-12-31 2.89
2017-09-30 2.27
2017-06-30 1.66
2017-03-31 2.22
2016-12-31 2.78
2016-09-30 3.30

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • ID Logistics Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess ID Logistics Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
ID Logistics Group has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has ID Logistics Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare ID Logistics Group's growth in the last year to its industry (Logistics).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • ID Logistics Group's year on year earnings growth rate has been positive over the past 5 years.
  • ID Logistics Group's 1-year earnings growth exceeds its 5-year average (11.2% vs 6.6%)
  • ID Logistics Group's earnings growth has exceeded the Europe Logistics industry average in the past year (11.2% vs 9.6%).
Earnings and Revenue History
ID Logistics Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from ID Logistics Group Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1ID Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 1,474.44 24.82
2019-03-31 1,442.37 25.08
2018-12-31 1,410.30 25.34
2018-09-30 1,380.84 23.83
2018-06-30 1,351.39 22.32
2018-03-31 1,340.33 19.23
2017-12-31 1,329.27 16.15
2017-09-30 1,298.33 12.70
2017-06-30 1,267.40 9.26
2017-03-31 1,168.73 12.37
2016-12-31 1,070.07 15.49
2016-09-30 1,009.87 18.39
2016-06-30 949.68 21.30
2016-03-31 940.25 21.29
2015-12-31 930.81 21.28
2015-09-30 915.96 20.73
2015-06-30 901.11 20.18
2015-03-31 887.81 19.09
2014-12-31 874.50 18.00
2014-09-30 857.19 15.04
2014-06-30 839.87 12.08
2014-03-31 787.50 12.06
2013-12-31 735.12 12.05
2013-09-30 668.74 11.43
2013-06-30 602.36 10.80
2013-03-31 580.99 7.46
2012-12-31 559.63 4.12

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • ID Logistics Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • ID Logistics Group used its assets less efficiently than the Europe Logistics industry average last year based on Return on Assets.
  • ID Logistics Group's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess ID Logistics Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Logistics industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
ID Logistics Group has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is ID Logistics Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up ID Logistics Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • ID Logistics Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • ID Logistics Group's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of ID Logistics Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from ID Logistics Group Company Filings, last reported 4 months ago.

DB:1ID Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 196.88 137.97 107.86
2019-03-31 196.88 137.97 107.86
2018-12-31 189.82 136.59 116.23
2018-09-30 189.82 136.59 116.23
2018-06-30 169.11 133.51 117.77
2018-03-31 169.11 133.51 117.77
2017-12-31 162.28 132.72 113.45
2017-09-30 162.28 132.72 113.45
2017-06-30 145.17 118.49 83.72
2017-03-31 145.17 118.49 83.72
2016-12-31 145.41 125.33 91.84
2016-09-30 145.41 125.33 91.84
2016-06-30 137.94 39.12 44.73
2016-03-31 137.94 39.12 44.73
2015-12-31 130.67 47.26 72.30
2015-09-30 130.67 47.26 72.30
2015-06-30 114.51 45.24 59.09
2015-03-31 114.51 45.24 59.09
2014-12-31 107.97 69.17 82.64
2014-09-30 107.97 69.17 82.64
2014-06-30 94.68 67.14 68.16
2014-03-31 94.68 67.14 68.16
2013-12-31 90.85 79.78 68.94
2013-09-30 90.85 79.78 68.94
2013-06-30 80.12 5.66 49.86
2013-03-31 80.12 5.66 49.86
2012-12-31 77.20 6.98 47.60
  • ID Logistics Group's level of debt (70.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (70.8% vs 70.1% today).
  • Debt is well covered by operating cash flow (82.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 6x coverage).
X
Financial health checks
We assess ID Logistics Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. ID Logistics Group has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is ID Logistics Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from ID Logistics Group dividends.
If you bought €2,000 of ID Logistics Group shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate ID Logistics Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate ID Logistics Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1ID Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Europe Logistics Industry Average Dividend Yield Market Cap Weighted Average of 19 Stocks 2.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 333 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1ID Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31
2019-11-17

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as ID Logistics Group has not reported any payouts.
  • Unable to verify if ID Logistics Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of ID Logistics Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as ID Logistics Group has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess ID Logistics Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can ID Logistics Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. ID Logistics Group has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of ID Logistics Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Eric Hémar
COMPENSATION €180,000
AGE 55
TENURE AS CEO 9.4 years
CEO Bio

Mr. Éric Hémar serves as Director of Coface SA. Mr. Hémar, a former ENA student, began his career at the “Cour des comptes” before joining the Ministry of Equipment, Transportation and Tourism in 1993, where he served as Technical Adviser to minister Bernard Bosson. In 1995, he joined the Sceta group, and then Geodis as company secretary. He left Geodis Logistics in March 2001 to create the ID Logistics group. Mr. Hémar has been Chairman and Chief Executive Officer (CEO) of the ID Logistics group since June 21, 2010. Principal terms of office and duties outside the Coface Group • Chairman and Chief Executive Officer (CEO) of ID Logistics group (1) • Chief Executive Officer: IDL Logistics (Mauritius), IDL Supply • Chain South Africa, IDL Fresh South Africa, ID Assets (Taiwan) • Chairman: ID Logistics, ID Logistics France, ID Logistics France 3, ID Logistics Mayotte, ID Logistics Océan Indien, Ficopar, Timler, ID Logistics La Réunion, Les Parcs du Lubéron Holding • Chairman of the Board of Directors: France Paquets, ID Logistics (Nanjing) Business Consultation, ID Logistics Nanjing, ID Logistics Taiwan, ID Logistics (Mauritius) • Director: ID Logistics China Holding Hong Kong, ID Logistics Switzerland SA, ID Logistics Nanjing, ID Logistics Taiwan, ID Logistics (Nanjing) Business Consultation, France Paquets, ID Logistics group, ID Logistics Belgium, IDE Enterprise (Taiwan) • Member of the Supervisory Board: Dislogic, ID Logistics Polska • Permanent representative of Les Parcs du Luberon Holding, • Chairman of SAS Les Parcs du Luberon 1 • Permanent representative of ID Logistics, Chairman of SAS IDL • France 9, SAS IDL France 10 and SAS IDL France 11, • Permanent representative of ID Projets to the Board of Directors of Froid Combi • Manager: FC Logistique R&D, ID Logistics Maroc, ID Logistics Training Positions in the past five years and which are no longer held: Chairman: Immod, Financière ID, ID Logistics group, La Flèche Chairman of the Board of Directors: ID Logistics Polska Director: ID Logistics

CEO Compensation
  • Eric's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Eric's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the ID Logistics Group management team in years:

4.7
Average Tenure
47
Average Age
  • The tenure for the ID Logistics Group management team is about average.
Management Team

Eric Hémar

TITLE
Chairman & CEO
COMPENSATION
€180K
AGE
55
TENURE
9.4 yrs

Christophe Satin

TITLE
COO, Deputy CEO & Director
COMPENSATION
€553K
AGE
47

Yann Perot

TITLE
Chief Financial Officer
AGE
47
TENURE
10.8 yrs

Marie Tailly

TITLE
Executive Vice-President of Human Resources
TENURE
1.9 yrs

Laurent Nicastro

TITLE
Executive Vice President of Operations
AGE
47
TENURE
2.6 yrs

Thierry Daux

TITLE
Head of Safety

Javier Echenique

TITLE
Chief Executive Officer of ID Logistics Spain
TENURE
4.7 yrs
Board of Directors Tenure

Average tenure and age of the ID Logistics Group board of directors in years:

6.2
Average Tenure
57
Average Age
  • The tenure for the ID Logistics Group board of directors is about average.
Board of Directors

Eric Hémar

TITLE
Chairman & CEO
COMPENSATION
€180K
AGE
55
TENURE
9.4 yrs

Christophe Satin

TITLE
COO, Deputy CEO & Director
COMPENSATION
€553K
AGE
47
TENURE
6.5 yrs

Michel Clair

TITLE
Independent Director
COMPENSATION
€20K
AGE
72
TENURE
8.4 yrs

Jacques Veyrat

TITLE
Independent Advisor
COMPENSATION
€15K
AGE
57
TENURE
6.2 yrs

Jesus Hernandez Muñoz

TITLE
Director
COMPENSATION
€392K
AGE
60
TENURE
4.5 yrs

Marie-Aude Hémar

TITLE
Director
COMPENSATION
€15K
AGE
53
TENURE
9.4 yrs

Muriel Mayette-Holtz

TITLE
Independent Director
COMPENSATION
€15K
AGE
55
TENURE
4.5 yrs

Michèle Cyna

TITLE
Independent Director
COMPENSATION
€18K
AGE
62
TENURE
4.5 yrs

Pascal Teranne

TITLE
Employee Representative Director
AGE
60
TENURE
2.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess ID Logistics Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. ID Logistics Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

ID Logistics Group SA provides contract logistics services. It operates through two segments, France and International segments. The company offers warehousing and value-added, supply chain, turnkey project delivery, and e-commerce solutions. It also organizes transport flows. The company serves customers in the retail, FMCG, high-tech, cosmetics, Fashion, Automotive, Pharmaceuticals, and Aerospace sectors. It operates in France, South Africa, Argentina, Belgium, Brazil, China, Spain, Germany, the Netherlands, Portugal, the Réunion Island, Indonesia, Morocco, Romania, Russia, Poland, and Taiwan. The company was founded in 2001 and is headquartered in Cavaillon, France.

Details
Name: ID Logistics Group SA
1ID
Exchange: DB
Founded: 2001
€1,019,856,627
5,634,567
Website: http://www.id-logistics.com
Address: ID Logistics Group SA
410, route du Moulin de Losque,
Cavaillon Cedex,
Cavaillon,
Provence-Alpes-Côte d'Azur, 84304,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA IDL Common Shares Euronext Paris FR EUR 18. Apr 2012
DB 1ID Common Shares Deutsche Boerse AG DE EUR 18. Apr 2012
LSE 0QAG Common Shares London Stock Exchange GB EUR 18. Apr 2012
BATS-CHIXE IDLP Common Shares BATS 'Chi-X Europe' GB EUR 18. Apr 2012
Number of employees
Current staff
Staff numbers
20,132
ID Logistics Group employees.
Industry
Air Freight and Logistics
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/17 21:38
End of day share price update: 2019/11/15 00:00
Last estimates confirmation: 2019/10/29
Last earnings filing: 2019/09/13
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.