Loading...

We've got a brand new version of Simply Wall St! Try it out

Global Ports Investments

BST:G8P
Snowflake Description

High growth potential with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
G8P
BST
$558M
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

Global Ports Investments Plc, a container terminal operator, provides various services for import and export logistics operations in Russia and the Baltics. The last earnings update was 56 days ago. More info.


Add to Portfolio Compare Print
G8P Share Price and Events
7 Day Returns
-2.4%
BST:G8P
0.9%
DE Infrastructure
-1%
DE Market
1 Year Returns
20%
BST:G8P
12.8%
DE Infrastructure
9.1%
DE Market
G8P Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Global Ports Investments (G8P) -2.4% -2.4% 4.3% 20% - -
DE Infrastructure 0.9% -0.6% 2.9% 12.8% 35.6% 25.6%
DE Market -1% 4.4% 13% 9.1% 13.8% 20.2%
1 Year Return vs Industry and Market
  • G8P outperformed the Infrastructure industry which returned 12.8% over the past year.
  • G8P outperformed the Market in Germany which returned 9.1% over the past year.
Price Volatility
G8P
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Global Ports Investments's competitors could be found in our database.

G8P Value

 Is Global Ports Investments undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Global Ports Investments to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Global Ports Investments.

BST:G8P Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 11%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:G8P
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Infrastructure Unlevered Beta Simply Wall St/ S&P Global 0.9
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.903 (1 + (1- 12.5%) (164.44%))
1.806
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.81
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.806 * 5.96%)
10.99%

Discounted Cash Flow Calculation for BST:G8P using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Global Ports Investments is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:G8P DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 10.99%)
2020 165.00 Analyst x3 148.66
2021 172.00 Analyst x3 139.62
2022 187.50 Analyst x2 137.13
2023 179.00 Analyst x1 117.95
2024 173.77 Est @ -2.92% 103.17
2025 170.34 Est @ -1.98% 91.12
2026 168.10 Est @ -1.31% 81.01
2027 166.67 Est @ -0.85% 72.37
2028 165.79 Est @ -0.53% 64.86
2029 165.29 Est @ -0.3% 58.26
Present value of next 10 years cash flows $1,014.00
BST:G8P DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $165.29 × (1 + 0.23%) ÷ (10.99% – 0.23%)
$1,539.26
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1,539.26 ÷ (1 + 10.99%)10
$542.56
BST:G8P Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $1,014.00 + $542.56
$1,556.56
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,556.56 / 191.06
$8.15
BST:G8P Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:G8P represents 0.82192x of LSE:GLPR
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.82192x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 8.15 x 0.82192
€6.70
Value per share (EUR) From above. €6.70
Current discount Discount to share price of €2.40
= -1 x (€2.40 - €6.70) / €6.70
64.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Global Ports Investments is available for.
Intrinsic value
>50%
Share price is €2.4 vs Future cash flow value of €6.7
Current Discount Checks
For Global Ports Investments to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Global Ports Investments's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Global Ports Investments's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Global Ports Investments's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Global Ports Investments's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:G8P PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in USD $-0.10
LSE:GLPR Share Price ** LSE (2019-11-15) in USD $2.92
Europe Infrastructure Industry PE Ratio Median Figure of 36 Publicly-Listed Infrastructure Companies 17.3x
Germany Market PE Ratio Median Figure of 399 Publicly-Listed Companies 19.41x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Global Ports Investments.

BST:G8P PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:GLPR Share Price ÷ EPS (both in USD)

= 2.92 ÷ -0.10

-27.89x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Global Ports Investments is loss making, we can't compare its value to the Europe Infrastructure industry average.
  • Global Ports Investments is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Global Ports Investments's expected growth come at a high price?
Raw Data
BST:G8P PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -27.89x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
26.6%per year
Europe Infrastructure Industry PEG Ratio Median Figure of 21 Publicly-Listed Infrastructure Companies 2.45x
Germany Market PEG Ratio Median Figure of 253 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Global Ports Investments, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Global Ports Investments's assets?
Raw Data
BST:G8P PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in USD $1.80
LSE:GLPR Share Price * LSE (2019-11-15) in USD $2.92
Germany Infrastructure Industry PB Ratio Median Figure of 5 Publicly-Listed Infrastructure Companies 1.55x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.85x
BST:G8P PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:GLPR Share Price ÷ Book Value per Share (both in USD)

= 2.92 ÷ 1.80

1.62x

* Primary Listing of Global Ports Investments.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Global Ports Investments is overvalued based on assets compared to the DE Infrastructure industry average.
X
Value checks
We assess Global Ports Investments's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Infrastructure industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Infrastructure industry average (and greater than 0)? (1 check)
  5. Global Ports Investments has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

G8P Future Performance

 How is Global Ports Investments expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
26.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Global Ports Investments expected to grow at an attractive rate?
  • Global Ports Investments's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Global Ports Investments's earnings growth is expected to exceed the Germany market average.
  • Global Ports Investments's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:G8P Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:G8P Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 26.6%
BST:G8P Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 5.8%
Germany Infrastructure Industry Earnings Growth Rate Market Cap Weighted Average 2.9%
Europe Infrastructure Industry Revenue Growth Rate Market Cap Weighted Average 2.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:G8P Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:G8P Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 450 240 141 2
2022-12-31 426 229 122 2
2021-12-31 398 219 112 3
2020-12-31 378 208 101 3
2019-12-31 358 210 88 2
2019-11-15
BST:G8P Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-06-30 349 168 -20
2019-03-31 347 171 -40
2018-12-31 344 174 -59
2018-09-30 343 178 -52
2018-06-30 343 182 -45
2018-03-31 337 178 -49
2017-12-31 331 174 -53
2017-09-30 330 176 -59
2017-06-30 330 178 -64
2017-03-31 331 187 -2
2016-12-31 331 196 61
2016-09-30 343 203 57

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Global Ports Investments's earnings are expected to grow significantly at over 20% yearly.
  • Global Ports Investments's revenue is expected to grow by 5.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:G8P Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Global Ports Investments Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:G8P Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31 0.74 0.74 0.74 1.00
2022-12-31 0.64 0.64 0.64 1.00
2021-12-31 0.59 0.61 0.56 2.00
2020-12-31 0.53 0.56 0.50 2.00
2019-12-31 0.46 0.46 0.46 1.00
2019-11-15
BST:G8P Past Financials Data
Date (Data in USD Millions) EPS *
2019-06-30 -0.10
2019-03-31 -0.21
2018-12-31 -0.31
2018-09-30 -0.27
2018-06-30 -0.23
2018-03-31 -0.26
2017-12-31 -0.28
2017-09-30 -0.31
2017-06-30 -0.34
2017-03-31 -0.01
2016-12-31 0.32
2016-09-30 0.30

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Global Ports Investments is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Global Ports Investments's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Global Ports Investments has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

G8P Past Performance

  How has Global Ports Investments performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Global Ports Investments's growth in the last year to its industry (Infrastructure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Global Ports Investments does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Global Ports Investments's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Global Ports Investments's 1-year growth to the Europe Infrastructure industry average as it is not currently profitable.
Earnings and Revenue History
Global Ports Investments's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Global Ports Investments Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:G8P Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 349.48 -20.00 36.03
2019-03-31 346.53 -39.64 36.76
2018-12-31 343.58 -59.28 37.49
2018-09-30 343.48 -51.98 39.33
2018-06-30 343.38 -44.67 40.23
2018-03-31 336.94 -48.82 40.72
2017-12-31 330.51 -52.97 41.20
2017-09-30 330.37 -58.64 39.28
2017-06-30 330.23 -64.30 37.35
2017-03-31 330.85 -1.63 36.16
2016-12-31 331.47 61.04 34.96
2016-09-30 343.27 57.22 36.90
2016-06-30 355.07 53.41 38.84
2016-03-31 380.38 14.13 39.49
2015-12-31 405.69 -25.14 40.13
2015-09-30 447.94 -126.72 43.98
2015-06-30 490.19 -228.31 47.84
2015-03-31 526.29 -210.72 50.67
2014-12-31 562.38 -193.14 53.51
2014-09-30 506.19 -31.43 52.62
2014-06-30 450.00 130.29 51.73
2014-03-31 391.12 122.20 47.74
2013-12-31 332.24 114.12 43.76
2013-09-30 407.25 105.62 43.48
2013-06-30 414.91 97.13 37.97
2013-03-31 458.37 102.47 38.65
2012-12-31 501.83 107.82 39.33

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Global Ports Investments has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Global Ports Investments used its assets less efficiently than the Europe Infrastructure industry average last year based on Return on Assets.
  • It is difficult to establish if Global Ports Investments improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Global Ports Investments's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Infrastructure industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Global Ports Investments has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

G8P Health

 How is Global Ports Investments's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Global Ports Investments's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Global Ports Investments is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Global Ports Investments's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Global Ports Investments's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Global Ports Investments Company Filings, last reported 4 months ago.

BST:G8P Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 360.18 884.98 139.38
2019-03-31 360.18 884.98 139.38
2018-12-31 246.07 863.81 91.61
2018-09-30 246.07 863.81 91.61
2018-06-30 323.48 999.08 125.85
2018-03-31 323.48 999.08 125.85
2017-12-31 377.24 1,064.19 130.43
2017-09-30 377.24 1,064.19 130.43
2017-06-30 366.78 1,085.09 115.95
2017-03-31 366.78 1,085.09 115.95
2016-12-31 324.92 1,106.59 119.28
2016-09-30 324.92 1,106.59 119.28
2016-06-30 331.05 1,143.36 119.20
2016-03-31 331.05 1,143.36 119.20
2015-12-31 171.93 1,156.08 123.14
2015-09-30 171.93 1,156.08 123.14
2015-06-30 422.43 1,217.67 117.37
2015-03-31 422.43 1,217.67 117.37
2014-12-31 391.73 1,264.93 78.81
2014-09-30 391.73 1,264.93 78.81
2014-06-30 1,218.20 1,375.26 115.49
2014-03-31 1,218.20 1,375.26 115.49
2013-12-31 1,192.68 1,420.67 114.21
2013-09-30 1,192.68 1,527.94 132.52
2013-06-30 707.36 364.33 91.60
2013-03-31 707.36 364.33 91.60
2012-12-31 819.29 296.70 103.50
  • Global Ports Investments's level of debt (245.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (113% vs 245.7% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Global Ports Investments has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Global Ports Investments has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 13.8% per year.
X
Financial health checks
We assess Global Ports Investments's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Global Ports Investments has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

G8P Dividends

 What is Global Ports Investments's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Global Ports Investments dividends. Estimated to be 9.03% next year.
If you bought €2,000 of Global Ports Investments shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Global Ports Investments's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Global Ports Investments's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:G8P Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Infrastructure Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 4%
Germany Market Average Dividend Yield Market Cap Weighted Average of 333 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:G8P Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-12-31 0.62 2.00
2022-12-31 0.61 2.00
2021-12-31 0.09 2.00
2020-12-31 0.00 2.00
2019-12-31 0.00 2.00
2019-11-15
BST:G8P Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2016-03-11 0.000 0.000
2015-09-14 0.000 0.000
2015-03-16 0.000 0.000
2014-09-15 0.240 5.696
2014-04-29 0.360 3.891
2014-03-17 0.360 3.310
2013-12-20 0.540 4.091
2013-09-23 0.450 3.278
2012-12-21 0.540 3.981
2012-09-17 0.600 4.434
2012-04-30 0.420 3.033
2012-03-26 0.420 2.769
2011-09-12 0.360 2.500

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Global Ports Investments has not reported any payouts.
  • Unable to verify if Global Ports Investments's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Global Ports Investments's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Global Ports Investments has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.7x coverage).
X
Income/ dividend checks
We assess Global Ports Investments's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Global Ports Investments afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Global Ports Investments has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

G8P Management

 What is the CEO of Global Ports Investments's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Vladimir Bychkov
AGE 51
TENURE AS CEO 1.3 years
CEO Bio

Mr. Vladimir Bychkov serves as Chief Executive Officer of Global Ports Investments Plc since July 16, 2018. He has been President at Ruscon since July 2010. Mr. Bychkov has worked at Delo Group since 2000, starting with the position of forwarder. In 2003, he became Deputy CEO, managing procurement and bunkering services before taking on the role of CEO of Krasnodarteploset to restructure the business. During 2004 - 2009, he was the CEO of Delo Group where he was instrumental to M&A, strategic partnerships, attracted equity finance while successfully transforming the Group into an efficient transport business with a core focus on stevedoring and logistics. In summer 2010, he became a partner in Ruscon, a container and logistics segment of Delo Group. Mr. Bychkov is a member of the Expert Advisory Board for Customs Policy under the Russian Federal Customs Service. He serves as Director of OOO DeloPorts. Mr. Bychkov is a law graduate of the Academy of Federal Security of the Russian Federation, of the Finance Academy of the Russian Federation and has successfully completed the Executive MBA program of the School of Business of Moscow State University.

CEO Compensation
  • Insufficient data for Vladimir to compare compensation growth.
  • Insufficient data for Vladimir to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Global Ports Investments management team in years:

3
Average Tenure
48.5
Average Age
  • The tenure for the Global Ports Investments management team is about average.
Management Team

Vladimir Bychkov

TITLE
Chief Executive Officer
AGE
51
TENURE
1.3 yrs

Alexander Roslavtsev

TITLE
Chief Financial Officer of Global Ports Management LLC
AGE
46
TENURE
2.2 yrs

Doug Smith

TITLE
Chief Operational Officer of Global Ports Management LLC
TENURE
3.7 yrs

Mikhail Grigoriev

TITLE
Head of Investor Relations

Anna Vostrukhova

TITLE
Head of Media Relations

Eduard Chovushyan

TITLE
First Deputy CEO of Global Ports Management LLC & MD of Petrolesport
AGE
54
TENURE
12.7 yrs

Alexander Tikhov

TITLE
Managing Director of First Container Terminal
TENURE
12.8 yrs

Andrey Bogdanov

TITLE
Managing Director of Ust-Luga Container Terminal
TENURE
1.8 yrs

Brian Bitsch

TITLE
Chief Commercial Officer of Global Parts Management LLC
TENURE
2.3 yrs

Alexander Iodchin

TITLE
GM & Secretary of the Board
AGE
38
TENURE
10.9 yrs
Board of Directors Tenure

Average tenure and age of the Global Ports Investments board of directors in years:

1.6
Average Tenure
51.5
Average Age
  • The average tenure for the Global Ports Investments board of directors is less than 3 years, this suggests a new board.
Board of Directors

Morten Engelstoft

TITLE
Chairman of the Board
AGE
52
TENURE
1.8 yrs

Britta Dalunde

TITLE
Independent Non-Executive Director
AGE
61
TENURE
2.5 yrs

Inna Kuznetsova

TITLE
Independent Non-Executive Director
AGE
51
TENURE
1.8 yrs

Lambros Papadopoulos

TITLE
Independent Non-Executive Director
AGE
48
TENURE
1.8 yrs

Soren Jakobsen

TITLE
Non-Executive Non-Independent Director
TENURE
1.7 yrs

Demos Katsis

TITLE
Non-Executive Director
TENURE
1.5 yrs

Sergey Shishkarev

TITLE
Non-Executive Director
AGE
51
TENURE
1.5 yrs

Shavkat Kary-Niyazov

TITLE
Non-Executive Director
AGE
58
TENURE
0.4 yrs

Alexandra Fomenko

TITLE
Non-Executive Director
TENURE
0.4 yrs

Mogens Petersen

TITLE
Non-Executive Director
TENURE
0.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Global Ports Investments's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Global Ports Investments has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

G8P News

Simply Wall St News

G8P Company Info

Description

Global Ports Investments Plc, a container terminal operator, provides various services for import and export logistics operations in Russia and the Baltics. The company handles containers; and various other types of cargo, including cars, roll-on roll-off cargo, bulk cargoes, and oil products. It operates through Russian Ports, Finnish Ports, and VEOS segments. The Russian Ports segment owns and manages container terminals in St. Petersburg port, North-West Russia; a container terminal in Vostochny port near Nahodka, Far-East Russia; container terminals in Ust-Luga and Kronstadt, near St. Petersburg, North-West Russia; and in-land container terminals in Shushary and Yanino, near St. Petersburg, North-West Russia. The Finnish Ports segment consists of container terminals in the ports of Vuosaari and Kotka. The VEOS segment owns and manages an oil products terminal in Muuga port near Tallinn, Estonia. Global Ports Investments Plc was incorporated in 2008 and is based in Limassol, Cyprus.

Details
Name: Global Ports Investments Plc
G8P
Exchange: BST
Founded: 2008
$504,998,567
191,056,910
Website: http://www.globalports.com
Address: Global Ports Investments Plc
20 Omirou Street,
Ayios Nicolaos,
Limassol,
3095,
Cyprus
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE GLPR GDR EACH REPR 3 ORD REG S London Stock Exchange GB USD 24. Jun 2011
BST G8P GDR EACH REPR 3 ORD REG S Boerse-Stuttgart DE EUR 24. Jun 2011
BATS-CHIXE GLPRL GDR EACH REPR 3 ORD REG S BATS 'Chi-X Europe' GB USD 24. Jun 2011
Number of employees
Current staff
Staff numbers
2,700
Global Ports Investments employees.
Industry
Marine Ports and Services
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/15 22:05
End of day share price update: 2019/11/15 00:00
Last estimates confirmation: 2019/10/02
Last earnings filing: 2019/09/20
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.