Loading...

We've got a brand new version of Simply Wall St! Try it out

Indo Straits

BST:7IS
Snowflake Description

Fair value with questionable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
7IS
BST
IDR139B
Market Cap
  1. Home
  2. DE
  3. Transportation
Company description

PT Indo Straits Tbk., together with its subsidiaries, provides integrated marine engineering and logistics support services to the oil and gas, and coal mining industries in Indonesia. The last earnings update was 29 days ago. More info.


Add to Portfolio Compare Print
7IS Share Price and Events
7 Day Returns
0%
BST:7IS
0.9%
DE Infrastructure
-1%
DE Market
1 Year Returns
-
BST:7IS
12.8%
DE Infrastructure
9.1%
DE Market
7IS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Indo Straits (7IS) 0% 0% -4.3% - - -
DE Infrastructure 0.9% -0.6% 2.9% 12.8% 35.6% 25.6%
DE Market -1% 4.4% 13% 9.1% 13.8% 20.2%
1 Year Return vs Industry and Market
  • No trading data on 7IS.
  • No trading data on 7IS.
Price Volatility
7IS
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Indo Straits's competitors could be found in our database.

Value

 Is Indo Straits undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Indo Straits to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Indo Straits.

BST:7IS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 8.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:7IS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Infrastructure Unlevered Beta Simply Wall St/ S&P Global 0.9
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.903 (1 + (1- 25%) (96.59%))
1.373
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.37
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.373 * 5.96%)
8.41%

Discounted Cash Flow Calculation for BST:7IS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Indo Straits is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:7IS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 8.41%)
2020 4.37 Est @ 7.33% 4.03
2021 4.59 Est @ 5.2% 3.91
2022 4.76 Est @ 3.71% 3.74
2023 4.89 Est @ 2.66% 3.54
2024 4.99 Est @ 1.93% 3.33
2025 5.06 Est @ 1.42% 3.11
2026 5.11 Est @ 1.06% 2.90
2027 5.15 Est @ 0.81% 2.70
2028 5.18 Est @ 0.64% 2.51
2029 5.21 Est @ 0.51% 2.32
Present value of next 10 years cash flows $32.00
BST:7IS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $5.21 × (1 + 0.23%) ÷ (8.41% – 0.23%)
$63.80
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $63.80 ÷ (1 + 8.41%)10
$28.44
BST:7IS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $32.00 + $28.44
$60.44
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $60.44 / 550.17
$0.11
BST:7IS Discount to Share Price
Calculation Result
Exchange Rate USD/IDR
(Reporting currency to currency of IDX:PTIS)
14065
Value per Share
(IDR)
= Value per Share in USD x Exchange Rate (USD/IDR)
= $0.11 x 14065
IDR1545.23
Non-primary Listing Adjustment Factor 1 share in BST:7IS represents 4.0E-5x of IDX:PTIS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
4.0E-5x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (IDR) x Listing Adjustment Factor
= IDR 1,545.23 x 4.0E-5
€0.07
Value per share (EUR) From above. €0.07
Current discount Discount to share price of €0.01
= -1 x (€0.01 - €0.07) / €0.07
83.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Indo Straits is available for.
Intrinsic value
>50%
Share price is €0.011 vs Future cash flow value of €0.06745
Current Discount Checks
For Indo Straits to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Indo Straits's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Indo Straits's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Indo Straits's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Indo Straits's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:7IS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $0.00
IDX:PTIS Share Price ** IDX (2019-11-14) in IDR IDR252
IDX:PTIS Share Price converted to USD reporting currency Exchange rate (IDR/ USD) 0 $0.02
Europe Infrastructure Industry PE Ratio Median Figure of 36 Publicly-Listed Infrastructure Companies 17.3x
Germany Market PE Ratio Median Figure of 399 Publicly-Listed Companies 19.41x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Indo Straits.

BST:7IS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= IDX:PTIS Share Price ÷ EPS (both in USD)

= 0.02 ÷ 0.00

77.9x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Indo Straits is overvalued based on earnings compared to the Europe Infrastructure industry average.
  • Indo Straits is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Indo Straits's expected growth come at a high price?
Raw Data
BST:7IS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 77.9x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Infrastructure Industry PEG Ratio Median Figure of 21 Publicly-Listed Infrastructure Companies 2.45x
Germany Market PEG Ratio Median Figure of 253 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Indo Straits, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Indo Straits's assets?
Raw Data
BST:7IS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $0.03
IDX:PTIS Share Price * IDX (2019-11-14) in IDR IDR252
IDX:PTIS Share Price converted to USD reporting currency Exchange rate (IDR/ USD) 0 $0.02
Germany Infrastructure Industry PB Ratio Median Figure of 5 Publicly-Listed Infrastructure Companies 1.55x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.85x
BST:7IS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= IDX:PTIS Share Price ÷ Book Value per Share (both in USD)

= 0.02 ÷ 0.03

0.6x

* Primary Listing of Indo Straits.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Indo Straits is good value based on assets compared to the DE Infrastructure industry average.
X
Value checks
We assess Indo Straits's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Infrastructure industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Infrastructure industry average (and greater than 0)? (1 check)
  5. Indo Straits has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Indo Straits expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Indo Straits has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
2.9%
Expected Infrastructure industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Indo Straits expected to grow at an attractive rate?
  • Unable to compare Indo Straits's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Indo Straits's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Indo Straits's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BST:7IS Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Infrastructure Industry Earnings Growth Rate Market Cap Weighted Average 2.9%
Europe Infrastructure Industry Revenue Growth Rate Market Cap Weighted Average 2.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.6%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:7IS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:7IS Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 12 4 0
2019-06-30 12 4 0
2019-03-31 12 4 0
2018-12-31 12 3 0
2018-09-30 12 3 0
2018-06-30 12 3 -1
2018-03-31 11 3 -1
2017-12-31 11 4 -2
2017-09-30 11 3 -3
2017-06-30 12 4 -4
2017-03-31 11 2 -6
2016-12-31 10 1 -7

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Indo Straits is high growth as no earnings estimate data is available.
  • Unable to determine if Indo Straits is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:7IS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Indo Straits Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:7IS Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 0.00
2019-06-30 0.00
2019-03-31 0.00
2018-12-31 0.00
2018-09-30 0.00
2018-06-30 0.00
2018-03-31 0.00
2017-12-31 0.00
2017-09-30 -0.01
2017-06-30 -0.01
2017-03-31 -0.01
2016-12-31 -0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Indo Straits will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Indo Straits is trading at Indo Straits'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Indo Straits's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Transportation companies here
  3. Indo Straits's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Indo Straits's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Indo Straits has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Indo Straits performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Indo Straits's growth in the last year to its industry (Infrastructure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Indo Straits has delivered over 20% year on year earnings growth in the past 5 years.
  • Indo Straits has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • Indo Straits has become profitable in the last year making it difficult to compare the Europe Infrastructure industry average.
Earnings and Revenue History
Indo Straits's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Indo Straits Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:7IS Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 12.37 0.13 3.04
2019-06-30 12.43 0.17 3.08
2019-03-31 12.33 0.20 3.17
2018-12-31 12.20 0.12 3.16
2018-09-30 12.08 -0.20 2.88
2018-06-30 11.78 -0.76 3.22
2018-03-31 11.34 -1.48 3.26
2017-12-31 10.98 -2.11 3.30
2017-09-30 11.37 -3.35 3.94
2017-06-30 11.85 -3.96 3.73
2017-03-31 11.13 -5.68 3.97
2016-12-31 10.47 -7.35 4.14
2016-09-30 8.32 -10.38 4.19
2016-06-30 7.07 -13.16 4.47
2016-03-31 3.45 -14.46 4.39
2015-12-31 6.75 -12.87 4.70
2015-09-30 14.44 -9.19 4.82
2015-06-30 18.03 -8.81 5.12
2015-03-31 27.56 -6.48 5.46
2014-12-31 30.81 -5.47 5.47
2014-09-30 29.66 -4.33 5.46
2014-06-30 33.02 0.03 5.30
2014-03-31 34.79 2.59 5.26
2013-12-31 36.48 3.44 5.43
2013-09-30 40.98 4.38 5.94
2013-06-30 43.19 4.45 5.45
2013-03-31 44.32 4.19 5.32
2012-12-31 44.93 4.08 5.10

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Indo Straits has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Indo Straits used its assets less efficiently than the Europe Infrastructure industry average last year based on Return on Assets.
  • Indo Straits has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Indo Straits's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Infrastructure industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Indo Straits has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Indo Straits's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Indo Straits's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Indo Straits is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Indo Straits's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Indo Straits's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Indo Straits Company Filings, last reported 1 month ago.

BST:7IS Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 16.48 9.52 0.31
2019-06-30 16.47 10.77 0.50
2019-03-31 16.44 11.76 0.65
2018-12-31 16.41 12.75 0.59
2018-09-30 16.32 13.74 0.47
2018-06-30 16.27 14.49 0.40
2018-03-31 16.20 15.11 0.33
2017-12-31 16.26 15.95 0.44
2017-09-30 14.87 16.61 0.45
2017-06-30 15.38 17.20 0.35
2017-03-31 15.97 18.54 0.53
2016-12-31 16.66 20.16 0.53
2016-09-30 23.01 20.29 0.21
2016-06-30 24.13 20.70 0.25
2016-03-31 27.82 21.20 0.69
2015-12-31 30.26 21.19 0.27
2015-09-30 34.77 20.69 0.63
2015-06-30 37.17 20.38 0.61
2015-03-31 41.71 19.87 1.71
2014-12-31 43.02 17.03 0.40
2014-09-30 44.07 20.16 2.69
2014-06-30 47.59 22.57 3.88
2014-03-31 49.28 21.52 2.00
2013-12-31 49.04 22.07 3.37
2013-09-30 48.77 21.87 2.13
2013-06-30 47.90 23.44 2.49
2013-03-31 47.49 22.27 3.16
2012-12-31 46.40 24.27 2.94
  • Indo Straits's level of debt (57.8%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (45.7% vs 57.8% today).
  • Debt is well covered by operating cash flow (43%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 1.3x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Indo Straits's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Indo Straits has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Indo Straits's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Indo Straits dividends.
If you bought €2,000 of Indo Straits shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Indo Straits's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Indo Straits's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:7IS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Infrastructure Industry Average Dividend Yield Market Cap Weighted Average of 34 Stocks 4%
Germany Market Average Dividend Yield Market Cap Weighted Average of 333 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:7IS Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2017-11-27 0.000 0.000
2017-10-09 0.000 0.000
2016-12-13 0.000 0.000
2015-12-30 0.000 0.000
2015-08-11 0.000 0.000
2014-10-31 0.001 0.953
2014-08-11 0.001 0.904
2014-04-03 0.001 0.816
2013-11-01 15.000 19,672.121
2013-04-01 0.001 1.726
2012-05-01 0.001 1.163

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Indo Straits has not reported any payouts.
  • Unable to verify if Indo Straits's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Indo Straits's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Indo Straits has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Indo Straits's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Indo Straits afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Indo Straits has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Indo Straits's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Kim Leng Tan
AGE 38
TENURE AS CEO 2.3 years
CEO Bio

Mr. Kim Leng Tan serves as President Director at PT Indo Straits Tbk since July 14, 2017. Graduated with a diploma in business in 2004 from the Productivity Standards Board – Singapore, and a bachelor’s degree in business accounting in 2007 from RMIT University. He gained recognition as a certified public accountant (CPA) of Australia in 2011. He began his career by working in SIGNATURE SPACE Pte. Ltd – Jubilee Industries Holding in January 2014 with his last position as Senior Accountant Executive. In January 2008 working as an Accountant in JIN LI MOULD MANUFACTURING Pte. Ltd – Jubilee Industries Holding. Furthermore, in 2009, working in Tat Hong Holdings Limited as Assistant General Manager. In 2016, working in the Straits Corporation Pte. Ltd – Singapore.

CEO Compensation
  • Insufficient data for Kim Leng to compare compensation growth.
  • Insufficient data for Kim Leng to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Kim Leng Tan

TITLE
President Director
AGE
38
TENURE
2.3 yrs

Ronny Hendrawan

TITLE
Finance Controller & Corporate Secretary
AGE
43

- Sutina

TITLE
Operations Director & Director
AGE
49

Windy Loedra

TITLE
Head of the Internal Audit Unit
TENURE
1.3 yrs
Board of Directors Tenure

Average tenure and age of the Indo Straits board of directors in years:

3.3
Average Tenure
61
Average Age
  • The tenure for the Indo Straits board of directors is about average.
Board of Directors

Kim Leng Tan

TITLE
President Director
AGE
38
TENURE
2.3 yrs

- Sutina

TITLE
Operations Director & Director
AGE
49
TENURE
12.8 yrs

Sihol Siagian

TITLE
Independent Commissioner
AGE
65
TENURE
8.8 yrs

Agusman Effendi

TITLE
President Commissioner
AGE
65
TENURE
3.3 yrs

Mohammad Basarah

TITLE
Independent Director
AGE
61
TENURE
1.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Indo Straits's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Indo Straits has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

PT Indo Straits Tbk., together with its subsidiaries, provides integrated marine engineering and logistics support services to the oil and gas, and coal mining industries in Indonesia. The company offers marine civil engineering services, including offshore lifting works, dredging and reclamation works, and offshore supply services; and jetty construction, marine piling works, and other marine related works, such as the construction of breakwaters, marinas, and similar structures. It also provides marine support logistic services through a fleet of approximately 43 units of floating equipment of various sizes. The company was founded in 1984 and is headquartered in North Jakarta, Indonesia. PT Indo Straits Tbk is a subsidiary of Straits Asia Engineering Pte. Ltd.

Details
Name: PT Indo Straits Tbk
7IS
Exchange: BST
Founded: 1984
IDR8,922,746
550,165,300
Website: http://www.indostraits.konsep.com
Address: PT Indo Straits Tbk
Graha Kirana Building,
15th Floor,
North Jakarta,
Jakarta Raya, 14350,
Indonesia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
IDX PTIS Ordinary Shares Indonesia Stock Exchange ID IDR 12. Jul 2011
BST 7IS Ordinary Shares Boerse-Stuttgart DE EUR 12. Jul 2011
Number of employees
Current staff
Staff numbers
168
Indo Straits employees.
Industry
Marine Ports and Services
Transportation
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/15 21:38
End of day share price update: 2019/11/14 00:00
Last earnings filing: 2019/10/17
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.