Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Telia Lietuva

DB:ZWS
Snowflake Description

Good value average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ZWS
DB
€763M
Market Cap
  1. Home
  2. DE
  3. Telecom
Company description

Telia Lietuva, AB provides telecommunications, information technology (IT), and television (TV) services to business and residential customers in the Republic of Lithuania. The last earnings update was 13 days ago. More info.


Add to Portfolio Compare Print
ZWS Share Price and Events
7 Day Returns
0.4%
DB:ZWS
3.6%
DE Telecom
2.1%
DE Market
1 Year Returns
0%
DB:ZWS
-18.5%
DE Telecom
-16.6%
DE Market
ZWS Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Telia Lietuva (ZWS) 0.4% -4.8% -7.1% 0% 30.7% 8.3%
DE Telecom 3.6% -14% -15% -18.5% -28.5% -34.7%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • ZWS outperformed the Telecom industry which returned -18.5% over the past year.
  • ZWS outperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
ZWS
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Telia Lietuva's competitors could be found in our database.

ZWS Value

 Is Telia Lietuva undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Telia Lietuva to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Telia Lietuva.

DB:ZWS Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:ZWS
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 7%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.39
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.391 (1 + (1- 15%) (25.86%))
0.649
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.8 * 6.96%)
5.18%

Discounted Cash Flow Calculation for DB:ZWS using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Telia Lietuva is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:ZWS DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.18%)
2020 90.30 Est @ 12.17% 85.86
2021 97.89 Est @ 8.4% 88.49
2022 103.53 Est @ 5.76% 88.98
2023 107.59 Est @ 3.92% 87.91
2024 110.41 Est @ 2.63% 85.78
2025 112.31 Est @ 1.72% 82.96
2026 113.53 Est @ 1.09% 79.73
2027 114.26 Est @ 0.64% 76.30
2028 114.65 Est @ 0.33% 72.78
2029 114.78 Est @ 0.12% 69.28
Present value of next 10 years cash flows €818.00
DB:ZWS DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €114.78 × (1 + -0.39%) ÷ (5.18% – -0.39%)
€2,053.38
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €2,053.38 ÷ (1 + 5.18%)10
€1,239.42
DB:ZWS Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €818.00 + €1,239.42
€2,057.42
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €2,057.42 / 582.61
€3.53
DB:ZWS Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:ZWS represents 0.90076x of NSEL:TEL1L
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.90076x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 3.53 x 0.90076
€3.18
Value per share (EUR) From above. €3.18
Current discount Discount to share price of €1.18
= -1 x (€1.18 - €3.18) / €3.18
62.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Telia Lietuva is available for.
Intrinsic value
>50%
Share price is €1.18 vs Future cash flow value of €3.18
Current Discount Checks
For Telia Lietuva to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Telia Lietuva's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Telia Lietuva's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Telia Lietuva's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Telia Lietuva's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:ZWS PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €0.09
NSEL:TEL1L Share Price ** NSEL (2020-04-07) in EUR €1.31
Europe Telecom Industry PE Ratio Median Figure of 61 Publicly-Listed Telecom Companies 17.97x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Telia Lietuva.

DB:ZWS PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NSEL:TEL1L Share Price ÷ EPS (both in EUR)

= 1.31 ÷ 0.09

13.95x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Telia Lietuva is good value based on earnings compared to the Europe Telecom industry average.
  • Telia Lietuva is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Telia Lietuva's expected growth come at a high price?
Raw Data
DB:ZWS PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.95x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Telecom Industry PEG Ratio Median Figure of 33 Publicly-Listed Telecom Companies 1.36x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Telia Lietuva, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Telia Lietuva's assets?
Raw Data
DB:ZWS PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €0.56
NSEL:TEL1L Share Price * NSEL (2020-04-07) in EUR €1.31
Germany Telecom Industry PB Ratio Median Figure of 7 Publicly-Listed Telecom Companies 1.24x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:ZWS PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NSEL:TEL1L Share Price ÷ Book Value per Share (both in EUR)

= 1.31 ÷ 0.56

2.33x

* Primary Listing of Telia Lietuva.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Telia Lietuva is overvalued based on assets compared to the DE Telecom industry average.
X
Value checks
We assess Telia Lietuva's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. Telia Lietuva has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

ZWS Future Performance

 How is Telia Lietuva expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Telia Lietuva has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.4%
Expected Telecom industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Telia Lietuva expected to grow at an attractive rate?
  • Unable to compare Telia Lietuva's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Telia Lietuva's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Telia Lietuva's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:ZWS Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Telecom Industry Earnings Growth Rate Market Cap Weighted Average 19.4%
Germany Telecom Industry Revenue Growth Rate Market Cap Weighted Average 2.2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:ZWS Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:ZWS Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 388 140 55
2019-09-30 378 139 51
2019-06-30 374 112 54
2019-03-31 375 120 54
2018-12-31 376 107 55
2018-09-30 378 112 55
2018-06-30 373 123 54
2018-03-31 375 114 52
2017-12-31 369 115 50
2017-09-30 362 110 46
2017-06-30 359 110 41
2017-03-31 348 118 40

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Telia Lietuva is high growth as no earnings estimate data is available.
  • Unable to determine if Telia Lietuva is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:ZWS Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Telia Lietuva Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:ZWS Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 0.09
2019-09-30 0.09
2019-06-30 0.09
2019-03-31 0.09
2018-12-31 0.09
2018-09-30 0.10
2018-06-30 0.09
2018-03-31 0.09
2017-12-31 0.09
2017-09-30 0.08
2017-06-30 0.07
2017-03-31 0.07

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Telia Lietuva will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Telia Lietuva is trading at Telia Lietuva'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Telia Lietuva's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Telecom companies here
  3. Telia Lietuva's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Telia Lietuva's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Telia Lietuva has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

ZWS Past Performance

  How has Telia Lietuva performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Telia Lietuva's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Telia Lietuva's year on year earnings growth rate has been positive over the past 5 years.
  • Telia Lietuva's 1-year earnings growth is less than its 5-year average (0% vs 10.5%)
  • Telia Lietuva's earnings growth has not exceeded the Europe Telecom industry average in the past year (0% vs 8.5%).
Earnings and Revenue History
Telia Lietuva's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Telia Lietuva Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:ZWS Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 388.30 54.73 14.11
2019-09-30 378.10 51.27 12.64
2019-06-30 373.76 53.55 12.64
2019-03-31 374.82 54.49 12.64
2018-12-31 376.49 54.70 12.64
2018-09-30 378.44 55.40 13.73
2018-06-30 372.99 54.40 13.73
2018-03-31 374.51 52.49 13.73
2017-12-31 368.64 50.08 13.73
2017-09-30 362.28 46.12 10.25
2017-06-30 358.69 41.46 10.25
2017-03-31 348.25 40.23 10.25
2016-12-31 345.91 41.49 10.25
2016-09-30 307.69 40.56 3.00
2016-06-30 271.95 39.38 3.00
2016-03-31 237.19 36.52 3.00
2015-12-31 204.60 34.18 3.00
2015-09-30 203.87 34.17 3.00
2015-06-30 202.24 35.89 3.00
2015-03-31 203.16 37.37 3.00
2014-12-31 202.29 38.08 3.00
2014-09-30 200.64 37.74 2.81
2014-06-30 203.60 39.72 2.81
2014-03-31 204.87 41.30 2.81
2013-12-31 208.70 43.20 2.81
2013-09-30 211.83 44.52 2.89
2013-06-30 214.72 45.38 2.90

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Telia Lietuva has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Telia Lietuva used its assets more efficiently than the Europe Telecom industry average last year based on Return on Assets.
  • Telia Lietuva's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Telia Lietuva's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Telia Lietuva has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

ZWS Health

 How is Telia Lietuva's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Telia Lietuva's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Telia Lietuva is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Telia Lietuva's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Telia Lietuva's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Telia Lietuva Company Filings, last reported 3 months ago.

DB:ZWS Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 328.08 141.20 50.16
2019-09-30 311.11 150.47 18.19
2019-06-30 297.96 162.63 14.48
2019-03-31 331.71 153.26 42.69
2018-12-31 319.78 155.04 28.73
2018-09-30 306.27 168.53 21.25
2018-06-30 290.83 166.13 14.64
2018-03-31 317.83 154.05 20.64
2017-12-31 305.86 157.50 23.17
2017-09-30 289.43 179.80 23.26
2017-06-30 275.03 184.50 12.52
2017-03-31 280.45 190.00 22.04
2016-12-31 270.33 227.00 56.65
2016-09-30 263.53 227.00 49.30
2016-06-30 252.48 227.00 33.22
2016-03-31 246.40 235.03 25.92
2015-12-31 234.66 15.00 12.90
2015-09-30 225.36 25.00 14.42
2015-06-30 216.74 35.22 16.72
2015-03-31 248.35 10.26 21.11
2014-12-31 239.88 10.00 16.86
2014-09-30 286.84 0.00 53.49
2014-06-30 276.22 0.00 42.54
2014-03-31 309.97 0.00 75.17
2013-12-31 300.80 0.00 65.05
2013-09-30 291.82 0.00 56.34
2013-06-30 280.04 0.00 44.52
  • Telia Lietuva's level of debt (43%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (4.2% vs 43% today).
  • Debt is well covered by operating cash flow (98.8%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 96.1x coverage).
X
Financial health checks
We assess Telia Lietuva's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Telia Lietuva has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

ZWS Dividends

 What is Telia Lietuva's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.11%
Current annual income from Telia Lietuva dividends.
If you bought €2,000 of Telia Lietuva shares you are expected to receive €122 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Telia Lietuva's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.67%).
  • Telia Lietuva's dividend is above the markets top 25% of dividend payers in Germany (4.71%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:ZWS Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Telecom Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 4.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:ZWS Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-04-03 0.080 6.595
2018-04-11 0.070 6.211
2017-04-04 0.030 3.112
2017-01-27 0.030 3.158
2016-04-29 0.010 1.086
2015-04-21 0.068 6.706
2015-03-26 0.076 7.040
2015-01-29 0.072 7.092
2014-10-24 0.055 5.597
2014-07-16 0.055 5.484
2014-04-22 0.055 5.313
2013-03-14 0.057 5.508
2012-07-16 0.058 6.093
2012-03-21 0.058 6.798
2012-02-01 0.058 6.739
2011-03-28 0.052 6.289
2010-03-01 0.061 7.029
2010-02-10 0.061 6.972
2009-10-16 0.067 8.854
2009-07-30 0.066 10.405
2009-07-21 0.067 14.359
2009-07-20 0.067 15.136
2009-04-17 0.066 14.925

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Telia Lietuva's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.2x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Telia Lietuva's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Telia Lietuva afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Telia Lietuva has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

ZWS Management

 What is the CEO of Telia Lietuva's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Dan Strömberg
AGE 61
TENURE AS CEO 1.8 years
CEO Bio

Mr. Dan Strömberg serves as Chief Executive Officer of Telia Lietuva, AB since July 4, 2018. Mr. Strömberg served as the Chief Executive Officer at Telia Eesti AS and its Chairman of the Board since November 2015. Prior to that he led Omnitel in Lithuania from 2013 to 2015 and Telia´s broadband business in Denmark from 2009 to 2012. Mr. Strömberg has more than 25 years of experience in Telia Company. Mr. Strömberg has been Executive of CIO Office at Cygate Oy since April 4, 2017.

CEO Compensation
  • Insufficient data for Dan to compare compensation growth.
  • Insufficient data for Dan to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Telia Lietuva management team in years:

1.3
Average Tenure
48
Average Age
  • The average tenure for the Telia Lietuva management team is less than 2 years, this suggests a new team.
Management Team

Dan Strömberg

TITLE
Chief Executive Officer
AGE
61
TENURE
1.8 yrs

Arunas Linge

TITLE
Head of Finance
AGE
44
TENURE
1.1 yrs

Antanas Poska

TITLE
Director of The Accounting Department
AGE
52

Darius Džiaugys

TITLE
Head of Investor Relations
AGE
48

Daiva Kasperaviciene

TITLE
Head of Legal & Corporate Affairs Unit
AGE
51
TENURE
1.3 yrs

Birute Eimontaite

TITLE
Head of Communication
AGE
36
TENURE
1.3 yrs

Giedre Kaminskaite-Salters

TITLE
Head of Sales & Customer Care
AGE
41
TENURE
1.3 yrs

Vaida Jurkoniene

TITLE
Head of Marketing
AGE
48
TENURE
2.2 yrs

Ramunas Bagdonas

TITLE
Head of People & Engagement
AGE
45
TENURE
5.8 yrs

Haroldas Sulãinskas

TITLE
Head of Infrastructure - Region Centre
Board of Directors

Per Nilsson

TITLE
Chairman of the Board
AGE
48

Agneta Wallmark

TITLE
Director
AGE
59

Claes Nycander

TITLE
Director
AGE
56

Hannu-Matti Mekinen

TITLE
Director
AGE
49

Tomas Balžekas

TITLE
Independent Director
AGE
42

Mindaugas Glodas

TITLE
Independent Director
AGE
47
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Telia Lietuva's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Telia Lietuva has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

ZWS News

Simply Wall St News

ZWS Company Info

Description

Telia Lietuva, AB provides telecommunications, information technology (IT), and television (TV) services to business and residential customers in the Republic of Lithuania. It offers fixed and mobile telephony, fixed and mobile Internet access, TV, 118 directory inquiry, data communication and network capacity, and customer care services, as well as sells equipment. The company also provides data solutions, including capacity transit, IP transit, leased lines and circuits, L2 Ethernet, international VPN MPLS, peering, and telehousing services. In addition, it offers data center, infrastructure as a service, virtual service infrastructure, SAP hosting, IT outsourcing, storage as a service, backup and recovery, disaster recovery, infrastructure management, and cloud solutions, as well as IT equipment. The company was formerly known as Teo LT, AB and changed its name to Telia Lietuva, AB in February 2017. The company was founded in 1992 and is headquartered in Vilnius, Lithuania. Telia Lietuva, AB is a subsidiary of Telia Company AB.

Details
Name: Telia Lietuva, AB
ZWS
Exchange: DB
Founded: 1992
€763,223,210
582,613,138
Website: http://www.telia.lt
Address: Telia Lietuva, AB
Saltoniškiu street 7A,
Vilnius,
03501,
Lithuania
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NSEL TEL1L Ordinary Registered Shares OMX Nordic Exchange Vilnius LT EUR 13. Jun 2000
DB ZWS Ordinary Registered Shares Deutsche Boerse AG DE EUR 13. Jun 2000
LSE 0G8J Ordinary Registered Shares London Stock Exchange GB EUR 13. Jun 2000
Number of employees
Current staff
Staff numbers
2,127
Telia Lietuva employees.
Industry
Integrated Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 22:05
End of day share price update: 2020/04/07 00:00
Last earnings filing: 2020/03/25
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.