Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Spark New Zealand

DB:NZT
Snowflake Description

Proven track record with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NZT
DB
NZ$8B
Market Cap
  1. Home
  2. DE
  3. Telecom
Company description

Spark New Zealand Limited, together with its subsidiaries, provides telecommunications and digital services in New Zealand. The last earnings update was 37 days ago. More info.


Add to Portfolio Compare Print
  • Spark New Zealand has significant price volatility in the past 3 months.
NZT Share Price and Events
7 Day Returns
0.5%
DB:NZT
3.7%
DE Telecom
14.8%
DE Market
1 Year Returns
-3.5%
DB:NZT
-22.7%
DE Telecom
-14.1%
DE Market
NZT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Spark New Zealand (NZT) 0.5% -19.3% -15.8% -3.5% -3% 3.9%
DE Telecom 3.7% -22.8% -18.2% -22.7% -31.2% -35.3%
DE Market 14.8% -20% -23.5% -14.1% -22.8% -26.7%
1 Year Return vs Industry and Market
  • NZT outperformed the Telecom industry which returned -22.7% over the past year.
  • NZT outperformed the Market in Germany which returned -14.1% over the past year.
Price Volatility
NZT
Industry
5yr Volatility vs Market

Value

 Is Spark New Zealand undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Spark New Zealand to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Spark New Zealand.

DB:NZT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 9 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:NZT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.36
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.359 (1 + (1- 28%) (29.01%))
0.621
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.8 * 5.44%)
3.96%

Discounted Cash Flow Calculation for DB:NZT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Spark New Zealand is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:NZT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (NZD, Millions) Source Present Value
Discounted (@ 3.96%)
2020 522.00 Analyst x3 502.11
2021 541.67 Analyst x3 501.17
2022 518.50 Analyst x2 461.45
2023 503.29 Est @ -2.93% 430.84
2024 492.37 Est @ -2.17% 405.43
2025 484.31 Est @ -1.64% 383.60
2026 478.20 Est @ -1.26% 364.32
2027 473.41 Est @ -1% 346.93
2028 469.54 Est @ -0.82% 330.98
2029 466.31 Est @ -0.69% 316.17
Present value of next 10 years cash flows NZ$4,043.00
DB:NZT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= NZ$466.31 × (1 + -0.39%) ÷ (3.96% – -0.39%)
NZ$10,673.01
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= NZ$10,673.01 ÷ (1 + 3.96%)10
NZ$7,236.70
DB:NZT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= NZ$4,043.00 + NZ$7,236.70
NZ$11,279.70
Equity Value per Share
(NZD)
= Total value / Shares Outstanding
= NZ$11,279.70 / 1,837.04
NZ$6.14
DB:NZT Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:NZT represents 0.52464x of NZSE:SPK
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.52464x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (NZD) x Listing Adjustment Factor
= NZ$ 6.14 x 0.52464
€3.22
Value per share (EUR) From above. €3.22
Current discount Discount to share price of €2.17
= -1 x (€2.17 - €3.22) / €3.22
32.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Spark New Zealand is available for.
Intrinsic value
33%
Share price is €2.17 vs Future cash flow value of €3.22
Current Discount Checks
For Spark New Zealand to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Spark New Zealand's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Spark New Zealand's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Spark New Zealand's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Spark New Zealand's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:NZT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in NZD NZ$0.23
NZSE:SPK Share Price ** NZSE (2020-03-27) in NZD NZ$4.14
Europe Telecom Industry PE Ratio Median Figure of 61 Publicly-Listed Telecom Companies 17.13x
Germany Market PE Ratio Median Figure of 398 Publicly-Listed Companies 16.62x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Spark New Zealand.

DB:NZT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NZSE:SPK Share Price ÷ EPS (both in NZD)

= 4.14 ÷ 0.23

17.97x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Spark New Zealand is overvalued based on earnings compared to the Europe Telecom industry average.
  • Spark New Zealand is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Spark New Zealand's expected growth come at a high price?
Raw Data
DB:NZT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.97x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
5.6%per year
Europe Telecom Industry PEG Ratio Median Figure of 33 Publicly-Listed Telecom Companies 1.35x
Germany Market PEG Ratio Median Figure of 251 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

DB:NZT PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 17.97x ÷ 5.6%

3.2x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Spark New Zealand is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Spark New Zealand's assets?
Raw Data
DB:NZT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in NZD NZ$0.77
NZSE:SPK Share Price * NZSE (2020-03-27) in NZD NZ$4.14
Germany Telecom Industry PB Ratio Median Figure of 7 Publicly-Listed Telecom Companies 1.12x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.43x
DB:NZT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NZSE:SPK Share Price ÷ Book Value per Share (both in NZD)

= 4.14 ÷ 0.77

5.36x

* Primary Listing of Spark New Zealand.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Spark New Zealand is overvalued based on assets compared to the DE Telecom industry average.
X
Value checks
We assess Spark New Zealand's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. Spark New Zealand has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Spark New Zealand expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
5.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Spark New Zealand expected to grow at an attractive rate?
  • Spark New Zealand's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Spark New Zealand's earnings growth is positive but not above the Germany market average.
  • Spark New Zealand's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:NZT Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:NZT Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 5.6%
DB:NZT Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts 1.3%
Germany Telecom Industry Earnings Growth Rate Market Cap Weighted Average 19.2%
Germany Telecom Industry Revenue Growth Rate Market Cap Weighted Average 1.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:NZT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in NZD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:NZT Future Estimates Data
Date (Data in NZD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 3,690 927 461 7
2021-06-30 3,635 937 438 9
2020-06-30 3,592 911 408 8
2020-03-27
DB:NZT Past Financials Data
Date (Data in NZD Millions) Revenue Cash Flow Net Income *
2019-12-31 3,603 741 423
2019-09-30 3,568 759 416
2019-06-30 3,533 777 409
2019-03-31 3,530 782 383
2018-12-31 3,526 787 356
2018-09-30 3,530 804 361
2018-06-30 3,533 820 365
2018-03-31 3,585 821 389
2017-12-31 3,582 843 402
2017-09-30 3,598 780 410
2017-06-30 3,614 717 418
2017-03-31 3,591 691 404

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Spark New Zealand's earnings are expected to grow by 5.6% yearly, however this is not considered high growth (20% yearly).
  • Spark New Zealand's revenue is expected to grow by 1.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:NZT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from Spark New Zealand Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NZT Future Estimates Data
Date (Data in NZD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.25 0.26 0.23 6.00
2021-06-30 0.24 0.26 0.23 8.00
2020-06-30 0.22 0.23 0.22 7.00
2020-03-27
DB:NZT Past Financials Data
Date (Data in NZD Millions) EPS *
2019-12-31 0.23
2019-09-30 0.23
2019-06-30 0.22
2019-03-31 0.21
2018-12-31 0.19
2018-09-30 0.20
2018-06-30 0.20
2018-03-31 0.21
2017-12-31 0.22
2017-09-30 0.22
2017-06-30 0.23
2017-03-31 0.22

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Spark New Zealand is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Spark New Zealand's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Spark New Zealand has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Spark New Zealand performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Spark New Zealand's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Spark New Zealand's year on year earnings growth rate has been positive over the past 5 years.
  • Spark New Zealand's 1-year earnings growth exceeds its 5-year average (18.8% vs 2.4%)
  • Spark New Zealand's earnings growth has exceeded the Europe Telecom industry average in the past year (18.8% vs 10.4%).
Earnings and Revenue History
Spark New Zealand's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Spark New Zealand Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NZT Past Revenue, Cash Flow and Net Income Data
Date (Data in NZD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 3,603.00 423.00 93.00
2019-09-30 3,568.00 416.00 93.00
2019-06-30 3,533.00 409.00 93.00
2019-03-31 3,529.50 382.50 89.50
2018-12-31 3,526.00 356.00 86.00
2018-09-30 3,529.50 360.50 88.00
2018-06-30 3,533.00 365.00 90.00
2018-03-31 3,585.00 388.50 81.50
2017-12-31 3,582.00 402.00 79.00
2017-09-30 3,598.00 410.00 74.00
2017-06-30 3,614.00 418.00 69.00
2017-03-31 3,590.50 404.00 71.00
2016-12-31 3,567.00 390.00 73.00
2016-09-30 3,532.00 380.00 75.00
2016-06-30 3,497.00 370.00 77.00
2016-03-31 3,477.00 378.00 77.00
2015-12-31 3,457.00 386.00 77.00
2015-09-30 3,494.00 379.50 77.50
2015-06-30 3,531.00 373.00 78.00
2015-03-31 3,532.50 345.50 109.00
2014-12-31 3,588.00 320.00 71.00
2014-09-30 3,613.00 320.50 70.00
2014-06-30 3,638.00 321.00 69.00
2014-03-31 3,704.00 285.00 38.00
2013-12-31 3,716.00 247.00 76.00
2013-09-30 3,725.50 257.50 73.50
2013-06-30 3,735.00 268.00 71.00
2013-03-31 3,892.50 308.00 69.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst Spark New Zealand has efficiently used shareholders’ funds last year (Return on Equity greater than 20%), this is metric is skewed due to its high level of debt.
  • Spark New Zealand used its assets more efficiently than the Europe Telecom industry average last year based on Return on Assets.
  • Spark New Zealand's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Spark New Zealand's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Spark New Zealand has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Spark New Zealand's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Spark New Zealand's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Spark New Zealand is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Spark New Zealand's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Spark New Zealand's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Spark New Zealand Company Filings, last reported 2 months ago.

DB:NZT Past Debt and Equity Data
Date (Data in NZD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,420.00 1,706.00 54.00
2019-09-30 1,420.00 1,706.00 54.00
2019-06-30 1,465.00 1,512.00 54.00
2019-03-31 1,465.00 1,512.00 54.00
2018-12-31 1,476.00 1,466.00 110.00
2018-09-30 1,476.00 1,466.00 110.00
2018-06-30 1,483.00 1,260.00 61.00
2018-03-31 1,541.00 1,260.00 61.00
2017-12-31 1,586.00 1,255.00 117.00
2017-09-30 1,586.00 1,255.00 117.00
2017-06-30 1,651.00 1,057.00 52.00
2017-03-31 1,651.00 1,057.00 52.00
2016-12-31 1,655.00 1,074.00 56.00
2016-09-30 1,655.00 1,074.00 56.00
2016-06-30 1,684.00 944.00 52.00
2016-03-31 1,684.00 944.00 52.00
2015-12-31 1,726.00 852.00 60.00
2015-09-30 1,726.00 852.00 60.00
2015-06-30 1,778.00 714.00 80.00
2015-03-31 1,778.00 714.00 80.00
2014-12-31 1,692.00 931.00 89.00
2014-09-30 1,692.00 931.00 89.00
2014-06-30 1,708.00 716.00 208.00
2014-03-31 1,708.00 716.00 208.00
2013-12-31 1,471.00 1,241.00 124.00
2013-09-30 1,471.00 1,241.00 124.00
2013-06-30 1,413.00 998.00 119.00
2013-03-31 1,413.00 998.00 119.00
  • Spark New Zealand's level of debt (120.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (50.9% vs 120.1% today).
  • Debt is well covered by operating cash flow (43.4%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 15.7x coverage).
X
Financial health checks
We assess Spark New Zealand's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Spark New Zealand has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Spark New Zealand's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.04%
Current annual income from Spark New Zealand dividends. Estimated to be 6.04% next year.
If you bought €2,000 of Spark New Zealand shares you are expected to receive €121 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Spark New Zealand's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.66%).
  • Spark New Zealand's dividend is above the markets top 25% of dividend payers in Germany (4.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:NZT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
Germany Telecom Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 5.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 319 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:NZT Future Dividends Estimate Data
Date (Data in NZ$) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.25 8.00
2021-06-30 0.25 10.00
2020-06-30 0.25 10.00
2020-03-27
DB:NZT Past Annualized Dividends Data
Date (Data in NZ$) Dividend per share (annual) Avg. Yield (%)
2020-02-19 0.250 5.674
2020-02-18 0.265 5.561
2019-09-25 0.250 5.559
2019-02-19 0.235 6.027
2018-08-21 0.250 6.178
2018-02-21 0.235 6.530
2018-02-20 0.235 6.940
2017-08-18 0.250 6.833
2017-08-17 0.250 6.378
2017-02-16 0.235 6.370
2016-09-28 0.220 6.273
2016-02-18 0.220 6.050
2015-09-29 0.220 6.781
2015-02-19 0.180 6.073
2015-02-18 0.180 5.576
2014-08-22 0.180 5.801
2014-07-15 0.180 6.328
2013-08-22 0.160 6.577
2013-07-15 0.160 6.962
2013-02-22 0.190 8.022
2012-09-13 0.200 8.544
2012-02-24 0.180 7.200
2012-02-23 0.180 8.353
2011-09-12 0.180 7.943
2011-08-19 0.180 6.969
2011-05-06 0.140 5.707
2011-02-11 0.140 6.729
2011-02-10 0.140 6.437
2010-11-05 0.140 6.376
2010-11-04 0.140 6.699
2010-08-20 0.240 11.703
2010-05-06 0.240 12.273
2009-08-21 0.240 9.942
2009-05-11 0.240 8.983

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Spark New Zealand's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (1x coverage).
X
Income/ dividend checks
We assess Spark New Zealand's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Spark New Zealand afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Spark New Zealand has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Spark New Zealand's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jolie Hodson
TENURE AS CEO 0.7 years
CEO Bio

Ms. Jolie Hodson has been an Executive Director of Spark New Zealand Limited since September 23, 2019 and its Chief Executive since July 1, 2019. Ms. Hodson served as Customer Director of Spark New Zealand Limited since July 2018 and served as Chief Executive Officer of Spark Digital (formerly Telecom Corporation of New Zealand Limited) since October 2016. Ms. Hodson served as the Chief Financial Officer of Spark New Zealand Limited (formerly Telecom Corporation of New Zealand Limited) since June 1, 2013 until August 2, 2016. Ms. Hodson has worked for years with the Lion group, Australasia's largest beverages group. She served as Finance Director of the Beer, Spirits & Wine Australia division - Lion's largest business unit. Before joining Lion in 2000, she spent years with Deloitte's audit division based in Auckland, rising to Senior Audit Manager. She serves as a Director of Spark New Zealand Trading Limited and Telecom Mobile Limited. She served as a Director of Spark Finance Limited from June 2013 to October 17, 2016 and Spark New Zealand Limited from June 01, 2013 to October 17, 2016. She understands the critical role of the finance function in dynamic, competitive markets and during a massive organizational transformation. She began her career at Deloitte in New Zealand. She gained a Bachelor of Commerce from the University of Auckland and has attended the Strategic Management Program at Sydney's Macquarie Graduate School of Management.

CEO Compensation
  • Insufficient data for Jolie to compare compensation growth.
  • Insufficient data for Jolie to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Spark New Zealand management team in years:

1.3
Average Tenure
  • The average tenure for the Spark New Zealand management team is less than 2 years, this suggests a new team.
Management Team

Jolie Hodson

TITLE
CEO & Executive Director
TENURE
0.7 yrs

Stefan Knight

TITLE
Finance Director
TENURE
0.3 yrs

Mark Beder

TITLE
Technology Director
TENURE
1.7 yrs

Melissa Anastasiou

TITLE
General Counsel
TENURE
11.2 yrs

Leela Gantman

TITLE
Corporate Relations Director
TENURE
0.2 yrs

Matt Bain

TITLE
Marketing Director
TENURE
1.3 yrs

Heather Polglase

TITLE
Group Human Resources Director
TENURE
0.5 yrs

Grant McBeath

TITLE
Customer Director

Jeff Latch

TITLE
Head of Spark Sport
TENURE
1.6 yrs

Silvana Roest

TITLE
Company Secretary
TENURE
4.3 yrs
Board of Directors Tenure

Average tenure of the Spark New Zealand board of directors in years:

2.3
Average Tenure
  • The average tenure for the Spark New Zealand board of directors is less than 3 years, this suggests a new board.
Board of Directors

Justine Gay Smyth

TITLE
Independent Chairman of the Board
COMPENSATION
NZ$363K
TENURE
2.3 yrs

Jolie Hodson

TITLE
CEO & Executive Director
TENURE
0.5 yrs

Charles Sitch

TITLE
Non-Executive Director
COMPENSATION
NZ$164K
TENURE
8.3 yrs

Alison Barrass

TITLE
Non-Executive Director
COMPENSATION
NZ$176K
TENURE
3.5 yrs

Paul Berriman

TITLE
Non-Executive Director
COMPENSATION
NZ$162K
AGE
62
TENURE
8.3 yrs

Ido Leffler

TITLE
Non-Executive Director
COMPENSATION
NZ$159K
TENURE
5.8 yrs

Pip Greenwood

TITLE
Independent Non-Executive Director
TENURE
1.9 yrs

Warwick Bray

TITLE
Non Executive Director
AGE
57
TENURE
0.5 yrs

Ana Wight

TITLE
Director
TENURE
0.1 yrs
Who owns this company?
Recent Insider Trading
  • Spark New Zealand individual insiders have sold more shares than they have bought in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
05. Mar 20 Buy Ido Leffler Individual 05. Mar 20 05. Mar 20 22,000 €2.76 €60,680
27. Feb 20 Sell Mark Beder Individual 27. Feb 20 27. Feb 20 -100,000 €2.66 €-266,405
27. Sep 19 Sell David Chalmers Individual 26. Sep 19 26. Sep 19 -45,563 €2.55 €-115,870
23. Sep 19 Buy Philippa Greenwood Individual 19. Sep 19 19. Sep 19 6,750 €2.54 €17,159
26. Aug 19 Sell Melissa Anastasiou Individual 26. Aug 19 26. Aug 19 -23,770 €2.59 €-61,489
26. Nov 19 Sell Simon Moutter Individual 26. Nov 19 26. Nov 19 -70,000 €2.62 €-183,092
15. Nov 19 Buy Philippa Greenwood Individual 14. Nov 19 14. Nov 19 13,575 €2.54 €34,473
X
Management checks
We assess Spark New Zealand's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Spark New Zealand has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Spark New Zealand Limited, together with its subsidiaries, provides telecommunications and digital services in New Zealand. It offers telecommunications, information technology, media, and other digital products and services, including mobile services; voice services; broadband services; Internet TV; cloud, security, and service management services; procurement and partner services; and managed data and networks services. The company also offers IT infrastructure, business and outsourced telecommunications, subscription video-on-demand, big data analytics and marketing automation, data center, and international wholesale telecommunications services. In addition, it provides local, national, and international telephone and data services; group insurance products; and mobile phone repair services. Further, the company retails telecommunications products and services; and distributes equipment. The company was formerly known as Telecom Corporation of New Zealand Limited and changed its name to Spark New Zealand Limited in August 2014. Spark New Zealand Limited was founded in 1987 and is based in Auckland, New Zealand.

Details
Name: Spark New Zealand Limited
NZT
Exchange: DB
Founded: 1987
NZ$4,139,327,532
1,837,044,943
Website: http://www.sparknz.co.nz
Address: Spark New Zealand Limited
Spark City,
Level 2,
Auckland,
1010,
New Zealand
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NZSE SPK Ordinary Shares New Zealand Stock Exchange NZ NZD 02. Jan 1992
OTCPK NZTC.F Ordinary Shares Pink Sheets LLC US USD 02. Jan 1992
DB NZT Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
ASX SPK Ordinary Shares Australian Securities Exchange AU AUD 02. Jan 1992
CHIA SPK Ordinary Shares Chi-X Australia AU AUD 02. Jan 1992
CHIA TEL Ordinary Shares Chi-X Australia AU AUD 02. Jan 1992
OTCPK SPKK.Y SPONSORED ADR Pink Sheets LLC US USD 17. Jul 1991
BST NZTA SPONSORED ADR Boerse-Stuttgart DE EUR 17. Jul 1991
Number of employees
Current staff
Staff numbers
5,377
Spark New Zealand employees.
Industry
Integrated Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/27 21:33
End of day share price update: 2020/03/27 00:00
Last estimates confirmation: 2020/03/18
Last earnings filing: 2020/02/19
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.