Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Newsphone Hellas

DB:NL5
Snowflake Description

Excellent balance sheet and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
NL5
DB
€7M
Market Cap
  1. Home
  2. DE
  3. Telecom
Company description

Newsphone Hellas S.A. provides communication, content, and application services through alternative networks of fixed and mobile telephony, and the Internet in Greece and internationally. The last earnings update was 182 days ago. More info.


Add to Portfolio Compare Print
  • Newsphone Hellas has significant price volatility in the past 3 months.
NL5 Share Price and Events
7 Day Returns
15.7%
DB:NL5
3.7%
DE Telecom
14.8%
DE Market
1 Year Returns
-34.7%
DB:NL5
-22.7%
DE Telecom
-14.1%
DE Market
NL5 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Newsphone Hellas (NL5) 15.7% -35.2% -52.4% -34.7% 21.8% -19%
DE Telecom 3.7% -22.8% -18.2% -22.7% -31.2% -35.3%
DE Market 14.8% -20% -23.5% -14.1% -22.8% -26.7%
1 Year Return vs Industry and Market
  • NL5 underperformed the Telecom industry which returned -22.7% over the past year.
  • NL5 underperformed the Market in Germany which returned -14.1% over the past year.
Price Volatility
NL5
Industry
5yr Volatility vs Market

NL5 Value

 Is Newsphone Hellas undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Newsphone Hellas to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Newsphone Hellas.

DB:NL5 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 10.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:NL5
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 13.7%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.36
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.359 (1 + (1- 29%) (65.94%))
0.683
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.8 * 13.68%)
10.55%

Discounted Cash Flow Calculation for DB:NL5 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Newsphone Hellas is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:NL5 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.55%)
2020 5.35 Est @ 36.66% 4.84
2021 6.71 Est @ 25.54% 5.49
2022 7.91 Est @ 17.76% 5.85
2023 8.88 Est @ 12.32% 5.94
2024 9.63 Est @ 8.51% 5.83
2025 10.20 Est @ 5.84% 5.58
2026 10.60 Est @ 3.97% 5.25
2027 10.88 Est @ 2.66% 4.88
2028 11.07 Est @ 1.75% 4.49
2029 11.20 Est @ 1.1% 4.11
Present value of next 10 years cash flows €52.00
DB:NL5 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €11.20 × (1 + -0.39%) ÷ (10.55% – -0.39%)
€101.90
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €101.90 ÷ (1 + 10.55%)10
€37.36
DB:NL5 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €52.00 + €37.36
€89.36
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €89.36 / 27.75
€3.22
DB:NL5 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:NL5 represents 0.648x of ATSE:NEWS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.648x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 3.22 x 0.648
€2.09
Value per share (EUR) From above. €2.09
Current discount Discount to share price of €0.16
= -1 x (€0.16 - €2.09) / €2.09
92.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Newsphone Hellas is available for.
Intrinsic value
>50%
Share price is €0.16 vs Future cash flow value of €2.09
Current Discount Checks
For Newsphone Hellas to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Newsphone Hellas's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Newsphone Hellas's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Newsphone Hellas's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Newsphone Hellas's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:NL5 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €-0.01
ATSE:NEWS Share Price ** ATSE (2020-03-27) in EUR €0.25
Europe Telecom Industry PE Ratio Median Figure of 61 Publicly-Listed Telecom Companies 17.13x
Germany Market PE Ratio Median Figure of 398 Publicly-Listed Companies 16.62x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Newsphone Hellas.

DB:NL5 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ATSE:NEWS Share Price ÷ EPS (both in EUR)

= 0.25 ÷ -0.01

-48.09x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Newsphone Hellas is loss making, we can't compare its value to the Europe Telecom industry average.
  • Newsphone Hellas is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Newsphone Hellas's expected growth come at a high price?
Raw Data
DB:NL5 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -48.09x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Telecom Industry PEG Ratio Median Figure of 33 Publicly-Listed Telecom Companies 1.35x
Germany Market PEG Ratio Median Figure of 251 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Newsphone Hellas, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Newsphone Hellas's assets?
Raw Data
DB:NL5 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €0.77
ATSE:NEWS Share Price * ATSE (2020-03-27) in EUR €0.25
Germany Telecom Industry PB Ratio Median Figure of 7 Publicly-Listed Telecom Companies 1.12x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.43x
DB:NL5 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ATSE:NEWS Share Price ÷ Book Value per Share (both in EUR)

= 0.25 ÷ 0.77

0.33x

* Primary Listing of Newsphone Hellas.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Newsphone Hellas is good value based on assets compared to the DE Telecom industry average.
X
Value checks
We assess Newsphone Hellas's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. Newsphone Hellas has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

NL5 Future Performance

 How is Newsphone Hellas expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Newsphone Hellas has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.2%
Expected Telecom industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Newsphone Hellas expected to grow at an attractive rate?
  • Unable to compare Newsphone Hellas's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Newsphone Hellas's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Newsphone Hellas's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:NL5 Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Telecom Industry Earnings Growth Rate Market Cap Weighted Average 19.2%
Germany Telecom Industry Revenue Growth Rate Market Cap Weighted Average 1.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:NL5 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:NL5 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 21 7 0
2019-03-31 21 9 -1
2018-12-31 22 11 -2
2018-09-30 21 8 -1
2018-06-30 21 5 -1
2018-03-31 21 3 0
2017-12-31 21 1 0
2017-09-30 22 1 -1
2017-06-30 22 0 -1
2017-03-31 23 1 -1
2016-12-31 23 2 -1
2016-09-30 24 2 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Newsphone Hellas is high growth as no earnings estimate data is available.
  • Unable to determine if Newsphone Hellas is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:NL5 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (8 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Newsphone Hellas Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NL5 Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 -0.01
2019-03-31 -0.03
2018-12-31 -0.06
2018-09-30 -0.05
2018-06-30 -0.04
2018-03-31 -0.02
2017-12-31 0.01
2017-09-30 -0.02
2017-06-30 -0.05
2017-03-31 -0.05
2016-12-31 -0.05
2016-09-30 -0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Newsphone Hellas will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Newsphone Hellas is trading at Newsphone Hellas'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Newsphone Hellas's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Telecom companies here
  3. Newsphone Hellas's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Newsphone Hellas's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Newsphone Hellas has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

NL5 Past Performance

  How has Newsphone Hellas performed over the past 5 years?

  • Newsphone Hellas's last earnings update was 182 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Newsphone Hellas's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Newsphone Hellas does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Newsphone Hellas's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Newsphone Hellas's 1-year growth to the Europe Telecom industry average as it is not currently profitable.
Earnings and Revenue History
Newsphone Hellas's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Newsphone Hellas Company Filings, last reported 8 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:NL5 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 20.86 -0.14 9.88
2019-03-31 21.19 -0.89 10.02
2018-12-31 21.53 -1.64 10.16
2018-09-30 21.36 -1.37 10.33 0.00
2018-06-30 21.20 -1.11 10.50 0.00
2018-03-31 21.09 -0.42 10.57 0.01
2017-12-31 20.97 0.27 10.63 0.02
2017-09-30 21.58 -0.57 10.59 0.03
2017-06-30 22.18 -1.41 10.54 0.03
2017-03-31 22.66 -1.39 10.82 0.04
2016-12-31 23.15 -1.38 11.11 0.05
2016-09-30 23.84 -0.60 11.64 0.10
2016-06-30 24.33 0.51 11.57 0.15
2016-03-31 25.08 0.55 11.75 0.18
2015-12-31 25.60 0.78 11.24 0.22
2015-09-30 26.46 0.33 11.39 0.29
2015-06-30 27.38 0.65 11.69 0.41
2015-03-31 28.26 1.15 11.63 0.51
2014-12-31 28.61 1.18 11.91 0.51
2014-09-30 30.13 1.25 12.65 0.43
2014-06-30 31.79 0.43 13.12 0.29
2014-03-31 33.63 0.30 13.81 0.19
2013-12-31 35.87 0.49 14.57 0.32
2013-09-30 37.34 0.47 15.14 0.48
2013-06-30 39.80 0.15 16.05 0.67
2013-03-31 43.57 0.17 15.89 0.78

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Newsphone Hellas has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Newsphone Hellas used its assets less efficiently than the Europe Telecom industry average last year based on Return on Assets.
  • It is difficult to establish if Newsphone Hellas improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Newsphone Hellas's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Newsphone Hellas has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

NL5 Health

 How is Newsphone Hellas's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Newsphone Hellas's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Newsphone Hellas is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Newsphone Hellas's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Newsphone Hellas's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 7.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Newsphone Hellas Company Filings, last reported 8 months ago.

DB:NL5 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 21.74 3.18 4.44
2019-03-31 21.74 3.18 4.44
2018-12-31 21.55 4.41 5.32
2018-09-30 21.55 4.41 5.32
2018-06-30 22.70 3.87 8.06
2018-03-31 22.70 3.87 8.06
2017-12-31 24.23 3.87 3.67
2017-09-30 24.23 3.87 3.67
2017-06-30 24.03 3.85 3.04
2017-03-31 24.03 3.85 3.04
2016-12-31 23.95 3.26 2.29
2016-09-30 23.95 3.26 2.29
2016-06-30 25.45 3.01 2.36
2016-03-31 25.45 3.01 2.36
2015-12-31 25.55 4.53 2.23
2015-09-30 25.49 5.27 2.79
2015-06-30 25.15 5.61 3.52
2015-03-31 25.13 5.71 2.90
2014-12-31 24.83 5.80 1.59
2014-09-30 25.22 6.31 1.57
2014-06-30 24.55 7.07 1.66
2014-03-31 24.05 7.20 5.10
2013-12-31 23.75 8.49 5.69
2013-09-30 24.06 9.80 5.85
2013-06-30 24.18 11.02 4.81
2013-03-31 23.96 11.90 3.28
  • Newsphone Hellas's level of debt (14.6%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (28.6% vs 14.6% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Newsphone Hellas has sufficient cash runway for 1.9 years based on current free cash flow.
  • Unable to confirm if Newsphone Hellas has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Newsphone Hellas's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Newsphone Hellas has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

NL5 Dividends

 What is Newsphone Hellas's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Newsphone Hellas dividends.
If you bought €2,000 of Newsphone Hellas shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Newsphone Hellas's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Newsphone Hellas's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:NL5 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Telecom Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 5.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 319 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:NL5 Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-09-27 0.000 0.000
2019-04-24 0.000 0.000
2018-04-27 0.003 0.994
2017-09-29 0.000 0.000
2017-04-28 0.000 0.000
2016-03-31 0.008 3.598
2015-03-30 0.003 1.482
2014-03-28 0.004 1.355
2013-08-29 0.014 3.574
2013-05-16 0.014 4.156
2012-11-29 0.013 3.521
2012-03-23 0.014 5.216
2011-03-23 0.030 9.424
2011-03-18 0.030 6.899
2010-08-02 0.041 9.633
2010-03-22 0.041 8.006
2010-03-16 0.041 6.923
2009-11-24 0.040 6.364
2009-07-15 0.040 5.106

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Newsphone Hellas has not reported any payouts.
  • Unable to verify if Newsphone Hellas's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Newsphone Hellas's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Newsphone Hellas has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Newsphone Hellas's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Newsphone Hellas afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Newsphone Hellas has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

NL5 Management

 What is the CEO of Newsphone Hellas's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Efstratios Apergis
AGE 50
CEO Bio

Mr. Efstratios N. Apergis serves as the Chief Executive Officer Managing Director and Executive Director of Newsphone Hellas SA and served as its Managing Director. Mr. Apergis is a Businessman by profession. He was graduated at the Department of Computer Engineering and Informatics at the University of Patras.

CEO Compensation
  • Insufficient data for Efstratios to compare compensation growth.
  • Insufficient data for Efstratios to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

George Theodosis-Maliouris

TITLE
Executive Chairman of the Board
AGE
56

Efstratios Apergis

TITLE
CEO, MD & Executive Director
AGE
50

Tereza Theodossi

TITLE
Executive Vice Chairman
AGE
50

Stavroula Koiliakou

TITLE
Head of Accounting

Zoi Aravosita

TITLE
Investor Relations Officer

Athanasios Argyropoulos

TITLE
Legal Consultant and Non-Executive Director
AGE
48
Board of Directors

George Theodosis-Maliouris

TITLE
Executive Chairman of the Board
AGE
56

Efstratios Apergis

TITLE
CEO, MD & Executive Director
AGE
50

Tereza Theodossi

TITLE
Executive Vice Chairman
AGE
50

Spyridon Pyrommallis

TITLE
Independent Non-Executive Director
AGE
72

Athanasios Argyropoulos

TITLE
Legal Consultant and Non-Executive Director
AGE
48

Dimitrios Tranakas

TITLE
Independent Non-Executive Director
AGE
50
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Newsphone Hellas's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Newsphone Hellas has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

NL5 News

Simply Wall St News

NL5 Company Info

Description

Newsphone Hellas S.A. provides communication, content, and application services through alternative networks of fixed and mobile telephony, and the Internet in Greece and internationally. It offers value added services, including interactive and up-to-date services to mass media (TV and radio stations), consumer products companies, mobile telephony companies, etc.; designs and implements mobile marketing programs for large companies in various sectors; provides informative services that enable users to obtain real-time access to preferred information through live communication, recorded messages, the Internet, or teletext; and offers entertainment services for mobile phones, which include ringtones, real tones, full track downloads, Java games, SMS/MMS applications, community services, and mobile WAP portals/i-mode sites. The company also provides its value added services to end users or businesses through various types of communications, such as voice, SMS, MMS, e-Commerce, WAP, etc. In addition, it develops m-government applications, platforms for synchronous and asynchronous distant training of the CSCs employees, and other e-government projects; provides telephone directory assistance services; and develops vertical portals for information retrieval. The company was founded in 1995 and is based in Athens, Greece.

Details
Name: Newsphone Hellas S.A.
NL5
Exchange: DB
Founded: 1995
€6,937,524
27,750,099
Website: http://www.newsphone.gr
Address: Newsphone Hellas S.A.
280, Thisseos Avenue,
Kallithea,
Athens,
176 75,
Greece
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ATSE NEWS Common Shares The Athens Stock Exchange GR EUR 28. Jan 2003
DB NL5 Common Shares Deutsche Boerse AG DE EUR 28. Jan 2003
LSE 0JAG Common Shares London Stock Exchange GB EUR 28. Jan 2003
Number of employees
Current staff
Staff numbers
0
Newsphone Hellas employees.
Industry
Integrated Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/27 21:25
End of day share price update: 2020/03/27 00:00
Last earnings filing: 2019/09/27
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.