Loading...

We've got a brand new version of Simply Wall St! Try it out

amaysim Australia

DB:BRJ
Snowflake Description

Mediocre balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
BRJ
DB
A$117M
Market Cap
  1. Home
  2. DE
  3. Telecom
Company description

amaysim Australia Limited operates as a mobile virtual network operator in Australia. The last earnings update was 85 days ago. More info.


Add to Portfolio Compare Print
  • amaysim Australia has significant price volatility in the past 3 months.
BRJ Share Price and Events
7 Day Returns
-6.1%
DB:BRJ
-3%
Europe Wireless Telecom
0%
DE Market
1 Year Returns
-67.7%
DB:BRJ
1.1%
Europe Wireless Telecom
9.9%
DE Market
BRJ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
amaysim Australia (BRJ) -6.1% 0.5% -42.8% -67.7% -84.9% -
Europe Wireless Telecom -3% -3.3% 2.2% 1.1% -14.3% -26.2%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • BRJ underperformed the Wireless Telecom industry which returned 1.1% over the past year.
  • BRJ underperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
BRJ
Industry
5yr Volatility vs Market

BRJ Value

 Is amaysim Australia undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of amaysim Australia to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for amaysim Australia.

DB:BRJ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-06-30) in AUD A$ 0.0078333333333333
Payout Ratio Company Filings (2019-06-30) 12571.2%
Discount Rate (Cost of Equity) See below 5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:BRJ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Wireless Telecom Unlevered Beta Simply Wall St/ S&P Global 0.34
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.337 (1 + (1- 30%) (48.6%))
0.475
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.8 * 5.96%)
5%

Discounted Cash Flow Calculation for DB:BRJ using Dividend Discount Model Model

The calculations below outline how an intrinsic value for amaysim Australia is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

DB:BRJ Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= A$0.01 / (5% - 0.23%)
A$0.02
DB:BRJ Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:BRJ represents 0.56557x of ASX:AYS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.56557x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 0.08 x 0.56557
€0.04
Value per share (EUR) From above. €0.04
Current discount Discount to share price of €0.22
= -1 x (€0.22 - €0.04) / €0.04
-413.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of amaysim Australia is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for amaysim Australia's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are amaysim Australia's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:BRJ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in AUD A$-0.03
ASX:AYS Share Price ** ASX (2019-11-18) in AUD A$0.4
Europe Wireless Telecom Industry PE Ratio Median Figure of 7 Publicly-Listed Wireless Telecom Companies 22.75x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of amaysim Australia.

DB:BRJ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:AYS Share Price ÷ EPS (both in AUD)

= 0.4 ÷ -0.03

-14.24x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • amaysim Australia is loss making, we can't compare its value to the Europe Wireless Telecom industry average.
  • amaysim Australia is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does amaysim Australia's expected growth come at a high price?
Raw Data
DB:BRJ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -14.24x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
19.8%per year
Europe Wireless Telecom Industry PEG Ratio Median Figure of 5 Publicly-Listed Wireless Telecom Companies 2.38x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for amaysim Australia, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on amaysim Australia's assets?
Raw Data
DB:BRJ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in AUD A$0.36
ASX:AYS Share Price * ASX (2019-11-18) in AUD A$0.4
Europe Wireless Telecom Industry PB Ratio Median Figure of 9 Publicly-Listed Wireless Telecom Companies 1.82x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
DB:BRJ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:AYS Share Price ÷ Book Value per Share (both in AUD)

= 0.4 ÷ 0.36

1.09x

* Primary Listing of amaysim Australia.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • amaysim Australia is good value based on assets compared to the Europe Wireless Telecom industry average.
X
Value checks
We assess amaysim Australia's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Wireless Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Wireless Telecom industry average (and greater than 0)? (1 check)
  5. amaysim Australia has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

BRJ Future Performance

 How is amaysim Australia expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

  • No analysts cover amaysim Australia, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is amaysim Australia expected to grow at an attractive rate?
  • amaysim Australia's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • amaysim Australia's earnings growth is expected to exceed the Germany market average.
  • amaysim Australia's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:BRJ Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:BRJ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 19.8%
DB:BRJ Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 5.3%
Europe Wireless Telecom Industry Earnings Growth Rate Market Cap Weighted Average 15.8%
Europe Wireless Telecom Industry Revenue Growth Rate Market Cap Weighted Average 1.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:BRJ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:BRJ Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 591 2
2021-06-30 559 2
2020-06-30 518 2
2019-11-18
DB:BRJ Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2019-06-30 508 18 -7
2018-12-31 562 29 -5
2018-09-30 570 27 -1
2018-06-30 552 26 15
2018-03-31 516 19 7
2017-12-31 469 11 6
2017-09-30 398 6 9
2017-06-30 327 2 12
2017-03-31 300 15 16
2016-12-31 273 27 20
2016-09-30 263 22 16

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • amaysim Australia's earnings are expected to grow by 19.8% yearly, however this is not considered high growth (20% yearly).
  • amaysim Australia's revenue is expected to grow by 5.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:BRJ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from amaysim Australia Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:BRJ Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30
2021-06-30
2020-06-30
2019-11-18
DB:BRJ Past Financials Data
Date (Data in AUD Millions) EPS *
2019-06-30 -0.03
2018-12-31 -0.02
2018-09-30 0.00
2018-06-30 0.07
2018-03-31 0.03
2017-12-31 0.03
2017-09-30 0.04
2017-06-30 0.06
2017-03-31 0.08
2016-12-31 0.11
2016-09-30 0.09

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • amaysim Australia is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess amaysim Australia's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
amaysim Australia has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

BRJ Past Performance

  How has amaysim Australia performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare amaysim Australia's growth in the last year to its industry (Wireless Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • amaysim Australia does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare amaysim Australia's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare amaysim Australia's 1-year growth to the Europe Wireless Telecom industry average as it is not currently profitable.
Earnings and Revenue History
amaysim Australia's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from amaysim Australia Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:BRJ Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 508.32 -6.53 43.53
2018-12-31 561.94 -4.63 39.99
2018-09-30 569.79 -0.96 41.80
2018-06-30 551.58 14.76 47.64
2018-03-31 515.58 6.68 35.02
2017-12-31 468.78 5.74 30.83
2017-09-30 397.73 8.62 26.12
2017-06-30 326.68 11.51 21.40
2017-03-31 299.83 15.73 21.84
2016-12-31 272.97 19.94 22.28
2016-09-30 263.29 16.12 21.13
2016-06-30 253.61 12.31 19.97
2016-03-31 242.01 9.97 16.62
2015-12-31 230.40 7.63 13.26
2015-09-30 221.50 15.82 13.19
2015-06-30 212.60 24.01 13.12
2014-12-31 175.56 17.85 9.80
2014-09-30 151.81 7.72 8.38
2014-06-30 128.05 -2.41 6.96
2013-06-30 73.50 -8.00 22.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if amaysim Australia has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if amaysim Australia has efficiently used its assets last year compared to the Europe Wireless Telecom industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if amaysim Australia improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess amaysim Australia's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Wireless Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
amaysim Australia has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

BRJ Health

 How is amaysim Australia's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up amaysim Australia's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • amaysim Australia's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • amaysim Australia's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of amaysim Australia's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from amaysim Australia Company Filings, last reported 4 months ago.

DB:BRJ Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 106.46 56.66 30.65
2018-12-31 62.50 85.30 25.85
2018-09-30 62.50 85.30 25.85
2018-06-30 60.34 89.58 9.78
2018-03-31 57.64 89.58 9.78
2017-12-31 55.48 96.40 18.05
2017-09-30 55.48 96.40 18.05
2017-06-30 76.24 96.16 18.07
2017-03-31 76.24 96.16 18.07
2016-12-31 34.66 0.00 9.07
2016-09-30 34.66 0.00 9.07
2016-06-30 32.31 0.00 13.39
2016-03-31 32.31 0.00 13.39
2015-12-31 11.13 0.00 16.60
2015-09-30 11.13 0.00 16.60
2015-06-30 -2.61 0.00 15.02
2014-12-31 -10.00 0.00 5.88
2014-09-30 -10.00 0.00 5.88
2014-06-30 -31.95 3.66 7.40
2013-06-30 -22.05 0.00 1.33
  • amaysim Australia's level of debt (53.2%) compared to net worth is high (greater than 40%).
  • amaysim Australia had negative shareholder equity 5 years ago, it is now positive therefore their debt level has improved.
  • Debt is well covered by operating cash flow (31.1%, greater than 20% of total debt).
  • amaysim Australia is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess amaysim Australia's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. amaysim Australia has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

BRJ Dividends

 What is amaysim Australia's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from amaysim Australia dividends. Estimated to be 1.98% next year.
If you bought €2,000 of amaysim Australia shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate amaysim Australia's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate amaysim Australia's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:BRJ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Europe Wireless Telecom Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 4.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:BRJ Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.01 2.00
2021-06-30 0.01 2.00
2020-06-30 0.00 2.00
2019-11-18
DB:BRJ Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-02-28 0.000 0.000
2018-08-27 0.000 0.000
2018-02-26 0.000 0.000
2017-08-28 0.091 4.692
2017-02-27 0.093 5.288
2016-08-18 0.106 5.220
2016-02-18 0.060 3.286

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as amaysim Australia has not reported any payouts.
  • Unable to verify if amaysim Australia's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of amaysim Australia's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as amaysim Australia has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (5.4x coverage).
X
Income/ dividend checks
We assess amaysim Australia's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can amaysim Australia afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. amaysim Australia has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

BRJ Management

 What is the CEO of amaysim Australia's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Peter O'Connell
COMPENSATION A$2,605,890
AGE 65
TENURE AS CEO 1.3 years
CEO Bio

Mr. Peter J. O'Connell, BA (Hons), LLB, founded amaysim Australia Limited in 2010 and has been its Chief Executive Officer and Managing Director since July 1, 2018. Mr. O'Connell has been the Chief Financial Officer of Conifer Financial Services LLC (Also known as, The Conifer Group, LLC) since June 21, 2011. He serves as Partner at Shark Holding GmbH. He serves as Managing Director of Conifer Fund Services Ltd. He serves as National Consultant of Health and Retirement living Services and collers International Australia. He serves as an Advisor of Airtasker Pty Ltd. He has been an Executive Chairman of Multiplex Asset Management Pty Ltd., a building, operations management since 2003. He served as Human Resources Director of Eircom Limited until April 2009. He served as Human Resources Director of eircom Group plc. He served as the Chief Executive Officer of Infigen Energy (also known as Babcock & Brown Wind Partners Group) from September 2005 to December 31, 2006. He served as Managing Director of a Boutique Business Consultancy. He served as Managing Director of Multiplex Infrastructure Pty Ltd. He served as the Chief Executive Officer of Lang Holdings (Aust) Pty Ltd (technology consulting) from 2000 to 2003. He served as the Chief Executive Officer of Smart Device Marketing Company from 2001 to 2002. He served as the Chief Executive Officer of Ten Ventures Pty Ltd. from 1999 to 2000. He served as the Chief of Operations of Consolidated Press Holdings Pty Ltd from 1997 to 1999 and also served as its Director of Operations. He served as the Chief Executive Officer from 1994 to 1996 of Hargrave Consultants Pty Ltd. He served as a Partner of Minter Ellison and then with Gilbert & Tobin in Sydney. As a Lawyer and Adviser, he worked on a number of large infrastructure projects. He served as the Chairman of the Board at Amaysim Australia Limited until June 2015. He has been a Non Executive Director of Primelife Corp. Ltd since May 2005. He has been Executive Director of amaysim Australia Limited since July 1, 2018. He served as a Non Executive Director of Amaysim Australia Limited until July 1, 2018. He served as an Independent Non-Executive Director at GeoOP Limited since May 9, 2017 until October 20, 2017. He serves as a Director at Shark Holding GmbH. He serves on several boards for private and public companies including Ticketek, Sigtech, Perisher Blue, GMD and government boards including Film Australia, Trustee of the Australian Museum, NSW Major Events Board and NSW Rail Access Corporation. He served as a Director of both Optus and BelSouth New Zealand and subsequently founded a boutique advisory business in telecommunications and technology sectors before holding senior executive and Chief Executive Officer roles. Since 2008 Peter has focused on his own investments, largely in technology-driven companies. He served as a Non Executive Director at Commander Communications Ltd. from August 13, 2003 to April 30, 2007 and Stadium Australia Group Ltd. from 1996 to November 30, 2005. He served as a Director of Hargraves Pty Ltd from 1994 to 1999. He served as an Independent Director of Aberdeen Australia Equity Fund, Inc. from 1999 to March 9, 2006. He served as Director of FAI Insurances Limited. He served as Independent Director of Aberdeen Asia-Pacific Income Fund, Inc. from 1999 to March 9, 2006. He served as Director of Lend Lease Primelife Limited from June 1, 2005 to May 28, 2007. He is admitted as a solicitor in NSW, ACT and Victoria and has an unrestricted Practising certificate. He practiced as a commercial lawyer with two major Australian law firms from 1979 to 1994. Mr. O'Connell holds a Bachelor of Arts (Hons) from the University of Sydney and a LLB Bachelor of Law from Australian National University.

CEO Compensation
  • Peter's compensation has increased whilst company is loss making.
  • Peter's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the amaysim Australia management team in years:

1
Average Tenure
  • The average tenure for the amaysim Australia management team is less than 2 years, this suggests a new team.
Management Team

Peter O'Connell

TITLE
Founder
COMPENSATION
A$3M
AGE
65
TENURE
1.3 yrs

Gareth Turner

TITLE
Chief Financial Officer
COMPENSATION
A$648K
TENURE
1 yrs

Alex Feldman

TITLE
Chief Strategy Officer
COMPENSATION
A$565K

Isaac Ward

TITLE
Chief Commercial Officer
COMPENSATION
A$571K
TENURE
1.8 yrs

Richard Dean

TITLE
Chief Technology Officer
TENURE
0.8 yrs

Mark Chen

TITLE
Head of Investor Relations

Renee Garner

TITLE
Chief Marketing Officer
TENURE
0.1 yrs
Board of Directors Tenure

Average tenure and age of the amaysim Australia board of directors in years:

4.4
Average Tenure
64
Average Age
  • The tenure for the amaysim Australia board of directors is about average.
Board of Directors

Andrew Reitzer

TITLE
Independent Non-Executive Chairman
COMPENSATION
A$200K
AGE
64
TENURE
4.4 yrs

Peter O'Connell

TITLE
Founder
COMPENSATION
A$3M
AGE
65
TENURE
9.5 yrs

Craig Jackson

TITLE
Independent Non-Executive Director
COMPENSATION
A$80K
TENURE
1 yrs

Jodie Sangster

TITLE
Independent Non-Executive Director
COMPENSATION
A$100K
TENURE
4.4 yrs

Goetz Maeuser

TITLE
Independent Non-Executive Director
COMPENSATION
A$68K
AGE
56
TENURE
1.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
23. Sep 19 Sell FIL Limited Company 27. Aug 19 19. Sep 19 -4,103,489 €0.30 €-1,241,116
28. Aug 19 Sell FIL Limited Company 26. Aug 19 26. Aug 19 -235,000 €0.35 €-81,399
12. Aug 19 Buy Investmentaktiengesellschaft für langfristige Investoren TGV Company 19. Jun 19 12. Aug 19 3,502,040 €0.44 €1,546,886
19. Jun 19 Buy Investmentaktiengesellschaft für langfristige Investoren TGV Company 01. Apr 19 18. Jun 19 2,523,901 €0.42 €1,067,616
20. Jun 19 Buy Merlon Capital Partners Pty Limited Company 06. Mar 19 07. Mar 19 4,257,758 €0.38 €1,599,348
20. Jun 19 Sell Merlon Capital Partners Pty Limited Company 29. Mar 19 18. Jun 19 -318,166 €0.47 €-137,948
20. Jun 19 Buy Merlon Capital Partners Pty Limited Company 13. May 19 11. Jun 19 37,014 €0.46 €15,962
05. Jun 19 Buy The Notre Dame Endowment Company 06. Mar 19 29. May 19 12,115,665 €0.37 €4,527,808
04. Apr 19 Buy Andrew Reitzer Individual 01. Apr 19 01. Apr 19 33,334 €0.38 €12,694
04. Apr 19 Buy Thorsten Kraemer Individual 01. Apr 19 01. Apr 19 386,780 €0.38 €147,289
04. Apr 19 Buy Peter O'Connell Individual 01. Apr 19 01. Apr 19 600,000 €0.38 €228,485
27. Mar 19 Sell FIL Limited Company 02. Jul 18 04. Mar 19 -1,266,257 €0.67 €0
08. Mar 19 Sell Investmentaktiengesellschaft für langfristige Investoren TGV Company 13. Dec 18 09. Jan 19 -500,000 €0.62 €-310,568
07. Mar 19 Buy CLS Investments, LLC Company 06. Mar 19 06. Mar 19 5,118,354 €0.37 €1,906,380
08. Mar 19 Buy Thorsten Kraemer Individual 07. Mar 19 07. Mar 19 580,000 €0.38 €217,879
27. Dec 18 Buy Merlon Capital Partners Pty Limited Company 21. Dec 18 21. Dec 18 156,461 €0.63 €98,068
X
Management checks
We assess amaysim Australia's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. amaysim Australia has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

BRJ News

Simply Wall St News

BRJ Company Info

Description

amaysim Australia Limited operates as a mobile virtual network operator in Australia. It operates through two segments, Mobile and Energy. The company offers mobile services under the amaysim and Vaya names; and electricity and gas retail services. As of June 30, 2019, the company had 624 thousand mobile subscription customers; and 207 thousand energy subscribers. amaysim Australia Limited was founded in 2010 and is headquartered in Sydney, Australia.

Details
Name: amaysim Australia Limited
BRJ
Exchange: DB
Founded: 2010
A$71,868,895
295,110,421
Website: http://www.amaysim.com.au
Address: amaysim Australia Limited
17-19 Bridge Street,
Level 6,
Sydney,
New South Wales, 2000,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX AYS Ordinary Shares Australian Securities Exchange AU AUD 15. Jul 2015
DB BRJ Ordinary Shares Deutsche Boerse AG DE EUR 15. Jul 2015
CHIA AYS Ordinary Shares Chi-X Australia AU AUD 15. Jul 2015
Number of employees
Current staff
Staff numbers
669
amaysim Australia employees.
Industry
Wireless Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:59
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2019/09/11
Last earnings filing: 2019/08/25
Last earnings reported: 2019/06/30
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.