Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

MásMóvil Ibercom

DB:0WIA
Snowflake Description

Solid track record with high growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0WIA
DB
€2B
Market Cap
  1. Home
  2. DE
  3. Telecom
Company description

MásMóvil Ibercom, S.A. provides telecommunications services to residential customers, businesses, and operators in Spain. The last earnings update was 31 days ago. More info.


Add to Portfolio Compare Print
  • MásMóvil Ibercom has significant price volatility in the past 3 months.
0WIA Share Price and Events
7 Day Returns
17.3%
DB:0WIA
-3.2%
DE Telecom
7.3%
DE Market
1 Year Returns
-24.1%
DB:0WIA
-21.3%
DE Telecom
-17.7%
DE Market
0WIA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
MásMóvil Ibercom (0WIA) 17.3% -18.6% -28% -24.1% 91.6% 323.1%
DE Telecom -3.2% -21.4% -19.7% -21.3% -33.1% -36.6%
DE Market 7.3% -17.9% -25.8% -17.7% -25.6% -29%
1 Year Return vs Industry and Market
  • 0WIA underperformed the Telecom industry which returned -21.3% over the past year.
  • 0WIA underperformed the Market in Germany which returned -17.7% over the past year.
Price Volatility
0WIA
Industry
5yr Volatility vs Market

Value

 Is MásMóvil Ibercom undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of MásMóvil Ibercom to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for MásMóvil Ibercom.

DB:0WIA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 9 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:0WIA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 7.5%
Telecom Unlevered Beta Simply Wall St/ S&P Global 0.36
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.358 (1 + (1- 25%) (86.14%))
0.725
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.8 * 7.46%)
5.58%

Discounted Cash Flow Calculation for DB:0WIA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for MásMóvil Ibercom is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:0WIA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.58%)
2020 78.28 Analyst x5 74.14
2021 332.79 Analyst x7 298.55
2022 393.85 Analyst x6 334.67
2023 437.43 Analyst x4 352.05
2024 415.50 Analyst x2 316.74
2025 401.29 Est @ -3.42% 289.74
2026 391.21 Est @ -2.51% 267.54
2027 383.87 Est @ -1.88% 248.66
2028 378.38 Est @ -1.43% 232.15
2029 374.16 Est @ -1.12% 217.43
Present value of next 10 years cash flows €2,631.00
DB:0WIA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €374.16 × (1 + -0.39%) ÷ (5.58% – -0.39%)
€6,244.91
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €6,244.91 ÷ (1 + 5.58%)10
€3,629.04
DB:0WIA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €2,631.00 + €3,629.04
€6,260.04
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €6,260.04 / 131.63
€47.56
DB:0WIA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:0WIA represents 1.03224x of BME:MAS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.03224x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 47.56 x 1.03224
€49.09
Value per share (EUR) From above. €49.09
Current discount Discount to share price of €14.41
= -1 x (€14.41 - €49.09) / €49.09
70.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price MásMóvil Ibercom is available for.
Intrinsic value
>50%
Share price is €14.41 vs Future cash flow value of €49.09
Current Discount Checks
For MásMóvil Ibercom to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • MásMóvil Ibercom's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • MásMóvil Ibercom's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for MásMóvil Ibercom's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are MásMóvil Ibercom's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:0WIA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €0.73
BME:MAS Share Price ** BME (2020-03-30) in EUR €13.96
Europe Telecom Industry PE Ratio Median Figure of 61 Publicly-Listed Telecom Companies 17.13x
Germany Market PE Ratio Median Figure of 400 Publicly-Listed Companies 16.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of MásMóvil Ibercom.

DB:0WIA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BME:MAS Share Price ÷ EPS (both in EUR)

= 13.96 ÷ 0.73

19.18x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • MásMóvil Ibercom is overvalued based on earnings compared to the Europe Telecom industry average.
  • MásMóvil Ibercom is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does MásMóvil Ibercom's expected growth come at a high price?
Raw Data
DB:0WIA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 19.18x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
22.5%per year
Europe Telecom Industry PEG Ratio Median Figure of 33 Publicly-Listed Telecom Companies 1.32x
Germany Market PEG Ratio Median Figure of 254 Publicly-Listed Companies 1.2x

*Line of best fit is calculated by linear regression .

DB:0WIA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 19.18x ÷ 22.5%

0.85x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • MásMóvil Ibercom is good value based on expected growth next year.
Price based on value of assets
What value do investors place on MásMóvil Ibercom's assets?
Raw Data
DB:0WIA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €0.78
BME:MAS Share Price * BME (2020-03-30) in EUR €13.96
Germany Telecom Industry PB Ratio Median Figure of 7 Publicly-Listed Telecom Companies 1.09x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.43x
DB:0WIA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BME:MAS Share Price ÷ Book Value per Share (both in EUR)

= 13.96 ÷ 0.78

18x

* Primary Listing of MásMóvil Ibercom.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • MásMóvil Ibercom is overvalued based on assets compared to the DE Telecom industry average.
X
Value checks
We assess MásMóvil Ibercom's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check)
  5. MásMóvil Ibercom has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is MásMóvil Ibercom expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is MásMóvil Ibercom expected to grow at an attractive rate?
  • MásMóvil Ibercom's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • MásMóvil Ibercom's earnings growth is expected to exceed the Germany market average.
  • MásMóvil Ibercom's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:0WIA Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:0WIA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 22.5%
DB:0WIA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts 6.6%
Germany Telecom Industry Earnings Growth Rate Market Cap Weighted Average 18.5%
Germany Telecom Industry Revenue Growth Rate Market Cap Weighted Average 2.2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:0WIA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:0WIA Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 2,279 724 308 2
2023-12-31 2,295 733 273 3
2022-12-31 2,175 664 291 7
2021-12-31 2,064 567 258 9
2020-12-31 1,925 512 184 9
2020-03-30
DB:0WIA Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 1,691 583 93
2019-09-30 1,639 -4
2019-06-30 1,574 384 1
2019-03-31 1,503 85
2018-12-31 1,458 311 61
2018-09-30 1,396 102
2018-06-30 1,374 308 84
2018-03-31 1,347 -53
2017-12-31 1,306 346 -103
2017-09-30 531 -206
2017-06-30 943 32 -201
2017-03-31 666 -96

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • MásMóvil Ibercom's earnings are expected to grow significantly at over 20% yearly.
  • MásMóvil Ibercom's revenue is expected to grow by 6.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:0WIA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from MásMóvil Ibercom Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:0WIA Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31 2.34 2.34 2.34 1.00
2023-12-31 2.08 2.39 1.76 2.00
2022-12-31 2.20 2.82 1.43 7.00
2021-12-31 1.98 2.39 1.23 11.00
2020-12-31 1.39 1.53 1.25 9.00
2020-03-30
DB:0WIA Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 0.73
2019-09-30
2019-06-30 0.01
2019-03-31
2018-12-31 0.58
2018-09-30
2018-06-30 0.84
2018-03-31
2017-12-31 -1.03
2017-09-30
2017-06-30 -2.09
2017-03-31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • MásMóvil Ibercom is expected to make outstanding use of shareholders’ funds in the future (Return on Equity greater than 40%).
X
Future performance checks
We assess MásMóvil Ibercom's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
MásMóvil Ibercom has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has MásMóvil Ibercom performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare MásMóvil Ibercom's growth in the last year to its industry (Telecom).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • MásMóvil Ibercom has delivered over 20% year on year earnings growth in the past 5 years.
  • MásMóvil Ibercom's 1-year earnings growth exceeds its 5-year average (53.6% vs 22.9%)
  • MásMóvil Ibercom's earnings growth has exceeded the Europe Telecom industry average in the past year (53.6% vs 10.4%).
Earnings and Revenue History
MásMóvil Ibercom's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from MásMóvil Ibercom Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:0WIA Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,690.51 92.92 97.36
2019-09-30 1,639.42 -4.46 148.70
2019-06-30 1,573.88 0.96 155.58
2019-03-31 1,503.42 84.54 148.70
2018-12-31 1,458.42 60.50 81.64
2018-09-30 1,395.51 102.04 183.20
2018-06-30 1,373.70 84.42 141.50
2018-03-31 1,347.41 -52.86 183.20
2017-12-31 1,306.41 -102.76 134.68
2017-09-30 530.52 -205.95 38.58
2017-06-30 942.52 -200.71 60.07
2017-03-31 665.90 -95.52 45.98
2016-12-31 404.65 -58.05 47.85
2016-09-30 855.81 0.00 1.18
2016-06-30 143.52 -8.27 6.10
2016-03-31 136.88 -4.89 5.59
2015-12-31 130.25 -1.51 5.07
2015-09-30 126.59 -1.95 3.96
2015-06-30 122.93 -2.37 2.85
2015-03-31 99.97 -1.11 1.49
2014-12-31 77.01 0.14 0.14
2014-09-30 46.60 0.48 0.07
2014-06-30 16.89 0.91
2014-03-31 12.33 0.60
2013-12-31 7.77 0.29
2013-09-30 7.88 0.93
2013-06-30 8.07 0.37
2013-03-31 7.73 0.23

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst MásMóvil Ibercom made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%), this is metric is skewed due to its high level of debt.
  • MásMóvil Ibercom used its assets more efficiently than the Europe Telecom industry average last year based on Return on Assets.
  • MásMóvil Ibercom has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess MásMóvil Ibercom's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
MásMóvil Ibercom has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is MásMóvil Ibercom's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up MásMóvil Ibercom's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • MásMóvil Ibercom's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • MásMóvil Ibercom's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of MásMóvil Ibercom's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from MásMóvil Ibercom Company Filings, last reported 2 months ago.

DB:0WIA Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 103.92 1,435.44 70.54
2019-09-30 -102.00 1,735.00 224.00
2019-06-30 -118.93 1,370.73 261.85
2019-03-31 482.00 1,478.00 35.00
2018-12-31 461.21 956.92 102.74
2018-09-30 441.00 727.00 223.00
2018-06-30 421.92 645.80 166.45
2018-03-31 384.90 831.60 321.30
2017-12-31 303.09 643.73 323.59
2017-09-30 256.30 509.10 216.30
2017-06-30 103.30 704.93 208.94
2017-03-31 255.61 620.40 241.62
2016-12-31 255.61 579.27 241.62
2016-09-30
2016-06-30 78.96 29.40 71.94
2016-03-31 78.96 29.40 71.94
2015-12-31 89.03 38.99 34.53
2015-09-30 89.03 38.99 34.53
2015-06-30 103.11 57.10 33.93
2015-03-31 103.11 57.10 33.93
2014-12-31 65.64 21.02 11.51
2014-09-30 65.64 21.02 11.51
2014-06-30 40.84 20.70 4.95
2014-03-31 40.84 20.70 4.95
2013-12-31 7.99 4.18 4.82
2013-09-30 3.71 4.21 0.20
2013-06-30 3.60 4.22 0.72
2013-03-31 3.60 4.22 0.72
  • MásMóvil Ibercom's level of debt (1381.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (32.4% vs 1381.3% today).
  • Debt is well covered by operating cash flow (40.6%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 0.8x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess MásMóvil Ibercom's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. MásMóvil Ibercom has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is MásMóvil Ibercom's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from MásMóvil Ibercom dividends. Estimated to be 6.64% next year.
If you bought €2,000 of MásMóvil Ibercom shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate MásMóvil Ibercom's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate MásMóvil Ibercom's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:0WIA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
Germany Telecom Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 5.2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 1%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:0WIA Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 2.32 1.00
2023-12-31 2.21 1.00
2022-12-31 1.57 4.00
2021-12-31 1.16 6.00
2020-12-31 0.10 8.00
2020-03-30
DB:0WIA Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2016-04-12 0.000 0.000
2014-07-25 0.024 0.651
2012-09-26 0.024 3.237

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as MásMóvil Ibercom has not reported any payouts.
  • Unable to verify if MásMóvil Ibercom's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of MásMóvil Ibercom's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as MásMóvil Ibercom has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.6x coverage).
X
Income/ dividend checks
We assess MásMóvil Ibercom's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can MásMóvil Ibercom afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. MásMóvil Ibercom has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of MásMóvil Ibercom's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Maini Spenger
CEO Bio

Mr. Meinrad Spenger, also known as Maini, serves as the Chief Executive Officer of Grupo MÁSMOVIL. Mr. Spenger is Chief Executive Officer and Executive Director since May 30, 2014 at MásMóvil Ibercom, S.A. and served as its Chairman and Managing Director. Mr. Spenger Co-founded MÁS Móvil Telecom 3.0, S.A in 2006 and served as its Chief Executive Officer. Mr. Spenger has a wide International experience from Austria, Germany, Italy and Spain as he worked for McKinsey as a consultant for few years, where he was working as an Engagement Manager and was a Member of The European Telecom practice. He served as a Director of MÁS Móvil Telecom 3.0, S.A. Mr. Spenger holds a Law degree from Graz/Austria and Trieste/Italy and an MBA from the Instituto de Empresa (IE) in Madrid and at the Italian business school SDA Bocconi in Milano.

CEO Compensation
  • Insufficient data for Maini to compare compensation growth.
  • Insufficient data for Maini to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the MásMóvil Ibercom management team in years:

1.3
Average Tenure
  • The average tenure for the MásMóvil Ibercom management team is less than 2 years, this suggests a new team.
Management Team

Maini Spenger

TITLE
CEO & Executive Director

José María Del Corro García Lomas

TITLE
Chief Financial Officer

Francisco Javier de la Plaza

TITLE
Chief IR & Corporate Finance

Miguel Santos Fernandez

TITLE
Chief Technology Officer
TENURE
2.2 yrs

Juan Delgado Domínguez

TITLE
Chief Legal Officer
AGE
49

Maria de la Torre Rodriguez

TITLE
Compliance Officer

Fernando Castro

TITLE
Chief Communication Officer

Jacobo Galvez

TITLE
Chief Marketing Officer
TENURE
0.4 yrs

Jose López-Tello

TITLE
Chief of Sales Officer
TENURE
0.4 yrs

Arturo Medina Santamaria

TITLE
Chief People Officer
TENURE
2.2 yrs
Board of Directors Tenure

Average tenure of the MásMóvil Ibercom board of directors in years:

3.3
Average Tenure
  • The tenure for the MásMóvil Ibercom board of directors is about average.
Board of Directors

Eduardo Díez-Hochleitner Rodríguez

TITLE
Independent Chairman of the Board

Maini Spenger

TITLE
CEO & Executive Director
TENURE
5.8 yrs

José Eulalio Poza Sanz

TITLE
Vice Chairman of the Board

Josep María Echarri Torres

TITLE
Vice Chairman of the Board

Borja Fernández Espejel

TITLE
Independent Director
TENURE
3.3 yrs

Pilar Zulueta de Oya

TITLE
Independent Director
TENURE
3.3 yrs

Felipe Fernández Atela

TITLE
Independent Director
TENURE
4.8 yrs

Cristina Aldámiz-Echevarría González De Durana

TITLE
Independent Director
AGE
48
TENURE
3.9 yrs

John Hahn

TITLE
Proprietary Director
AGE
60
TENURE
3.3 yrs

Nathalie Picquot

TITLE
Independent Director
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
23. Jan 20 Buy Cristina Aldámiz-Echevarría González De Durana Individual 19. Dec 19 19. Dec 19 50 €20.00 €1,000
21. Aug 19 Buy José Eulalio Poza Sanz Individual 15. Aug 19 16. Aug 19 15,000 €16.34 €244,404
21. Aug 19 Buy Josep María Echarri Torres Individual 16. Aug 19 16. Aug 19 5,000 €16.85 €84,250
16. Aug 19 Buy José Eulalio Poza Sanz Individual 13. Aug 19 14. Aug 19 6,000 €18.23 €106,858
16. Aug 19 Buy Borja Fernández Espejel Individual 15. Aug 19 15. Aug 19 20,000 €16.79 €335,800
16. Aug 19 Buy Josep María Echarri Torres Individual 15. Aug 19 15. Aug 19 5,000 €16.75 €83,750
12. Aug 19 Buy Meinrad Spenger Individual 12. Aug 19 12. Aug 19 5,446 €18.33 €99,825
12. Aug 19 Buy Josep María Echarri Torres Individual 12. Aug 19 12. Aug 19 5,300 €18.80 €99,640
21. Jun 19 Buy Borja Fernández Espejel Individual 19. Jun 19 19. Jun 19 12,000 €19.63 €235,560
20. Jun 19 Buy Borja Fernández Espejel Individual 18. Jun 19 18. Jun 19 1,516 €19.74 €29,926
06. Jun 19 Buy Rafael Abaitua Individual 04. Jun 19 04. Jun 19 1,250 €19.96 €24,950
X
Management checks
We assess MásMóvil Ibercom's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. MásMóvil Ibercom has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

MásMóvil Ibercom, S.A. provides telecommunications services to residential customers, businesses, and operators in Spain. It operates in three segments: Residential, Business, and Wholesale. It offers fixed and mobile connectivity services to private end customers; virtual switchboards and cloud with unified communications; internet connectivity solutions; VPN solutions; and data center services. The company provides its services under the Yoigo, Pepephone, MASMOVIL, Hits Mobile Lebara, and Llamaya brand names. As of December 31, 2019, it had approximately 8.9 million customers. The company was formerly known as World Wide Web Ibercom, S.A. and changed its name to MásMóvil Ibercom, S.A. in July 2014. MásMóvil Ibercom, S.A. was founded in 1997 and is headquartered in Alcobendas, Spain.

Details
Name: MásMóvil Ibercom, S.A.
0WIA
Exchange: DB
Founded: 1997
€1,837,574,204
131,631,390
Website: http://www.grupomasmovil.com
Address: MásMóvil Ibercom, S.A.
Avda de la Vega 15 (Edificio 1),
Alcobendas,
Madrid, Spain
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BME MAS Bearer Shares Bolsas y Mercados Espanoles ES EUR 30. Mar 2012
DB 0WIA Bearer Shares Deutsche Boerse AG DE EUR 30. Mar 2012
LSE 0X4P Bearer Shares London Stock Exchange GB EUR 30. Mar 2012
BMV MASM N Bearer Shares Bolsa Mexicana de Valores MX MXN 30. Mar 2012
BATS-CHIXE MASE Bearer Shares BATS 'Chi-X Europe' GB EUR 30. Mar 2012
Number of employees
Current staff
Staff numbers
887
MásMóvil Ibercom employees.
Industry
Integrated Telecommunication Services
Telecom
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/30 23:46
End of day share price update: 2020/03/30 00:00
Last estimates confirmation: 2020/03/30
Last earnings filing: 2020/02/28
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.