Loading...

We've got a brand new version of Simply Wall St! Try it out

WALLIX GROUP

BST:3WG
Snowflake Description

High growth potential with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
3WG
BST
€73M
Market Cap
  1. Home
  2. DE
  3. Software
Company description

WALLIX GROUP SA, a software company, provides cyber security solutions worldwide. The last earnings update was 24 days ago. More info.


Add to Portfolio Compare Print
3WG Share Price and Events
7 Day Returns
1.8%
BST:3WG
0.3%
DE Software
-0.4%
DE Market
1 Year Returns
-
BST:3WG
36.2%
DE Software
10.4%
DE Market
3WG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
WALLIX GROUP (3WG) 1.8% 2% 12.8% - - -
DE Software 0.3% 3.6% 13.8% 36.2% 56.8% 121.8%
DE Market -0.4% 3% 11.1% 10.4% 13.8% 15.7%
1 Year Return vs Industry and Market
  • No trading data on 3WG.
  • No trading data on 3WG.
Price Volatility
3WG
Industry
5yr Volatility vs Market
Related Companies

3WG Value

 Is WALLIX GROUP undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of WALLIX GROUP to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for WALLIX GROUP.

BST:3WG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:3WG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6.7%
Software Unlevered Beta Simply Wall St/ S&P Global 1.13
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.128 (1 + (1- 33%) (2.33%))
1.098
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.098 * 6.65%)
7.53%

Discounted Cash Flow Calculation for BST:3WG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for WALLIX GROUP is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:3WG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 7.53%)
2020 1.20 Analyst x1 1.12
2021 2.70 Analyst x2 2.34
2022 4.04 Est @ 49.64% 3.25
2023 5.45 Est @ 34.81% 4.07
2024 6.78 Est @ 24.44% 4.71
2025 7.94 Est @ 17.18% 5.14
2026 8.90 Est @ 12.09% 5.36
2027 9.66 Est @ 8.53% 5.41
2028 10.25 Est @ 6.04% 5.33
2029 10.69 Est @ 4.3% 5.17
Present value of next 10 years cash flows €41.00
BST:3WG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €10.69 × (1 + 0.23%) ÷ (7.53% – 0.23%)
€146.71
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €146.71 ÷ (1 + 7.53%)10
€71.00
BST:3WG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €41.00 + €71.00
€112.00
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €112.00 / 5.75
€19.47
BST:3WG Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:3WG represents 0.98736x of ENXTPA:ALLIX
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.98736x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 19.47 x 0.98736
€19.22
Value per share (EUR) From above. €19.22
Current discount Discount to share price of €12.50
= -1 x (€12.50 - €19.22) / €19.22
35%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price WALLIX GROUP is available for.
Intrinsic value
35%
Share price is €12.5 vs Future cash flow value of €19.22
Current Discount Checks
For WALLIX GROUP to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • WALLIX GROUP's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • WALLIX GROUP's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for WALLIX GROUP's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are WALLIX GROUP's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:3WG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €-1.04
ENXTPA:ALLIX Share Price ** ENXTPA (2019-11-21) in EUR €12.66
Germany Software Industry PE Ratio Median Figure of 22 Publicly-Listed Software Companies 37.8x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 19.78x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of WALLIX GROUP.

BST:3WG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:ALLIX Share Price ÷ EPS (both in EUR)

= 12.66 ÷ -1.04

-12.18x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • WALLIX GROUP is loss making, we can't compare its value to the DE Software industry average.
  • WALLIX GROUP is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does WALLIX GROUP's expected growth come at a high price?
Raw Data
BST:3WG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -12.18x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
101%per year
Germany Software Industry PEG Ratio Median Figure of 15 Publicly-Listed Software Companies 1.66x
Germany Market PEG Ratio Median Figure of 259 Publicly-Listed Companies 1.33x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for WALLIX GROUP, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on WALLIX GROUP's assets?
Raw Data
BST:3WG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €6.19
ENXTPA:ALLIX Share Price * ENXTPA (2019-11-21) in EUR €12.66
Germany Software Industry PB Ratio Median Figure of 36 Publicly-Listed Software Companies 3.08x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.88x
BST:3WG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:ALLIX Share Price ÷ Book Value per Share (both in EUR)

= 12.66 ÷ 6.19

2.05x

* Primary Listing of WALLIX GROUP.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • WALLIX GROUP is good value based on assets compared to the DE Software industry average.
X
Value checks
We assess WALLIX GROUP's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Software industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Software industry average (and greater than 0)? (1 check)
  5. WALLIX GROUP has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

3WG Future Performance

 How is WALLIX GROUP expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
101%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is WALLIX GROUP expected to grow at an attractive rate?
  • WALLIX GROUP's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • WALLIX GROUP's earnings growth is expected to exceed the Germany market average.
  • WALLIX GROUP's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:3WG Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:3WG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 101%
BST:3WG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 37.3%
Germany Software Industry Earnings Growth Rate Market Cap Weighted Average 26.6%
Germany Software Industry Revenue Growth Rate Market Cap Weighted Average 7.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:3WG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:3WG Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 41 8 2 2
2020-12-31 30 4 0 2
2019-12-31 19 -1 -5 1
2019-11-21
BST:3WG Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 17 -3 -5
2019-03-31 16 -2 -4
2018-12-31 15 -2 -3
2018-09-30 15 0 -2
2018-06-30 15 2 -2
2018-03-31 15 3 -1
2017-12-31 14 3 -1
2017-09-30 13 3 -1
2017-06-30 11 2 -2
2017-03-31 10 0 -2
2016-12-31 9 -1 -2
2016-09-30 9 -1 -2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • WALLIX GROUP's earnings are expected to grow significantly at over 20% yearly.
  • WALLIX GROUP's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:3WG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from WALLIX GROUP Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:3WG Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.42 0.45 0.38 2.00
2020-12-31 -0.06 -0.05 -0.07 2.00
2019-12-31 -0.83 -0.83 -0.83 1.00
2019-11-21
BST:3WG Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 -1.04
2019-03-31 -0.92
2018-12-31 -0.77
2018-09-30 -0.57
2018-06-30 -0.37
2018-03-31 -0.31
2017-12-31 -0.26
2017-09-30 -0.34
2017-06-30 -0.42
2017-03-31 -0.42
2016-12-31 -0.42
2016-09-30 -0.42

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • WALLIX GROUP is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess WALLIX GROUP's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
WALLIX GROUP has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

3WG Past Performance

  How has WALLIX GROUP performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare WALLIX GROUP's growth in the last year to its industry (Software).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • WALLIX GROUP does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare WALLIX GROUP's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare WALLIX GROUP's 1-year growth to the DE Software industry average as it is not currently profitable.
Earnings and Revenue History
WALLIX GROUP's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from WALLIX GROUP Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:3WG Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 16.97 -5.17 14.20
2019-03-31 16.07 -4.23 12.94
2018-12-31 15.16 -3.29 11.68
2018-09-30 15.24 -2.42 10.94
2018-06-30 15.33 -1.54 10.21
2018-03-31 14.72 -1.30 9.65
2017-12-31 14.12 -1.05 9.09
2017-09-30 12.59 -1.38 8.36
2017-06-30 11.06 -1.70 7.64
2017-03-31 10.16 -1.69 7.08
2016-12-31 9.26 -1.68 6.52
2016-09-30 8.63 -1.69 6.15
2016-06-30 8.01 -1.70 5.78
2016-03-31 7.38 -1.41 5.28
2015-12-31 6.75 -1.11 4.79
2015-09-30 6.13 -0.89 4.37
2015-06-30 5.51 -0.66 3.94
2015-03-31 5.33 -0.49 3.79
2014-12-31 5.16 -0.32 3.64
2013-12-31 4.47 -0.33 2.94
2012-12-31 3.59 -1.24 2.67

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if WALLIX GROUP has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if WALLIX GROUP has efficiently used its assets last year compared to the DE Software industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if WALLIX GROUP improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess WALLIX GROUP's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Software industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
WALLIX GROUP has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

3WG Health

 How is WALLIX GROUP's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up WALLIX GROUP's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • WALLIX GROUP is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • WALLIX GROUP's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of WALLIX GROUP's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 31.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from WALLIX GROUP Company Filings, last reported 4 months ago.

BST:3WG Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 35.59 1.39 33.28
2019-03-31 35.59 1.39 33.28
2018-12-31 39.34 1.42 36.40
2018-09-30 39.34 1.42 36.40
2018-06-30 40.50 1.62 39.54
2018-03-31 40.50 1.62 39.54
2017-12-31 7.97 1.69 6.98
2017-09-30 7.97 1.69 6.98
2017-06-30 7.57 1.93 6.94
2017-03-31 7.57 1.93 6.94
2016-12-31 8.82 1.18 5.94
2016-09-30 8.82 1.18 5.94
2016-06-30 9.26 1.11 6.85
2016-03-31 9.26 1.11 6.85
2015-12-31 10.58 0.85 8.77
2015-09-30 10.58 0.85 8.77
2015-06-30 10.00 0.89 9.46
2015-03-31 10.00 0.89 9.46
2014-12-31 2.79 0.93 1.16
2013-12-31
2012-12-31
  • WALLIX GROUP's level of debt (3.9%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if WALLIX GROUP's debt level has increased without past 5-year debt data.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • WALLIX GROUP has sufficient cash runway for more than 3 years based on current free cash flow.
  • Unable to confirm if WALLIX GROUP has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess WALLIX GROUP's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. WALLIX GROUP has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

3WG Dividends

 What is WALLIX GROUP's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from WALLIX GROUP dividends.
If you bought €2,000 of WALLIX GROUP shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate WALLIX GROUP's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate WALLIX GROUP's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:3WG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Software Industry Average Dividend Yield Market Cap Weighted Average of 14 Stocks 1.2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 335 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:3WG Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2021-12-31
2020-12-31
2019-12-31
2019-11-21

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as WALLIX GROUP has not reported any payouts.
  • Unable to verify if WALLIX GROUP's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of WALLIX GROUP's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as WALLIX GROUP has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess WALLIX GROUP's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can WALLIX GROUP afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. WALLIX GROUP has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

3WG Management

 What is the CEO of WALLIX GROUP's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jean-Noël de Galzain
COMPENSATION €583,445
CEO Bio

Mr. Jean-Noël de Galzain has been Chief Executive Officer and President at WALLIX GROUP SA and has been its Chairman of The Board of Directors and Member of The Board of Directors since May 11, 2016. Mr. de Galzain is a Founder of WALLIX GROUP SA. Mr. de Galzain serves as the Managing Director of Aurora SA. He co-founded WALLIX GROUP SA in 2003 and served as its Chairman of Board of Advisors. He was Vice President of the Systematic Paris Region cluster, President of Hexatrust, and Treasurer and Administrator of the Revital Emploi Fund. He holds a Master’s degree in Econometrics and Mathematics.

CEO Compensation
  • Jean-Noël's compensation has increased whilst company is loss making.
  • Jean-Noël's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the WALLIX GROUP management team in years:

2.6
Average Tenure
  • The tenure for the WALLIX GROUP management team is about average.
Management Team

Jean-Noël de Galzain

TITLE
Founder
COMPENSATION
€583K

Amaury Rosset

TITLE
Founder
COMPENSATION
€386K
TENURE
16.8 yrs

Didier Lesteven

TITLE
Chief Operating Officer
COMPENSATION
€415K
AGE
59
TENURE
2.6 yrs

Serge Adda

TITLE
Chief Technology Officer
TENURE
7.1 yrs

Edwige Brossard

TITLE

Delphine Schoffler

TITLE
HR Director
TENURE
1.7 yrs

Didier Cohen

TITLE
Chief Strategy Officer
TENURE
1.8 yrs
Board of Directors

Jacques Chatain

TITLE
Vice Chairman of Supervisory Board
AGE
67

Stéphane Taunay

TITLE
Member of Supervisory Board
AGE
52

Thierry Dassault

TITLE
Non-Voting Member of the Supervisory Board
AGE
62

Jocelyne Cerasa

TITLE
Non-Voting Member of Supervisory Board

Sébastien Descarpenteries

TITLE
Member of Supervisory Board

Jean-Pierre Brulard

TITLE
Member of Supervisory Board
COMPENSATION
€5K
TENURE
2.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess WALLIX GROUP's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. WALLIX GROUP has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

3WG News

Simply Wall St News

3WG Company Info

Description

WALLIX GROUP SA, a software company, provides cyber security solutions worldwide. Its solution's modules include session manager, which provides real-time monitoring of privileged users’ access and sessions to prevent and detect malicious activity; password manager that enables super-administrators to regain control over access governance by managing password complexity and guaranteeing that passwords are not divulged or hijacked; and access manager, a centralized console, which offers exhaustive real-time list of all privileged users’ logins, sessions, and actions to mitigate risk and prevent cyber-attacks. The company also provides audit and compliance, remote access security, cloud security, and controlling industrial system solutions. It serves banking and insurance, industrial, and cloud and telecom sectors. WALLIX GROUP SA was founded in 2003 and is headquartered in Paris, France.

Details
Name: WALLIX GROUP SA
3WG
Exchange: BST
Founded: 2003
€72,820,826
5,752,040
Website: http://www.wallix.com
Address: WALLIX GROUP SA
250 Bis,
rue du Faubourg Saint-Honoré,
Paris,
Ile-de-France, 75008,
France
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA ALLIX Common Stock Euronext Paris FR EUR 16. Jun 2015
BST 3WG Common Stock Boerse-Stuttgart DE EUR 16. Jun 2015
Number of employees
Current staff
Staff numbers
125
WALLIX GROUP employees.
Industry
Systems Software
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/21 21:44
End of day share price update: 2019/11/21 00:00
Last estimates confirmation: 2019/10/30
Last earnings filing: 2019/10/28
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.