Loading...

We've got a brand new version of Simply Wall St! Try it out

Univentures

BST:UNZ
Snowflake Description

Average dividend payer and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
UNZ
BST
฿11B
Market Cap
  1. Home
  2. DE
  3. Real Estate
Company description

Univentures Public Company Limited engages in the property development and investment business in Thailand. The last earnings update was 104 days ago. More info.


Add to Portfolio Compare Print
UNZ Share Price and Events
7 Day Returns
-2%
BST:UNZ
0.9%
DE Real Estate
0%
DE Market
1 Year Returns
-10.7%
BST:UNZ
-1.1%
DE Real Estate
9.9%
DE Market
UNZ Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Univentures (UNZ) -2% -8% -9.9% -10.7% -1.3% -34.8%
DE Real Estate 0.9% -1.1% 4.2% -1.1% 39.2% 87.2%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • UNZ underperformed the Real Estate industry which returned -1.1% over the past year.
  • UNZ underperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
UNZ
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Univentures's competitors could be found in our database.

Value

 Is Univentures undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Univentures to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Univentures.

BST:UNZ Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-06-30) in THB ฿ .260000
Payout Ratio Company Filings (2019-06-30) 3508.8%
Discount Rate (Cost of Equity) See below 8.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:UNZ
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.051 (1 + (1- 20%) (232.6%))
1.365
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.37
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.365 * 5.96%)
8.36%

Discounted Cash Flow Calculation for BST:UNZ using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Univentures is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

BST:UNZ Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= ฿0.26 / (8.36% - 0.23%)
฿0
BST:UNZ Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:UNZ represents 0.02727x of SET:UV
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.02727x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (THB) x Listing Adjustment Factor
= ฿ 3.20 x 0.02727
€0.09
Value per share (EUR) From above. €0.09
Current discount Discount to share price of €0.15
= -1 x (€0.15 - €0.09) / €0.09
-72.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Univentures is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Univentures's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Univentures's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:UNZ PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in THB ฿0.47
SET:UV Share Price ** SET (2019-11-18) in THB ฿5.5
Germany Real Estate Industry PE Ratio Median Figure of 35 Publicly-Listed Real Estate Companies 12.72x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Univentures.

BST:UNZ PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SET:UV Share Price ÷ EPS (both in THB)

= 5.5 ÷ 0.47

11.82x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Univentures is good value based on earnings compared to the DE Real Estate industry average.
  • Univentures is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Univentures's expected growth come at a high price?
Raw Data
BST:UNZ PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 11.82x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
15.2%per year
Germany Real Estate Industry PEG Ratio Median Figure of 19 Publicly-Listed Real Estate Companies 0.62x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Univentures, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Univentures's assets?
Raw Data
BST:UNZ PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in THB ฿5.40
SET:UV Share Price * SET (2019-11-18) in THB ฿5.5
Germany Real Estate Industry PB Ratio Median Figure of 43 Publicly-Listed Real Estate Companies 1.4x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
BST:UNZ PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SET:UV Share Price ÷ Book Value per Share (both in THB)

= 5.5 ÷ 5.40

1.02x

* Primary Listing of Univentures.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Univentures is good value based on assets compared to the DE Real Estate industry average.
X
Value checks
We assess Univentures's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Univentures has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Univentures expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Univentures, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
15.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Univentures expected to grow at an attractive rate?
  • Univentures's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Univentures's earnings growth is expected to exceed the Germany market average.
  • Unable to compare Univentures's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BST:UNZ Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:UNZ Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 15.2%
Germany Real Estate Industry Earnings Growth Rate Market Cap Weighted Average -8%
Germany Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 2.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:UNZ Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in THB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:UNZ Past Financials Data
Date (Data in THB Millions) Revenue Cash Flow Net Income *
2019-06-30 21,504 -7,929 875
2019-03-31 21,580 -6,136 888
2018-12-31 20,493 -7,278 823
2018-09-30 20,965 -5,655 1,006
2018-06-30 20,460 -3,713 1,011
2018-03-31 19,775 -4,328 983
2017-12-31 19,319 -1,177 1,181
2017-09-30 17,977 -1,897 1,090
2017-06-30 18,371 -1,226 1,422
2017-03-31 17,945 -325 1,380
2016-12-31 16,855 8,295 1,076
2016-09-30 16,762 10,797 1,015

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Univentures's earnings are expected to grow by 15.2% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Univentures is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:UNZ Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Univentures Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:UNZ Past Financials Data
Date (Data in THB Millions) EPS *
2019-06-30 0.47
2019-03-31 0.48
2018-12-31 0.43
2018-09-30 0.53
2018-06-30 0.53
2018-03-31 0.51
2017-12-31 0.62
2017-09-30 0.57
2017-06-30 0.74
2017-03-31 0.72
2016-12-31 0.56
2016-09-30 0.53

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Univentures will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Univentures's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Univentures has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Univentures performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Univentures's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Univentures's year on year earnings growth rate has been positive over the past 5 years.
  • Univentures's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Univentures's 1-year earnings growth is negative, it can't be compared to the DE Real Estate industry average.
Earnings and Revenue History
Univentures's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Univentures Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:UNZ Past Revenue, Cash Flow and Net Income Data
Date (Data in THB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 21,504.43 874.63 3,649.60
2019-03-31 21,580.45 887.85 3,640.87
2018-12-31 20,493.18 823.29 3,525.79
2018-09-30 20,964.68 1,005.64 3,442.35
2018-06-30 20,460.11 1,010.59 3,355.04
2018-03-31 19,775.20 983.20 3,206.56
2017-12-31 19,318.85 1,180.62 3,093.58
2017-09-30 17,977.09 1,089.79 3,128.11
2017-06-30 18,370.57 1,422.40 3,391.77
2017-03-31 17,945.46 1,380.31 3,299.07
2016-12-31 16,855.42 1,075.69 2,847.84
2016-09-30 16,762.43 1,015.07 2,936.81
2016-06-30 14,782.45 631.30 2,703.21
2016-03-31 14,295.48 639.99 2,663.46
2015-12-31 13,407.06 630.94 2,481.02
2015-09-30 13,097.31 576.06 2,241.71
2015-06-30 12,546.21 526.87 2,073.73
2015-03-31 10,540.36 526.84 1,799.61
2014-12-31 9,200.47 428.74 1,590.15
2014-09-30 7,629.81 407.77 1,217.47
2014-06-30 7,435.04 509.87 1,080.30
2014-03-31 6,745.71 245.01 973.21
2013-12-31 6,241.22 175.36 907.81
2013-09-30 5,468.83 104.27 784.17
2013-06-30 4,051.58 -105.67 623.25
2013-03-31 5,461.87 134.94 551.18
2012-12-31 5,482.30 249.40 439.39

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Univentures has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Univentures used its assets less efficiently than the DE Real Estate industry average last year based on Return on Assets.
  • Univentures has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Univentures's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Univentures has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Univentures's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Univentures's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Univentures is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Univentures's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Univentures's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Univentures Company Filings, last reported 4 months ago.

BST:UNZ Past Debt and Equity Data
Date (Data in THB Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 20,395.47 24,459.44 1,334.43
2019-03-31 19,870.70 22,392.54 1,803.95
2018-12-31 20,319.67 20,144.38 1,975.04
2018-09-30 19,888.87 16,641.77 1,444.07
2018-06-30 19,245.79 14,861.58 1,785.23
2018-03-31 18,722.17 12,968.18 1,149.32
2017-12-31 18,992.58 9,725.89 1,192.80
2017-09-30 18,277.57 8,812.53 1,651.66
2017-06-30 17,773.64 8,583.23 1,123.25
2017-03-31 18,114.57 6,409.79 836.45
2016-12-31 17,518.28 6,727.10 697.23
2016-09-30 17,133.31 4,839.71 789.06
2016-06-30 16,356.08 5,147.94 1,085.84
2016-03-31 16,454.10 8,272.81 5,284.31
2015-12-31 11,133.04 15,282.07 336.48
2015-09-30 10,853.03 15,044.01 304.51
2015-06-30 10,538.81 15,462.92 417.27
2015-03-31 10,503.87 15,742.02 292.75
2014-12-31 10,400.50 15,667.06 397.58
2014-09-30 10,298.93 9,639.06 410.58
2014-06-30 10,212.50 8,627.00 453.27
2014-03-31 9,359.26 9,313.74 1,340.24
2013-12-31 9,307.25 7,920.74 537.11
2013-09-30 9,990.86 7,713.57 649.47
2013-06-30 9,807.01 8,015.50 591.38
2013-03-31 9,886.72 6,363.91 625.12
2012-12-31 9,998.37 6,347.01 1,215.50
  • Univentures's level of debt (119.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (84.6% vs 119.9% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Interest payments on debt are well covered by earnings (EBIT is 17.8x coverage).
X
Financial health checks
We assess Univentures's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Univentures has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Univentures's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.73%
Current annual income from Univentures dividends.
If you bought €2,000 of Univentures shares you are expected to receive €95 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Univentures's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.33%).
  • Univentures's dividend is above the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:UNZ Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 2.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:UNZ Past Annualized Dividends Data
Date (Data in ฿) Dividend per share (annual) Avg. Yield (%)
2018-11-26 0.260 4.139
2017-11-28 0.293 3.502
2017-02-27 0.200 2.328
2016-02-25 0.110 1.716
2015-02-26 0.075 1.084
2014-02-26 0.050 0.549
2013-02-26 0.022 0.258
2012-02-28 0.060 1.472
2011-02-25 0.050 1.942
2010-04-22 0.010 0.384
2009-02-26 0.050 2.678

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Univentures's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.8x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Univentures's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Univentures afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Univentures has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Univentures's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Worawat Srisa-an
COMPENSATION ฿290,000
AGE 47
TENURE AS CEO 6.5 years
CEO Bio

Mr. Worawat Srisa-an has been the President of Univentures Public Company Limited since May 14, 2013. Mr. Srisa-an serves as Managing Director of Univentures Public Company Limited. He served as a Project Manager Insite, Inc., New York, USA from 1999 to 2000. He served as a Project Coordinator of New York County District Attorney’s Office, New York, USA from 2000 to 2002. He had been worked for Building Envelope Consultant, Israel Berger & Associates, Inc., New York, USA from 2002 to 2005. He served as a Vice President of Master Plan Projects, TCC Land Development Company Limited, Bangkok, Thailand from 2005 to 2013. He has been an Executive Director of Univentures Public Company Limited since June 30, 2013. He serves as the Chairman, Executive Board of Directors at Grand Unity Development Co., Ltd. and Grand U Living Co., Ltd. He has been a Director of Univentures Capital Co., Ltd. since 2016. He has been Executive Director at Stonehenge Inter Public Company Limited since August 11, 2016. He serves as a Director of Lertrattakarn Co., Ltd. and ESCO Ventures Co., Ltd. He serves as a Director of Univentures Consulting Co., Ltd., Univentures Asset Management Co., Ltd., Thai – Lysaght Co., Ltd. & Forward System Co., Ltd. He served as a Director of Excellent Energy International Co., Ltd. from 2013 to 2016. He holds a Master of Urban Planning, Columbia University, New York, United States and Bachelor of Architecture, Illinois Institute of Technology, Chicago, United States.

CEO Compensation
  • Worawat's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
  • Worawat's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Univentures management team in years:

4.8
Average Tenure
48.5
Average Age
  • The tenure for the Univentures management team is about average.
Management Team

Worawat Srisa-an

TITLE
President & Executive Director
COMPENSATION
฿290K
AGE
47
TENURE
6.5 yrs

Bundit Muangsornkeaw

TITLE
Executive VP of Financial Budgeting & Accounting and CFO
AGE
49

Khumpol Poonsonee

TITLE
Executive Vice President of Business Investment & Development
AGE
47
TENURE
2.9 yrs

Saruda Chayakantaneera

TITLE
Compliance Manager
AGE
41
TENURE
4.8 yrs

Pradthana Udomsin

TITLE
Senior Vice President of Accounting Department
AGE
57
TENURE
4.8 yrs

Korntawat Kingngoen

TITLE
Executive Vice President of Non-Related Real Estate Business
AGE
53

Wichai Mahutdejkul

TITLE
Executive Vice President of Corporate Services
AGE
54
TENURE
5.3 yrs

Norawee Chatraporn

TITLE
Senior Vice President of Univentures Asset Management
AGE
48
TENURE
3.4 yrs

Teekayu Dusiyamee

TITLE
Managing Director of Forward System

Thanarat Boonyakosol

TITLE
Managing Director of Univentures REIT Management
Board of Directors Tenure

Average tenure and age of the Univentures board of directors in years:

12.3
Average Tenure
60
Average Age
  • The average tenure for the Univentures board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Potjanee Thanavaranit

TITLE
Independent Chairman of the Board
COMPENSATION
฿2M
AGE
73

Worawat Srisa-an

TITLE
President & Executive Director
COMPENSATION
฿290K
AGE
47
TENURE
6.4 yrs

Thapana Sirivadhanabhakdi

TITLE
Vice Chairman of the Board
COMPENSATION
฿260K
AGE
44

Panote Sirivadhanabhakdi

TITLE
Chairman of the Board of Executive Directors & Vice Chairman of the Board
COMPENSATION
฿330K
AGE
42

Panote Sirivadhanabhakdi

TITLE
Vice Chairman of the Board
AGE
42

Suwit Chindasanguan

TITLE
Independent Director
COMPENSATION
฿2M
AGE
65
TENURE
16.1 yrs

Tithiphan Chuerboonchai

TITLE
Independent Director
COMPENSATION
฿2M
AGE
66
TENURE
3.4 yrs

Nararat Limnararat

TITLE
Non-Executive Director
COMPENSATION
฿1M
AGE
60
TENURE
13.9 yrs

Sithichai Chaikriangkrai

TITLE
Non-Executive Director
COMPENSATION
฿1M
AGE
65
TENURE
12.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Univentures's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Univentures has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Univentures Public Company Limited engages in the property development and investment business in Thailand. It develops and sells condominiums, as well as rents office buildings. The company also manufactures and sells zinc oxide and chemicals; and provides time recorders, parking space guidance systems, building access systems, CCTV cameras, fire alert systems, and integrated systems, as well as offers parking management services. In addition, it provides finance, investment, business, construction management, and project consulting services; investment and management consulting; land acquisition services for project development; and other related services. Further, the company operates as a manager of trusts for real estate investments; and invests in energy services, hotel, and other businesses. The company was founded in 1980 and is headquartered in Bangkok, Thailand. Univentures Public Company Limited is a subsidiary of Adelfos Company Limited.

Details
Name: Univentures Public Company Limited
UNZ
Exchange: BST
Founded: 1980
฿314,040,265
1,911,926,537
Website: http://www.univentures.co.th
Address: Univentures Public Company Limited
Park Ventures Ecoplex,
22nd Floor,
Bangkok,
10330,
Thailand
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SET UV Ordinary Shares The Stock Exchange of Thailand TH THB 02. Jan 1992
SET UV-R THB1(NVDR) The Stock Exchange of Thailand TH THB 20. Aug 2001
BST UNZ THB1(NVDR) Boerse-Stuttgart DE EUR 20. Aug 2001
Number of employees
Current staff
Staff numbers
0
Univentures employees.
Industry
Real Estate Development
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:45
End of day share price update: 2019/11/18 00:00
Last earnings filing: 2019/08/06
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/09/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.