Loading...

We've got a brand new version of Simply Wall St! Try it out

Hopefluent Group Holdings

BST:H2G
Snowflake Description

Undervalued with excellent balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
H2G
BST
HK$1B
Market Cap
  1. Home
  2. DE
  3. Real Estate
Company description

Hopefluent Group Holdings Limited, an investment holding company, provides real estate agency services in the People’s Republic of China. The last earnings update was 60 days ago. More info.


Add to Portfolio Compare Print
H2G Share Price and Events
7 Day Returns
-6.4%
BST:H2G
0.9%
DE Real Estate
0%
DE Market
1 Year Returns
-25.4%
BST:H2G
-1.1%
DE Real Estate
9.9%
DE Market
H2G Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hopefluent Group Holdings (H2G) -6.4% -3.8% -17.4% -25.4% -29.6% -27.6%
DE Real Estate 0.9% -1.1% 4.2% -1.1% 39.2% 87.2%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • H2G underperformed the Real Estate industry which returned -1.1% over the past year.
  • H2G underperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
H2G
Industry
5yr Volatility vs Market

H2G Value

 Is Hopefluent Group Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hopefluent Group Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hopefluent Group Holdings.

BST:H2G Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:H2G
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.051 (1 + (1- 25%) (88.61%))
1.502
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.5
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.502 * 5.96%)
9.18%

Discounted Cash Flow Calculation for BST:H2G using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hopefluent Group Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

BST:H2G DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 9.18%)
2020 970.24 Est @ 32.83% 888.65
2021 1,193.86 Est @ 23.05% 1,001.53
2022 1,387.28 Est @ 16.2% 1,065.93
2023 1,545.57 Est @ 11.41% 1,087.70
2024 1,670.06 Est @ 8.06% 1,076.49
2025 1,765.37 Est @ 5.71% 1,042.24
2026 1,837.11 Est @ 4.06% 993.39
2027 1,890.62 Est @ 2.91% 936.36
2028 1,930.46 Est @ 2.11% 875.70
2029 1,960.25 Est @ 1.54% 814.45
Present value of next 10 years cash flows HK$9,782.00
BST:H2G DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= HK$1,960.25 × (1 + 0.23%) ÷ (9.18% – 0.23%)
HK$21,946.23
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$21,946.23 ÷ (1 + 9.18%)10
HK$9,118.25
BST:H2G Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$9,782.00 + HK$9,118.25
HK$18,900.25
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$18,900.25 / 674.15
HK$28.04
BST:H2G Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:H2G represents 0.10476x of SEHK:733
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.10476x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (HKD) x Listing Adjustment Factor
= HK$ 28.04 x 0.10476
€2.94
Value per share (EUR) From above. €2.94
Current discount Discount to share price of €0.18
= -1 x (€0.18 - €2.94) / €2.94
94%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hopefluent Group Holdings is available for.
Intrinsic value
>50%
Share price is €0.18 vs Future cash flow value of €2.94
Current Discount Checks
For Hopefluent Group Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hopefluent Group Holdings's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hopefluent Group Holdings's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hopefluent Group Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hopefluent Group Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:H2G PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in HKD HK$0.44
SEHK:733 Share Price ** SEHK (2019-11-18) in HKD HK$1.68
Germany Real Estate Industry PE Ratio Median Figure of 35 Publicly-Listed Real Estate Companies 12.72x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hopefluent Group Holdings.

BST:H2G PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:733 Share Price ÷ EPS (both in HKD)

= 1.68 ÷ 0.44

3.8x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hopefluent Group Holdings is good value based on earnings compared to the DE Real Estate industry average.
  • Hopefluent Group Holdings is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Hopefluent Group Holdings's expected growth come at a high price?
Raw Data
BST:H2G PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 3.8x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
12.7%per year
Germany Real Estate Industry PEG Ratio Median Figure of 19 Publicly-Listed Real Estate Companies 0.62x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Hopefluent Group Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Hopefluent Group Holdings's assets?
Raw Data
BST:H2G PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in HKD HK$4.52
SEHK:733 Share Price * SEHK (2019-11-18) in HKD HK$1.68
Germany Real Estate Industry PB Ratio Median Figure of 43 Publicly-Listed Real Estate Companies 1.4x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
BST:H2G PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:733 Share Price ÷ Book Value per Share (both in HKD)

= 1.68 ÷ 4.52

0.37x

* Primary Listing of Hopefluent Group Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hopefluent Group Holdings is good value based on assets compared to the DE Real Estate industry average.
X
Value checks
We assess Hopefluent Group Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Hopefluent Group Holdings has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

H2G Future Performance

 How is Hopefluent Group Holdings expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Hopefluent Group Holdings, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hopefluent Group Holdings expected to grow at an attractive rate?
  • Hopefluent Group Holdings's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Hopefluent Group Holdings's earnings growth is expected to exceed the Germany market average.
  • Unable to compare Hopefluent Group Holdings's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
BST:H2G Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:H2G Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 12.7%
Germany Real Estate Industry Earnings Growth Rate Market Cap Weighted Average -8%
Germany Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 2.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:H2G Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:H2G Future Estimates Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
BST:H2G Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2019-06-30 6,288 835 295
2019-03-31 5,873 660 311
2018-12-31 5,458 485 327
2018-09-30 5,154 -204 340
2018-06-30 4,850 -892 353
2018-03-31 4,763 -848 345
2017-12-31 4,677 -804 337
2017-09-30 4,577 -289 334
2017-06-30 4,477 226 331
2017-03-31 4,224 369 317
2016-12-31 3,971 512 302
2016-09-30 3,562 498 272

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hopefluent Group Holdings's earnings are expected to grow by 12.7% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Hopefluent Group Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:H2G Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (4 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Hopefluent Group Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:H2G Future Estimates Data
Date (Data in HKD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
BST:H2G Past Financials Data
Date (Data in HKD Millions) EPS *
2019-06-30 0.44
2019-03-31 0.47
2018-12-31 0.49
2018-09-30 0.51
2018-06-30 0.53
2018-03-31 0.52
2017-12-31 0.50
2017-09-30 0.50
2017-06-30 0.50
2017-03-31 0.47
2016-12-31 0.45
2016-09-30 0.41

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Hopefluent Group Holdings will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Hopefluent Group Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hopefluent Group Holdings has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

H2G Past Performance

  How has Hopefluent Group Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hopefluent Group Holdings's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hopefluent Group Holdings's year on year earnings growth rate has been positive over the past 5 years.
  • Hopefluent Group Holdings's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Hopefluent Group Holdings's 1-year earnings growth is negative, it can't be compared to the DE Real Estate industry average.
Earnings and Revenue History
Hopefluent Group Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hopefluent Group Holdings Company Filings, last reported 4 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:H2G Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 6,287.66 295.43 5,550.42
2019-03-31 5,872.82 311.21 5,170.53
2018-12-31 5,457.98 327.00 4,790.65
2018-09-30 5,154.19 339.86 4,541.32
2018-06-30 4,850.39 352.72 4,291.99
2018-03-31 4,763.46 344.76 4,214.32
2017-12-31 4,676.54 336.79 4,136.65
2017-09-30 4,576.64 334.09 4,041.78
2017-06-30 4,476.75 331.39 3,946.90
2017-03-31 4,223.84 316.80 3,721.80
2016-12-31 3,970.93 302.21 3,496.70
2016-09-30 3,562.20 272.37 3,175.12
2016-06-30 3,153.47 242.53 2,853.54
2016-03-31 2,958.68 232.93 2,661.57
2015-12-31 2,763.89 223.33 2,469.60
2015-09-30 2,694.25 189.52 2,397.44
2015-06-30 2,624.60 155.72 2,325.28
2015-03-31 2,547.78 151.42 2,251.39
2014-12-31 2,470.96 147.12 2,177.51
2014-09-30 2,498.62 169.26 2,190.03
2014-06-30 2,526.28 191.39 2,202.56
2014-03-31 2,443.25 203.74 2,105.71
2013-12-31 2,360.22 216.09 2,008.85
2013-09-30 2,191.77 204.85 1,854.85
2013-06-30 2,023.32 193.60 1,700.85
2013-03-31 1,903.71 190.06 1,597.29
2012-12-31 1,784.10 186.52 1,493.73

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hopefluent Group Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hopefluent Group Holdings used its assets less efficiently than the DE Real Estate industry average last year based on Return on Assets.
  • Hopefluent Group Holdings has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Hopefluent Group Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hopefluent Group Holdings has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

H2G Health

 How is Hopefluent Group Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hopefluent Group Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hopefluent Group Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hopefluent Group Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hopefluent Group Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 7.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hopefluent Group Holdings Company Filings, last reported 4 months ago.

BST:H2G Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 4,081.43 721.82 1,896.44
2019-03-31 4,081.43 721.82 1,896.44
2018-12-31 3,927.00 690.60 1,730.79
2018-09-30 3,927.00 690.60 1,730.79
2018-06-30 2,959.78 795.51 1,035.68
2018-03-31 2,959.78 795.51 1,035.68
2017-12-31 2,858.30 863.71 1,338.17
2017-09-30 2,858.30 863.71 1,338.17
2017-06-30 2,563.89 392.26 1,674.95
2017-03-31 2,563.89 392.26 1,674.95
2016-12-31 2,428.86 251.47 1,683.53
2016-09-30 2,428.86 251.47 1,683.53
2016-06-30 2,331.63 87.65 1,278.48
2016-03-31 2,331.63 87.65 1,278.48
2015-12-31 2,256.44 39.05 1,079.44
2015-09-30 2,256.44 39.05 1,079.44
2015-06-30 2,275.61 239.96 1,044.52
2015-03-31 2,275.61 239.96 1,044.52
2014-12-31 2,165.25 253.94 1,105.41
2014-09-30 2,165.25 253.94 1,105.41
2014-06-30 1,726.97 187.26 546.58
2014-03-31 1,726.97 187.26 546.58
2013-12-31 1,614.69 271.91 555.80
2013-09-30 1,614.69 271.91 555.80
2013-06-30 1,398.00 279.76 459.87
2013-03-31 1,398.00 279.76 459.87
2012-12-31 1,298.20 286.19 590.32
  • Hopefluent Group Holdings's level of debt (17.7%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (10.9% vs 17.7% today).
  • Debt is well covered by operating cash flow (115.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 21.7x coverage).
X
Financial health checks
We assess Hopefluent Group Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hopefluent Group Holdings has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

H2G Dividends

 What is Hopefluent Group Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.55%
Current annual income from Hopefluent Group Holdings dividends.
If you bought €2,000 of Hopefluent Group Holdings shares you are expected to receive €131 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Hopefluent Group Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.33%).
  • Hopefluent Group Holdings's dividend is above the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:H2G Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 2.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:H2G Future Dividends Estimate Data
Date (Data in HK$) Dividend per Share (annual) Avg. No. Analysts
BST:H2G Past Annualized Dividends Data
Date (Data in HK$) Dividend per share (annual) Avg. Yield (%)
2019-08-29 0.110 5.970
2019-06-26 0.110 5.052
2018-06-22 0.140 5.595
2017-04-25 0.120 3.638
2017-03-28 0.120 5.040
2016-04-28 0.080 3.685
2016-03-24 0.080 3.966
2015-04-28 0.040 1.913
2015-03-30 0.040 1.525
2014-04-29 0.065 2.735
2014-03-27 0.065 2.587
2013-04-12 0.125 4.343
2013-03-22 0.125 5.147
2012-08-24 0.090 3.764
2012-03-22 0.090 4.465
2011-08-16 0.127 7.493
2011-06-09 0.125 4.028
2010-08-11 0.061 1.707
2010-04-13 0.068 3.330
2009-09-29 0.000 0.000
2009-04-15 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Hopefluent Group Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Hopefluent Group Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hopefluent Group Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hopefluent Group Holdings has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

H2G Management

 What is the CEO of Hopefluent Group Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
  • Hopefluent Group Holdings has no CEO, or we have no data on them.
Management Team

Wai Fu

TITLE
Co-Founder
COMPENSATION
HK$3M
AGE
70

Wan Ng

TITLE
Co-Founder
COMPENSATION
HK$3M
AGE
63

Man Fu

TITLE
Co-Founder
COMPENSATION
HK$2M
AGE
59

Yat Lo

TITLE
Executive Director
COMPENSATION
HK$3M
AGE
55

Guo Liang

TITLE
Financial Controller
AGE
53

Xi Peng

TITLE
Manager of the Administration Department
AGE
40

Hang Lo

TITLE
Company Secretary
AGE
55
Board of Directors Tenure

Average tenure and age of the Hopefluent Group Holdings board of directors in years:

15.5
Average Tenure
61
Average Age
  • The average tenure for the Hopefluent Group Holdings board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Wai Fu

TITLE
Co-Founder
COMPENSATION
HK$3M
AGE
70

Wan Ng

TITLE
Co-Founder
COMPENSATION
HK$3M
AGE
63

Man Fu

TITLE
Co-Founder
COMPENSATION
HK$2M
AGE
59

Yat Lo

TITLE
Executive Director
COMPENSATION
HK$3M
AGE
55
TENURE
15.6 yrs

Ahksa Lam

TITLE
Independent Non-Executive Director
COMPENSATION
HK$228K
AGE
53
TENURE
15.5 yrs

Keung Ng

TITLE
Independent Non-Executive Director
COMPENSATION
HK$120K
AGE
68
TENURE
16.5 yrs

Karen Wong

TITLE
Independent Non-Executive Director
COMPENSATION
HK$300K
AGE
70

Vincent Mo

TITLE
Non-Executive Director
AGE
54
TENURE
4.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Hopefluent Group Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hopefluent Group Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

H2G News

Simply Wall St News

H2G Company Info

Description

Hopefluent Group Holdings Limited, an investment holding company, provides real estate agency services in the People’s Republic of China. It operates in three segments: Property Real Estate Agency, Financial Services, and Property Management. The company offers first hand real estate services to property developers; secondary property real estate services; mortgage referral and loan financing services to individuals or companies; and building management services to property owners and residents. It also provides advertising and marketing, and microcredit services. Hopefluent Group Holdings Limited was founded in 1995 and is headquartered in Guangzhou, the People's Republic of China.

Details
Name: Hopefluent Group Holdings Limited
H2G
Exchange: BST
Founded: 1995
HK$130,505,515
674,149,989
Website: http://www.hopefluent.com
Address: Hopefluent Group Holdings Limited
One Bravo,
9–10th Floors,
Guangzhou,
Guangdong Province, China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 733 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 15. Jul 2004
BST H2G Ordinary Shares Boerse-Stuttgart DE EUR 15. Jul 2004
Number of employees
Current staff
Staff numbers
26,600
Hopefluent Group Holdings employees.
Industry
Real Estate Services
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:34
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2018/03/28
Last earnings filing: 2019/09/19
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.