Discounted Cash Flow Calculation for BST:GTY using Dividend Discount Model Model
The calculations below outline how an intrinsic value for
Gateway Real Estate
is arrived at by discounting future dividends to their present value. This
approach is used for finance firms where free cash flow is difficult to estimate
(e.g. Banks/ Insurance firms).
If the firm does not pay the majority of its earnings out as a dividend this
method will often arrive at a value significantly lower than the share price.
The current share price of
Gateway Real Estate
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
Gateway Real Estate's
is considered below, and whether this is a fair price.
Price based on past earnings
Gateway Real Estate's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Gateway Real Estate has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
Expected Real Estate industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Gateway Real Estate
expected to grow at an
Unable to compare Gateway Real Estate's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Gateway Real Estate's earnings growth to the Germany market average as no estimate data is available.
Unable to compare Gateway Real Estate's revenue growth to the Germany market average as no estimate data is available.
Unable to determine if Gateway Real Estate is high growth as no earnings estimate data is available.
Unable to determine if Gateway Real Estate is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Gateway Real Estate's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
Gateway Real Estate
has a total score of
5/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
The boxes below represent the relative size of what makes up
Gateway Real Estate's finances.
The net worth of a company is the difference between its assets and liabilities.
Gateway Real Estate is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
Gateway Real Estate's cash and other short term assets cover its long term commitments.
This treemap shows a more detailed breakdown of
Gateway Real Estate's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
High level of physical assets or inventory.
Debt is covered by short term assets, assets are 1.6x debt.
Nearly all companies have debt. Debt in itself isn’t
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
Mr. Manfred Hillenbrand is Chief Executive Officer and Member of Management Board at Gateway Real Estate AG. He is an Expert for Real Estate, Rents and Leases as well as Master of Corporate Real Estate and has an Extensive Network to the Major Market Participants.
Insufficient data for Manfred to compare compensation growth.
Insufficient data for Manfred to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
CEO & Member of Management Board
CFO & Member of the Management Board
Head of Investor Relations & Corporate Finance
Board of Directors
Chairman of the Supervisory Board
Deputy Chairman of the Supervisory Board
Ferdinand Von Rom
Member of the Supervisory Board
Member of the supervisory board
Marcellino Af von und zu Hoensbroech
Member of the supervisory board
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
If You Like EPS Growth Then Check Out Gateway Real Estate (BST:GTY) Before It's Too Late
So if you're like me, you might be more interested in profitable, growing companies, like Gateway Real Estate (BST:GTY). … How Fast Is Gateway Real Estate Growing. … The good news is that Gateway Real Estate is growing revenues, and EBIT margins improved by 34.3 percentage points to 130%, over the last year.
Despite Its High P/E Ratio, Is Gateway Real Estate AG (BST:GTY) Still Undervalued?
We'll show how you can use Gateway Real Estate AG's (BST:GTY) P/E ratio to inform your assessment of the investment opportunity. … Based on the last twelve months, Gateway Real Estate's P/E ratio is 20.38. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Here's What Gateway Real Estate AG's (BST:GTY) P/E Ratio Is Telling Us
We'll show how you can use Gateway Real Estate AG's (BST:GTY) P/E ratio to inform your assessment of the investment opportunity. … Gateway Real Estate has a P/E ratio of 6.35, based on the last twelve months. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Are Gateway Real Estate AG's (BST:GTY) Interest Costs Too High?
GTY's debt levels surged from €3.22M to €103.52M over the last 12 months – this includes both the current and long-term debt. … With this increase in debt, GTY's cash and short-term investments stands at €17.87M for investing into the business. … For GTY, the ratio of 0.42x suggests that interest is not strongly covered, which means that lenders may be more reluctant to lend out more funding as GTY’s low interest coverage already puts the company at higher risk of default.Next Steps: At its current level of cash flow coverage, GTY has room for improvement to better cushion for events which may require debt repayment.
Gateway Real Estate AG develops and sells commercial and residential properties in Germany. It also offers urban and building land development, conversion, and revitalization services. The company was founded in 2006 and is based in Frankfurt am Main, Germany.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.