Loading...

We've got a brand new version of Simply Wall St! Try it out

Bekasi Fajar Industrial Estate

BST:B73
Snowflake Description

Solid track record and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
B73
BST
IDR2,200B
Market Cap
  1. Home
  2. DE
  3. Real Estate
Company description

PT Bekasi Fajar Industrial Estate Tbk develops, constructs, and manages industrial estates and properties in Indonesia. The last earnings update was 30 days ago. More info.


Add to Portfolio Compare Print
  • Bekasi Fajar Industrial Estate has significant price volatility in the past 3 months.
B73 Share Price and Events
7 Day Returns
0%
BST:B73
0.9%
DE Real Estate
0%
DE Market
1 Year Returns
83.3%
BST:B73
-1.1%
DE Real Estate
9.9%
DE Market
B73 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Bekasi Fajar Industrial Estate (B73) 0% -8.3% -30.4% 83.3% -45% -85.1%
DE Real Estate 0.9% -1.1% 4.1% -1.1% 39.2% 87.2%
DE Market 0% 4.4% 13.6% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • B73 outperformed the Real Estate industry which returned -1.1% over the past year.
  • B73 outperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
B73
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Bekasi Fajar Industrial Estate's competitors could be found in our database.

Value

 Is Bekasi Fajar Industrial Estate undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Bekasi Fajar Industrial Estate to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Bekasi Fajar Industrial Estate.

BST:B73 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-09-30) in IDR IDR 7.9376633333333
Payout Ratio Company Filings (2019-09-30) 1380.8%
Discount Rate (Cost of Equity) See below 8.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:B73
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.051 (1 + (1- 25%) (83.77%))
1.365
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.37
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.365 * 5.96%)
8.36%

Discounted Cash Flow Calculation for BST:B73 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Bekasi Fajar Industrial Estate is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

BST:B73 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= IDR7.94 / (8.36% - 0.23%)
IDR0
BST:B73 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:B73 represents 2.0E-5x of IDX:BEST
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
2.0E-5x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (IDR) x Listing Adjustment Factor
= IDR 97.56 x 2.0E-5
€0.00
Value per share (EUR) From above. €0.00
Current discount Discount to share price of €0.01
= -1 x (€0.01 - €0.00) / €0.00
-133.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Bekasi Fajar Industrial Estate is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Bekasi Fajar Industrial Estate's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Bekasi Fajar Industrial Estate's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:B73 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in IDR IDR49.76
IDX:BEST Share Price ** IDX (2019-11-15) in IDR IDR228
Germany Real Estate Industry PE Ratio Median Figure of 35 Publicly-Listed Real Estate Companies 12.72x
Germany Market PE Ratio Median Figure of 398 Publicly-Listed Companies 19.5x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Bekasi Fajar Industrial Estate.

BST:B73 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= IDX:BEST Share Price ÷ EPS (both in IDR)

= 228 ÷ 49.76

4.58x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bekasi Fajar Industrial Estate is good value based on earnings compared to the DE Real Estate industry average.
  • Bekasi Fajar Industrial Estate is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Bekasi Fajar Industrial Estate's expected growth come at a high price?
Raw Data
BST:B73 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 4.58x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
7%per year
Germany Real Estate Industry PEG Ratio Median Figure of 19 Publicly-Listed Real Estate Companies 0.62x
Germany Market PEG Ratio Median Figure of 253 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

BST:B73 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 4.58x ÷ 7%

0.66x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bekasi Fajar Industrial Estate is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Bekasi Fajar Industrial Estate's assets?
Raw Data
BST:B73 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in IDR IDR445.51
IDX:BEST Share Price * IDX (2019-11-15) in IDR IDR228
Germany Real Estate Industry PB Ratio Median Figure of 43 Publicly-Listed Real Estate Companies 1.4x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.86x
BST:B73 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= IDX:BEST Share Price ÷ Book Value per Share (both in IDR)

= 228 ÷ 445.51

0.51x

* Primary Listing of Bekasi Fajar Industrial Estate.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Bekasi Fajar Industrial Estate is good value based on assets compared to the DE Real Estate industry average.
X
Value checks
We assess Bekasi Fajar Industrial Estate's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Bekasi Fajar Industrial Estate has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Bekasi Fajar Industrial Estate expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Bekasi Fajar Industrial Estate expected to grow at an attractive rate?
  • Bekasi Fajar Industrial Estate's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Bekasi Fajar Industrial Estate's earnings growth is positive but not above the Germany market average.
  • Bekasi Fajar Industrial Estate's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:B73 Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:B73 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 7%
BST:B73 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 5.9%
Germany Real Estate Industry Earnings Growth Rate Market Cap Weighted Average -8%
Germany Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 2.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:B73 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in IDR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:B73 Future Estimates Data
Date (Data in IDR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,117,004 511,667 464,042 4
2020-12-31 945,920 471,333 416,872 4
2019-12-31 963,997 490,000 374,974 4
2019-11-17
BST:B73 Past Financials Data
Date (Data in IDR Millions) Revenue Cash Flow Net Income *
2019-09-30 1,049,791 429,441 480,026
2019-06-30 932,224 552,449 399,920
2019-03-31 999,162 647,668 424,538
2018-12-31 962,801 711,925 422,616
2018-09-30 887,629 602,311 353,564
2018-06-30 982,719 583,365 448,221
2018-03-31 1,031,773 710,870 493,441
2017-12-31 1,006,097 702,187 483,332
2017-09-30 930,704 558,272 329,865
2017-06-30 884,877 574,790 294,600
2017-03-31 825,651 355,425 295,845
2016-12-31 824,408 291,552 335,973

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Bekasi Fajar Industrial Estate's earnings are expected to grow by 7% yearly, however this is not considered high growth (20% yearly).
  • Bekasi Fajar Industrial Estate's revenue is expected to grow by 5.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:B73 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Bekasi Fajar Industrial Estate Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:B73 Future Estimates Data
Date (Data in IDR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 48.16 57.60 40.00 4.00
2020-12-31 38.67 54.40 25.00 4.00
2019-12-31 38.91 49.40 30.20 4.00
2019-11-17
BST:B73 Past Financials Data
Date (Data in IDR Millions) EPS *
2019-09-30 49.76
2019-06-30 41.45
2019-03-31 44.01
2018-12-31 43.81
2018-09-30 36.65
2018-06-30 46.46
2018-03-31 51.15
2017-12-31 50.10
2017-09-30 34.19
2017-06-30 30.54
2017-03-31 30.67
2016-12-31 34.83

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Bekasi Fajar Industrial Estate is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Bekasi Fajar Industrial Estate's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Bekasi Fajar Industrial Estate has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Bekasi Fajar Industrial Estate performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Bekasi Fajar Industrial Estate's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Bekasi Fajar Industrial Estate's year on year earnings growth rate has been positive over the past 5 years.
  • Bekasi Fajar Industrial Estate's 1-year earnings growth exceeds its 5-year average (35.8% vs 4.8%)
  • Bekasi Fajar Industrial Estate's earnings growth has exceeded the DE Real Estate industry average in the past year (35.8% vs 6.7%).
Earnings and Revenue History
Bekasi Fajar Industrial Estate's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Bekasi Fajar Industrial Estate Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:B73 Past Revenue, Cash Flow and Net Income Data
Date (Data in IDR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1,049,790.70 480,026.02 119,404.41
2019-06-30 932,224.09 399,920.48 112,641.69
2019-03-31 999,161.57 424,537.52 117,093.80
2018-12-31 962,801.48 422,616.34 116,974.44
2018-09-30 887,629.27 353,564.19 109,038.11
2018-06-30 982,719.06 448,220.81 123,333.46
2018-03-31 1,031,773.35 493,441.43 114,107.97
2017-12-31 1,006,096.72 483,331.84 117,249.39
2017-09-30 930,703.58 329,865.32 113,239.41
2017-06-30 884,877.36 294,599.74 94,652.55
2017-03-31 825,651.00 295,844.50 94,846.10
2016-12-31 824,408.09 335,973.46 88,654.21
2016-09-30 755,290.66 436,374.36 88,005.33
2016-06-30 712,259.20 289,684.90 89,853.80
2016-03-31 692,720.37 259,660.11 85,767.25
2015-12-31 686,980.99 211,623.76 87,353.42
2015-09-30 798,830.59 176,577.73 116,498.83
2015-06-30 928,113.33 401,947.69 114,544.28
2015-03-31 859,183.26 376,124.74 110,099.58
2014-12-31 839,637.33 390,959.72 107,401.27
2014-09-30 1,056,922.40 545,479.03 66,599.20
2014-06-30 1,139,875.50 605,283.01 59,678.98
2014-03-31 1,219,082.61 659,862.83 65,818.50
2013-12-31 1,333,134.19 743,624.33 61,330.99
2013-09-30 1,084,648.45 645,903.12 58,548.72
2013-06-30 958,049.86 529,366.66 60,055.74
2013-03-31 981,657.27 537,649.74 48,046.00
2012-12-31 965,113.27 470,282.84 42,313.62

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Bekasi Fajar Industrial Estate has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Bekasi Fajar Industrial Estate used its assets more efficiently than the DE Real Estate industry average last year based on Return on Assets.
  • Bekasi Fajar Industrial Estate has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Bekasi Fajar Industrial Estate's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Bekasi Fajar Industrial Estate has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Bekasi Fajar Industrial Estate's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Bekasi Fajar Industrial Estate's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Bekasi Fajar Industrial Estate is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Bekasi Fajar Industrial Estate's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Bekasi Fajar Industrial Estate's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Bekasi Fajar Industrial Estate Company Filings, last reported 1 month ago.

BST:B73 Past Debt and Equity Data
Date (Data in IDR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 4,298,407.29 1,842,614.02 874,071.81
2019-06-30 4,202,049.97 1,896,705.80 1,028,424.87
2019-03-31 4,267,419.98 1,937,151.60 1,233,175.89
2018-12-31 4,171,994.24 1,897,297.79 1,128,568.00
2018-09-30 3,906,732.04 1,652,375.51 463,258.34
2018-06-30 3,890,468.47 1,645,227.46 435,179.66
2018-03-31 3,941,687.46 1,623,115.87 704,929.92
2017-12-31 3,848,185.56 1,522,324.08 502,176.28
2017-09-30 3,648,387.27 1,514,580.42 286,774.39
2017-06-30 3,537,432.81 1,605,619.22 243,871.95
2017-03-31 3,482,942.26 1,617,715.05 277,904.28
2016-12-31 3,390,835.76 1,698,330.82 442,482.67
2016-09-30 3,325,195.67 1,699,664.19 396,948.04
2016-06-30 3,247,722.38 1,791,018.54 616,983.59
2016-03-31 3,165,675.58 1,318,581.19 306,069.41
2015-12-31 3,042,155.27 1,430,084.96 378,227.52
2015-09-30 2,892,663.03 1,577,954.94 708,957.95
2015-06-30 2,963,484.84 1,474,381.26 742,932.99
2015-03-31 2,925,159.69 1,511,400.26 1,030,328.04
2014-12-31 2,849,501.20 475,360.68 318,129.73
2014-09-30 2,737,389.11 535,462.07 338,875.89
2014-06-30 2,578,415.40 525,263.32 285,035.17
2014-03-31 2,567,386.23 491,088.44 264,166.09
2013-12-31 2,476,819.59 550,956.07 547,674.62
2013-09-30 2,214,014.35 569,005.92 420,127.46
2013-06-30 1,994,988.98 545,945.67 672,319.63
2013-03-31 1,979,793.24 221,442.59 498,481.76
2012-12-31 1,770,110.57 236,855.26 582,657.32
  • Bekasi Fajar Industrial Estate's level of debt (42.9%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (19.5% vs 42.9% today).
  • Debt is well covered by operating cash flow (23.3%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4x coverage).
X
Financial health checks
We assess Bekasi Fajar Industrial Estate's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Bekasi Fajar Industrial Estate has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Bekasi Fajar Industrial Estate's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Bekasi Fajar Industrial Estate dividends. Estimated to be 3.48% next year.
If you bought €2,000 of Bekasi Fajar Industrial Estate shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Bekasi Fajar Industrial Estate's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Bekasi Fajar Industrial Estate's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:B73 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Germany Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 2.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 333 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:B73 Future Dividends Estimate Data
Date (Data in IDR) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 7.25 5.00
2020-12-31 7.88 5.00
2019-12-31 8.68 5.00
2019-11-17
BST:B73 Past Annualized Dividends Data
Date (Data in IDR) Dividend per share (annual) Avg. Yield (%)
2014-07-24 2.280 0.498

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Bekasi Fajar Industrial Estate has not reported any payouts.
  • Unable to verify if Bekasi Fajar Industrial Estate's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Bekasi Fajar Industrial Estate's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Bekasi Fajar Industrial Estate has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (6.2x coverage).
X
Income/ dividend checks
We assess Bekasi Fajar Industrial Estate's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Bekasi Fajar Industrial Estate afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Bekasi Fajar Industrial Estate has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Bekasi Fajar Industrial Estate's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Yoshihiro Kobi
AGE 60
CEO Bio

Mr. Yoshihiro Kobi has been President Director and Director of PT Bekasi Fajar Industrial Estate Tbk since March 25, 2015 and May 31, 2013 respectively.

CEO Compensation
  • Insufficient data for Yoshihiro to compare compensation growth.
  • Insufficient data for Yoshihiro to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Yoshihiro Kobi

TITLE
President Director
AGE
60

Inwahyudi Wijaya

TITLE
Chairman of the Internal Audit Unit
TENURE
3.1 yrs

- Herdian

TITLE
Corporate Secretary
TENURE
4.4 yrs
Board of Directors Tenure

Average tenure and age of the Bekasi Fajar Industrial Estate board of directors in years:

4.7
Average Tenure
55
Average Age
  • The tenure for the Bekasi Fajar Industrial Estate board of directors is about average.
Board of Directors

Yoshihiro Kobi

TITLE
President Director
AGE
60
TENURE
4.7 yrs

Leo Sutedja

TITLE
Vice President Director
AGE
43
TENURE
2.9 yrs

Marzuki Usman

TITLE
President Commissioner
AGE
76
TENURE
4.7 yrs

The Nicholas

TITLE
Vice President Commissioner
AGE
52

Daishi Asano

TITLE
Director
AGE
55
TENURE
6.5 yrs

Wijaya Surya

TITLE
Independent Director
TENURE
2.9 yrs

Swan Mie Tanardi

TITLE
Director
AGE
46
TENURE
2.9 yrs

Hungkang Sutedja

TITLE
Commissioner
AGE
50
TENURE
4.7 yrs

- Hartono

TITLE
Commissioner
AGE
57
TENURE
8.8 yrs

- Herbudianto

TITLE
Independent Commissioner
AGE
63
TENURE
4.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Bekasi Fajar Industrial Estate's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Bekasi Fajar Industrial Estate has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

PT Bekasi Fajar Industrial Estate Tbk develops, constructs, and manages industrial estates and properties in Indonesia. The company provides industrial estate land lots that are ready for construction; and infrastructure maintaining and supporting services. It also develops coffee shops, restaurants, hotels, etc. The company was founded in 1989 and is headquartered in Bekasi, Indonesia. PT Bekasi Fajar Industrial Estate Tbk is a subsidiary of PT Argo Manunggal Land Development.

Details
Name: PT Bekasi Fajar Industrial Estate Tbk
B73
Exchange: BST
Founded: 1989
IDR141,561,756
9,647,311,150
Website: http://www.bekasifajar.com
Address: PT Bekasi Fajar Industrial Estate Tbk
Jalan Sumatera,
Kawasan Industri MM2100,
Bekasi,
Jawa Barat, 17520,
Indonesia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
IDX BEST Ordinary Shares Indonesia Stock Exchange ID IDR 10. Apr 2012
BST B73 Ordinary Shares Boerse-Stuttgart DE EUR 10. Apr 2012
Number of employees
Current staff
Staff numbers
231
Bekasi Fajar Industrial Estate employees.
Industry
Diversified Real Estate Activities
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/17 21:42
End of day share price update: 2019/11/15 00:00
Last estimates confirmation: 2019/11/01
Last earnings filing: 2019/10/18
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.