Loading...

We've got a brand new version of Simply Wall St! Try it out

Oxley Holdings

BST:8OX1
Snowflake Description

Fair value with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
8OX1
BST
SGD1B
Market Cap
  1. Home
  2. DE
  3. Real Estate
Company description

Oxley Holdings Limited, an investment holding company, invests in and develops properties. The last earnings update was 6 days ago. More info.


Add to Portfolio Compare Print
8OX1 Share Price and Events
7 Day Returns
2.8%
BST:8OX1
0.9%
DE Real Estate
0%
DE Market
1 Year Returns
30.2%
BST:8OX1
-1.1%
DE Real Estate
9.9%
DE Market
8OX1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Oxley Holdings (8OX1) 2.8% 14.6% 19.8% 30.2% 5.2% -6.9%
DE Real Estate 0.9% -1.1% 4.2% -1.1% 39.2% 87.2%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • 8OX1 outperformed the Real Estate industry which returned -1.1% over the past year.
  • 8OX1 outperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
8OX1
Industry
5yr Volatility vs Market

Value

 Is Oxley Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Oxley Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Oxley Holdings.

BST:8OX1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-09-30) in SGD SGD 0.016666666666667
Payout Ratio Company Filings (2019-09-30) 1557.4%
Discount Rate (Cost of Equity) See below 8.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:8OX1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Real Estate Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.051 (1 + (1- 17%) (242.27%))
1.365
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.37
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.365 * 5.96%)
8.36%

Discounted Cash Flow Calculation for BST:8OX1 using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Oxley Holdings is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

BST:8OX1 Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= SGD0.02 / (8.36% - 0.23%)
SGD0.08
BST:8OX1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:8OX1 represents 0.61111x of SGX:5UX
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.61111x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SGD) x Listing Adjustment Factor
= SGD 0.20 x 0.61111
€0.13
Value per share (EUR) From above. €0.13
Current discount Discount to share price of €0.22
= -1 x (€0.22 - €0.13) / €0.13
-75.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Oxley Holdings is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Oxley Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Oxley Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:8OX1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in SGD SGD0.04
SGX:5UX Share Price ** SGX (2019-11-18) in SGD SGD0.36
Germany Real Estate Industry PE Ratio Median Figure of 35 Publicly-Listed Real Estate Companies 12.72x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Oxley Holdings.

BST:8OX1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:5UX Share Price ÷ EPS (both in SGD)

= 0.36 ÷ 0.04

9.71x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oxley Holdings is good value based on earnings compared to the DE Real Estate industry average.
  • Oxley Holdings is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Oxley Holdings's expected growth come at a high price?
Raw Data
BST:8OX1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.71x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
-12.4%per year
Germany Real Estate Industry PEG Ratio Median Figure of 19 Publicly-Listed Real Estate Companies 0.62x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

BST:8OX1 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 9.71x ÷ -12.4%

-0.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oxley Holdings earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Oxley Holdings's assets?
Raw Data
BST:8OX1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in SGD SGD0.34
SGX:5UX Share Price * SGX (2019-11-18) in SGD SGD0.36
Germany Real Estate Industry PB Ratio Median Figure of 43 Publicly-Listed Real Estate Companies 1.4x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
BST:8OX1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:5UX Share Price ÷ Book Value per Share (both in SGD)

= 0.36 ÷ 0.34

1.06x

* Primary Listing of Oxley Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oxley Holdings is good value based on assets compared to the DE Real Estate industry average.
X
Value checks
We assess Oxley Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Real Estate industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Real Estate industry average (and greater than 0)? (1 check)
  5. Oxley Holdings has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Oxley Holdings expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-12.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Oxley Holdings expected to grow at an attractive rate?
  • Oxley Holdings's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Oxley Holdings's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Oxley Holdings's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:8OX1 Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:8OX1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts -12.4%
BST:8OX1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts -12.3%
Germany Real Estate Industry Earnings Growth Rate Market Cap Weighted Average -8%
Germany Real Estate Industry Revenue Growth Rate Market Cap Weighted Average 2.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:8OX1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:8OX1 Future Estimates Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 967 323 159 2
2021-06-30 1,812 -450 250 2
2020-06-30 2,200 655 317 2
2019-11-18
BST:8OX1 Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2019-09-30 799 -34 153
2019-06-30 686 -325 140
2019-03-31 819 -412 250
2018-12-31 998 -490 213
2018-09-30 1,048 -247 236
2018-06-30 1,189 115 285
2018-03-31 1,180 226 189
2017-12-31 1,328 193 204
2017-09-30 1,527 378 260
2017-06-30 1,343 461 218
2017-03-31 1,284 487 247
2016-12-31 1,100 584 254

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Oxley Holdings's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Oxley Holdings's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:8OX1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Oxley Holdings Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:8OX1 Future Estimates Data
Date (Data in SGD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.05 0.05 0.04 2.00
2021-06-30 0.07 0.07 0.06 2.00
2020-06-30 0.09 0.09 0.08 2.00
2019-11-18
BST:8OX1 Past Financials Data
Date (Data in SGD Millions) EPS *
2019-09-30 0.04
2019-06-30 0.03
2019-03-31 0.06
2018-12-31 0.05
2018-09-30 0.06
2018-06-30 0.07
2018-03-31 0.05
2017-12-31 0.05
2017-09-30 0.07
2017-06-30 0.06
2017-03-31 0.06
2016-12-31 0.07

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Oxley Holdings is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Oxley Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Oxley Holdings has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Oxley Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Oxley Holdings's growth in the last year to its industry (Real Estate).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Oxley Holdings's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Oxley Holdings's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Oxley Holdings's 1-year earnings growth is negative, it can't be compared to the DE Real Estate industry average.
Earnings and Revenue History
Oxley Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Oxley Holdings Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:8OX1 Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 798.56 152.60 88.32
2019-06-30 686.07 139.79 87.48
2019-03-31 818.69 249.68 71.75
2018-12-31 997.68 212.84 67.23
2018-09-30 1,048.29 235.63 69.55
2018-06-30 1,188.61 285.03 66.88
2018-03-31 1,179.89 188.87 56.46
2017-12-31 1,327.54 204.01 56.34
2017-09-30 1,527.18 259.73 57.79
2017-06-30 1,343.02 218.11 53.59
2017-03-31 1,283.81 247.32 49.58
2016-12-31 1,099.89 253.78 47.17
2016-09-30 671.93 177.04 40.93
2016-06-30 981.36 206.00 42.35
2016-03-31 1,010.03 169.71 44.94
2015-12-31 959.63 129.47 40.21
2015-09-30 1,017.36 104.68 33.71
2015-06-30 701.80 78.75 30.38
2015-03-31 590.88 54.06 24.77
2014-12-31 541.78 43.16 22.49
2014-09-30 508.50 46.03 22.33
2014-06-30 1,074.12 286.67 34.92
2014-03-31 1,268.58 314.86 38.01
2013-12-31 1,236.06 327.02 36.15
2013-09-30 1,093.61 313.30 31.90
2013-06-30 457.69 69.14 15.51
2013-03-31 217.91 32.85 7.59
2012-12-31 195.46 25.11 7.26

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Oxley Holdings has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Oxley Holdings used its assets less efficiently than the DE Real Estate industry average last year based on Return on Assets.
  • Oxley Holdings's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Oxley Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Real Estate industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Oxley Holdings has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Oxley Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Oxley Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Oxley Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Oxley Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Oxley Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Oxley Holdings Company Filings, last reported 1 month ago.

BST:8OX1 Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,409.07 3,624.57 449.13
2019-06-30 1,504.87 3,608.73 474.41
2019-03-31 1,471.35 3,938.87 269.99
2018-12-31 1,416.99 3,860.35 248.48
2018-09-30 1,452.81 3,789.57 232.35
2018-06-30 1,477.02 3,517.06 255.14
2018-03-31 1,298.33 3,301.53 218.41
2017-12-31 1,214.13 2,539.46 272.19
2017-09-30 1,152.67 2,612.14 295.71
2017-06-30 1,088.88 2,506.05 413.55
2017-03-31 1,047.21 2,208.79 236.33
2016-12-31 1,082.42 2,313.00 440.06
2016-09-30 962.71 2,412.37 367.08
2016-06-30 965.22 2,688.20 551.25
2016-03-31 711.00 2,479.83 454.15
2015-12-31 682.08 2,586.88 576.77
2015-09-30 654.66 2,373.76 293.14
2015-06-30 790.36 2,485.18 343.97
2015-03-31 536.68 2,353.07 256.07
2014-12-31 510.01 2,385.74 345.75
2014-09-30 484.97 2,284.55 388.59
2014-06-30 465.19 2,268.83 359.92
2014-03-31 460.41 2,271.43 338.70
2013-12-31 543.90 2,019.59 437.88
2013-09-30 524.76 1,881.69 637.71
2013-06-30 288.51 1,569.96 436.46
2013-03-31 223.98 1,430.32 195.91
2012-12-31 214.73 1,108.65 154.06
  • Oxley Holdings's level of debt (257.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (471% vs 257.2% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Interest payments on debt are not well covered by earnings (EBIT is 0.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Oxley Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Oxley Holdings has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Oxley Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.78%
Current annual income from Oxley Holdings dividends. Estimated to be 4.63% next year.
If you bought €2,000 of Oxley Holdings shares you are expected to receive €56 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Oxley Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.33%).
  • Oxley Holdings's dividend is below the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:8OX1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Real Estate Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 2.9%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:8OX1 Future Dividends Estimate Data
Date (Data in SGD) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.02 2.00
2021-06-30 0.02 2.00
2020-06-30 0.02 2.00
2019-11-18
BST:8OX1 Past Annualized Dividends Data
Date (Data in SGD) Dividend per share (annual) Avg. Yield (%)
2019-11-04 0.010 2.888
2018-10-16 0.015 4.838
2018-08-24 0.015 4.471
2017-10-16 0.011 2.410
2017-08-21 0.011 2.624
2017-04-28 0.005 1.053
2017-04-07 0.008 1.737
2017-01-19 0.008 1.858
2016-11-11 0.000 0.000
2016-10-12 0.014 4.073
2016-08-29 0.014 4.448
2016-01-28 0.023 7.157
2015-10-19 0.015 4.792
2015-10-12 0.003 1.002
2015-05-14 0.000 0.000
2015-02-12 0.000 0.000
2014-11-14 0.000 0.000
2014-10-17 0.006 1.345
2014-10-09 0.006 1.366
2014-08-21 0.006 1.225
2014-05-14 0.000 0.000
2013-09-30 0.007 1.687
2013-08-28 0.007 2.490
2012-10-09 0.004 1.755
2012-08-23 0.002 1.389
2012-05-10 0.001 0.502
2012-02-02 0.001 0.534
2011-11-03 0.001 0.576
2011-09-02 0.002 1.362
2011-08-15 0.002 1.402

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Oxley Holdings has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Oxley Holdings only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of Oxley Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.7x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (4.1x coverage).
X
Income/ dividend checks
We assess Oxley Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Oxley Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Oxley Holdings has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Oxley Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chiat Kwong Ching
AGE 54
TENURE AS CEO 9.7 years
CEO Bio

Mr. Chiat Kwong Ching has been an Executive Chairman and Chief Executive Officer of Oxley Holdings Limited since March 16, 2010. Mr. Ching is responsible for the overall performance as well as for the formulation of corporate strategies and the future direction of the Group. He possesses more than 15 years of industry experience. He has played an integral role in NewSat's recent growth, as both a significant investor and advisor. He is recognized as one of Singapore's leading businessmen, he has extensive executive experience across sales, marketing, finance and operations throughout Asia. He invested in, developed and successfully launched 13 residential property projects in various parts of Singapore. His keen ability to identify market trends and business opportunities has enabled him to chart the course for the Group's expansion towards the development of industrialand commercial projects along with residential properties. Apart from his commitments at Oxley Holdings, he is also an active supporter of programmes that benefit the elderly and socially disadvantaged. He served as the Non-Executive and Non Independent Chairman at HG Metal Manufacturing Limited since May 2014 until May 16, 2016. He has been a Non Executive Director of NewSat Limited since July 11, 2013. He has been an Executive Director of Oxley Holdings Ltd. since March 16, 2010. He has been Non-Independent Non-Executive Director at Aspen (Group) Holdings Ltd since May 25, 2018. He serves as a Director of Acpac Properties Pte. Ltd., Oxley MTN Pte. Ltd., Action Property Pte. Ltd., Agrivabriant Pte. Ltd., Artvision Technologies Ltd., Ascend Assets Pte. Ltd., Ascend Capital Pte. Ltd., Ascend Group Pte. Ltd., Berri Pte. Ltd., Beverly Heights Properties Sdn Bhd, Galaxy Builders Pte. Ltd., Galaxy Capital Pte. Ltd., Galaxy Contracts and Design Pte. Ltd., Galaxy Land Pte. Ltd., Galaxy Safety & Scaffold Pte. Ltd., Galaxy Ventures Pte. Ltd., Global Otto Pte. Ltd., Grandeur Fortune Pte. Ltd., Hume Construction Pte. Ltd., Hume Development Pte. Ltd., Hume Homes Pte. Ltd., KAP Holdings (China) Pte Ltd., Hume Investments Pte. Ltd., Hume Land Pte. Ltd., Maison Pte. Ltd., Orchard Suite Residences Pte. Ltd., Owen Private Limited, Oxley & Hume Builders Pte. Ltd., Oxley Ascend Capital Pte. Ltd., Oxley Ascend Realty Pte. Ltd., Oxley Assets Pte. Ltd., Oxley Bliss Pte. Ltd., Oxley Blossom Pte. Ltd., Oxley Blossom Hotel Pte. Ltd., Oxley Bright Pte. Ltd., Oxley Cambodia Pte. Ltd., Oxley Changi Pte. Ltd., Oxley Concept Pte. Ltd., Oxley Connections Pte. Ltd., Oxley Consortium Pte. Ltd., Oxley Construction Pte. Ltd., Oxley Diamond Sdn Bhd, Oxley Diamond (Cambodia) Co, Ltd., Oxley Emerald Sdn Bhd, Oxley Emerald (Cambodia) Co, Ltd., Oxley Fort Pte. Ltd., Oxley Gem Pte. Ltd., Oxley Gem Sdn Bhd, Oxley-Gem (Cambodia) Co, Ltd., Oxley Global Pte. Ltd., Oxley Holdings (Malaysia) Sdn Bhd, Oxley Holdings (Cambodia) Co, Ltd., Oxley Hotel Pte. Ltd., Oxley Hotel 88 Pte. Ltd., Oxley International Holdings Pte. Ltd., Oxley JV Pte. Ltd., Oxley Land Pte. Ltd., Oxley-Lian Beng Pte. Ltd., Oxley Malaysia Pte. Ltd., Oxley Module Pte. Ltd., Oxley Mosaic Pte. Ltd., Oxley Mosaic Sdn Bhd, Oxley Niche Pte. Ltd., Oxley Otto Pte. Ltd., Oxley Properties Pte. Ltd., Oxley Rise Pte. Ltd., Oxley Rising Pte. Ltd., Oxley Rising Sdn Bhd, Oxley Ruby Sdn Bhd, Oxley Sanctuary Pte. Ltd., Oxley Sapphire Sdn Bhd, Oxley Sapphire (Cambodia) Co, Ltd., Oxley Shine Pte. Ltd., Oxley Sims Pte. Ltd., Oxley Sparkle Pte. Ltd., Oxley Star Pte. Ltd., Oxley Star Sdn Bhd (FKA Oxley Properties Sdn Bhd), Oxley Treasure Sdn Bhd, Oxley Ventures Pte. Ltd., Oxley Vibes Pte. Ltd., Oxley Vibrant Pte. Ltd., Oxley Vista Pte. Ltd., Oxley Viva Pte. Ltd., Oxley Wealth Pte. Ltd., Oxley-Worldbridge (Cambodia) Co, Ltd., Oxley YCK Pte. Ltd., Oxley Zest Pte. Ltd., Oxley Zest Sdn Bhd, Posh Properties Sdn Bhd, RL Realty Pte. Ltd., and Totality Pte. Ltd. He served as Non-Executive Director of BRC Asia Limited from July 2014 to March 31, 2015. Mr. Ching served as a Non-Executive Director of Median Group Inc. (also known as China Media Group Corp.) since October 21, 2015 until January 17, 2017 and served as its Non Executive Director from January 2014 to February 5, 2015. He served as Director of Artivision Technologies Ltd. from September 6, 2013 to September 30, 2016. He served as Director of Inferno Galaxy Metal Doors Pte. Ltd., Hume Properties Pte. Ltd., Solid Capital Pte. Ltd., Oxley Capital Pte. Ltd., Oxley Homes Pte. Ltd., Galaxy Homes Pte. Ltd., Hume Capital Pte. Ltd. Mr. Ching graduated with a Bachelor of Arts degree and a Bachelor of Social Sciences (Hons) degree from the National University of Singapore in 1989 and 1990 respectively.

CEO Compensation
  • Insufficient data for Chiat Kwong to compare compensation growth.
  • Insufficient data for Chiat Kwong to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Oxley Holdings management team in years:

4.8
Average Tenure
45
Average Age
  • The tenure for the Oxley Holdings management team is about average.
Management Team

Chiat Kwong Ching

TITLE
Executive Chairman & CEO
AGE
54
TENURE
9.7 yrs

Yean Chun Chan

TITLE
CFO & Company Secretary
AGE
46
TENURE
1.3 yrs

Carol Ng

TITLE
Administrative Manager
AGE
46
TENURE
9.5 yrs

Eugene Lim

TITLE
Marketing & Sales Director
TENURE
3.8 yrs

Liu Shijin Low

TITLE
Deputy CEO & Executive Director
AGE
44
TENURE
5.8 yrs

Shawn Ching

TITLE
Group GM & Executive Director
AGE
28

Eddie Lim

TITLE
Executive Director of Oxley Malaysia
AGE
43
TENURE
2.1 yrs
Board of Directors Tenure

Average tenure and age of the Oxley Holdings board of directors in years:

9.2
Average Tenure
55.5
Average Age
  • The tenure for the Oxley Holdings board of directors is about average.
Board of Directors

Chiat Kwong Ching

TITLE
Executive Chairman & CEO
AGE
54
TENURE
9.7 yrs

Liu Shijin Low

TITLE
Deputy CEO & Executive Director
AGE
44
TENURE
9.7 yrs

Shawn Ching

TITLE
Group GM & Executive Director
AGE
28
TENURE
1 yrs

Harry Ng

TITLE
Lead Independent Director
AGE
63
TENURE
9.2 yrs

Sian Chin Phua

TITLE
Independent Director
AGE
69
TENURE
9.2 yrs

Kenny Lim

TITLE
Independent Director
AGE
57
TENURE
5.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
10. Jun 19 Buy Chiat Kwong Ching Individual 07. Jun 19 07. Jun 19 1,666,000 €0.20 €332,715
29. May 19 Buy Wei Hung Ching Individual 28. May 19 28. May 19 100,000 €0.19 €19,483
19. Feb 19 Buy See Ching Eric Low Individual 19. Feb 19 19. Feb 19 100,000 €0.21 €21,188
24. Dec 18 Buy Wei Hung Ching Individual 21. Dec 18 21. Dec 18 27,000 €0.18 €4,946
19. Dec 18 Buy Wei Hung Ching Individual 18. Dec 18 18. Dec 18 20,000 €0.19 €3,720
18. Dec 18 Buy Chiat Kwong Ching Individual 17. Dec 18 17. Dec 18 100,000 €0.18 €18,287
17. Dec 18 Buy See Ching Eric Low Individual 14. Dec 18 14. Dec 18 100,000 €0.18 €18,328
17. Dec 18 Buy Chiat Kwong Ching Individual 14. Dec 18 14. Dec 18 30,000 €0.18 €5,498
14. Dec 18 Buy Chiat Kwong Ching Individual 13. Dec 18 13. Dec 18 219,100 €0.18 €40,249
13. Dec 18 Buy Chiat Kwong Ching Individual 12. Dec 18 12. Dec 18 100,000 €0.19 €18,604
12. Dec 18 Buy Chiat Kwong Ching Individual 11. Dec 18 11. Dec 18 521,200 €0.03 €17,008
10. Dec 18 Buy See Ching Eric Low Individual 07. Dec 18 07. Dec 18 100,000 €0.19 €18,893
07. Dec 18 Buy See Ching Eric Low Individual 06. Dec 18 06. Dec 18 100,000 €0.19 €18,607
07. Dec 18 Buy Chiat Kwong Ching Individual 06. Dec 18 06. Dec 18 733,000 €0.19 €137,984
06. Dec 18 Buy See Ching Eric Low Individual 05. Dec 18 05. Dec 18 200,000 €0.19 €38,024
26. Nov 18 Buy See Ching Eric Low Individual 23. Nov 18 23. Nov 18 300,000 €0.19 €56,770
23. Nov 18 Buy See Ching Eric Low Individual 22. Nov 18 22. Nov 18 200,000 €0.19 €37,683
22. Nov 18 Buy See Ching Eric Low Individual 21. Nov 18 21. Nov 18 200,000 €0.03 €6,720
21. Nov 18 Buy Chiat Kwong Ching Individual 20. Nov 18 20. Nov 18 400,000 €0.19 €75,345
21. Nov 18 Buy See Ching Eric Low Individual 20. Nov 18 20. Nov 18 200,000 €0.19 €37,672
20. Nov 18 Buy See Ching Eric Low Individual 19. Nov 18 19. Nov 18 300,000 €0.19 €56,349
X
Management checks
We assess Oxley Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Oxley Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Oxley Holdings Limited, an investment holding company, invests in and develops properties. The company operates through Property Development, Property Investment, and Hotel segments. Its property development portfolio includes residential, commercial, industrial, and hospitality projects. The company also leases properties; operates hotels; and invests in securities. It operates in Singapore, the United Kingdom, Ireland, Cyprus, Cambodia, Malaysia, Indonesia, China, Myanmar, Australia, Japan, and Vietnam. Oxley Holdings Limited was incorporated in 2010 and is headquartered in Singapore.

Details
Name: Oxley Holdings Limited
8OX1
Exchange: BST
Founded: 2010
SGD992,215,166
4,155,743,684
Website: http://www.oxley.com.sg
Address: Oxley Holdings Limited
Oxley Tower,
No. 30-01, 138 Robinson Road,
Singapore,
068906,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX 5UX Ordinary Shares Singapore Exchange SG SGD 29. Oct 2010
BST 8OX1 Ordinary Shares Boerse-Stuttgart DE EUR 29. Oct 2010
Number of employees
Current staff
Staff numbers
0
Oxley Holdings employees.
Industry
Real Estate Development
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:35
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2019/11/14
Last earnings filing: 2019/11/12
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.