Fandom Sports Media Corp., a sports entertainment company, aggregates, curates, and produces fan-focused content.
The last earnings update was 76 days ago.
More info.
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
It is not possible to calculate the future cash flow value for
Fandom Sports Media. This is due to cash flow or dividend data being
unavailable. The share price is
€0.001.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
Fandom Sports Media's
earnings,
growth
and
assets
is considered below, and whether this is a fair price.
Price based on past earnings
Are
Fandom Sports Media's earnings available for a low price, and how does
this compare to other companies in the same industry?
In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Fandom Sports Media has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.
This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.
Show me the analysis anyway
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.
Future estimates come from
professional analysts. Just like forecasting the weather, they don’t always get
it right!
19.6%
Expected Interactive Media and Services industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is
Fandom Sports Media
expected to grow at an
attractive
rate?
Unable to compare Fandom Sports Media's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
Unable to compare Fandom Sports Media's earnings growth to the Germany market average as no estimate data is available.
Unable to compare Fandom Sports Media's revenue growth to the Germany market average as no estimate data is available.
Unable to determine if Fandom Sports Media is high growth as no earnings estimate data is available.
Unable to determine if Fandom Sports Media is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
All data from Fandom Sports Media Company Filings, last reported 4 months ago, and in
Trailing twelve months (TTM)
annual period rather than quarterly.
DB:A14Z4L Past Financials Data
Date (Data in CAD Millions)
EPS *
2019-07-31
-0.03
2019-04-30
-0.03
2019-01-31
-0.03
2018-10-31
-0.04
2018-07-31
-0.04
2018-04-30
-0.04
2018-01-31
-0.05
2017-10-31
-0.03
2017-07-31
-0.03
2017-04-30
-0.03
2017-01-31
-0.03
2016-10-31
-0.03
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
Unable to establish if Fandom Sports Media will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
Next steps:
Examine Fandom Sports Media's financial health to determine how well-positioned it is against times of financial stress by looking at its level of debt over time and how much cash it has left.
Fandom Sports Media's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors.
Take a look at other high-growth Media companies here
Fandom Sports Media's competitive advantages and company strategy can generally be found in its financial reports archived here.
We assess
Fandom Sports Media's future performance by looking at:
Is the annual earnings growth rate expected to beat the low risk savings rate, plus a
premium to keep pace with inflation?
Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
Is the annual earnings growth rate expected to be above 20%? (1 check)
Is the annual revenue growth rate expected to be above 20%? (1 check)
Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making
in the relevant year.
Fandom Sports Media
has a total score of
0/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Below we compare
Fandom Sports Media's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it
has maintained that growth in the year.
Fandom Sports Media does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
Unable to compare Fandom Sports Media's 1-year earnings growth to the 5-year average as it is not currently profitable.
Unable to compare Fandom Sports Media's 1-year growth to the DE Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
Fandom Sports Media's
revenue
and
profit
over the past 5 years is shown below, any years where they have experienced a
loss will show up in red.
All data from Fandom Sports Media Company Filings, last reported 4 months ago, and in
Trailing twelve months (TTM)
annual period rather than quarterly.
DB:A14Z4L Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions)
Revenue
Net Income *
G+A Expenses
R&D Expenses
2019-07-31
-3.64
3.47
2019-04-30
-4.25
4.10
2019-01-31
-4.13
3.97
2018-10-31
-4.71
3.27
2018-07-31
-4.81
3.36
2018-04-30
-4.54
3.07
2018-01-31
-4.30
2.84
2017-10-31
-2.21
1.82
2017-07-31
-1.85
1.47
2017-04-30
-1.72
1.35
2017-01-31
-1.73
1.38
2016-10-31
-1.56
0.33
2016-07-31
-2.46
1.24
2016-04-30
-2.10
0.90
2016-01-31
-1.95
0.75
2015-10-31
0.00
-1.43
1.41
2015-07-31
0.00
-0.30
0.28
2015-04-30
0.00
-0.21
0.18
2015-01-31
0.00
-0.20
0.17
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
It is difficult to establish if Fandom Sports Media has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
It is difficult to establish if Fandom Sports Media has efficiently used its assets last year compared to the DE Interactive Media and Services industry average (Return on Assets) as it is loss-making.
It is difficult to establish if Fandom Sports Media improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
We assess
Fandom Sports Media's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
Interactive Media and Services
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
Fandom Sports Media
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).
The boxes below represent the relative size of what makes up
Fandom Sports Media's finances.
The net worth of a company is the difference between its assets and liabilities.
Net Worth
Fandom Sports Media is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
Fandom Sports Media has no long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of
Fandom Sports Media's finances. If any of them are yellow this
indicates they may be out of proportion and red means they relate to one of the
checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
Low level of unsold assets.
Fandom Sports Media has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.
The graphic below shows equity (available funds) and debt, we ideally want to
see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and
whether the level has increased over the past 5 years.
We assess
Fandom Sports Media's financial health by checking for:
Are short term assets greater than short term liabilities? (1 check)
Are short term assets greater than long term liabilities? (1 check)
Has the debt to equity ratio increased in the past 5 years? (1 check)
Is the debt to equity ratio over 40%? (1 check)
Is the debt covered by operating cash flow? (1 check)
Are earnings greater than 5x the interest on debt (if company pays interest
at all)? (1 check)
Fandom Sports Media
has a total score of
4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
0%
Current annual income from
Fandom Sports Media
dividends.
If you bought
€2,000 of
Fandom Sports Media
shares you are expected to receive
€0
in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you
can get in a
savings account?
It is up there with the
best dividend paying companies?
Unable to evaluate Fandom Sports Media's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
Unable to evaluate Fandom Sports Media's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.
We also check to see if the dividend has increased in the past 10 years.
We assess
Fandom Sports Media's dividend by checking for:
Firstly is the company paying a notable dividend (greater than 0.8%) - if
not then the rest of the checks are ignored.
Is current dividend yield above the bottom 25% of dividend payers? (1 check)
Is current dividend yield above the top 25% of dividend payers? (1 check)
Have they paid a dividend for 10 years, and during this period has the
dividend been volatile (drop of more than 25%)? (1 check)
If they have paid a dividend for 10 years has it increased in this time? (1
check)
How sustainable is the dividend, can
Fandom Sports Media
afford to pay it from its earnings today and in 3 years (Payout ratio less than
90%)? (2 checks)
Fandom Sports Media
has a total score of
0/6, see the detailed checks below.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
CEO
HenriHolm
COMPENSATION
CA$422,983
TENURE AS CEO
2.4 years
CEO Bio
Mr. Henri Holm has been Chief Executive Officer of Fandom Sports Media Corp. since July 11, 2017 and served as its President from July 11, 2017 until August 1, 2018. He oversees the duties of Chief Operating Officer at Fandom Sports Media Corp. since 2018. Mr. Holm served as the Chief Financial Officer of Intigral Corp. since June 2014. Mr. Holm served as Senior Vice President of Rovio Entertainment, where he oversaw the development and growth of the highly successful Angry Birds franchise across Asia. He held progressive titles ranging from Chief Financial Officer, Head of Business Operations, Global Category Marketing Manager, Key Account Manager and Product Manager at various divisions of Nokia from 1995 to 2011. Mr. Holm has level financial and strategic acumen alongside experience in the digital and start-up sector, works closely with the its leadership to ensure Intigral realizes its strong growth potential over the coming years. Mr. Holm has over 20 years of international hands-on strategy execution experience. He has the essential industry knowledge and the managerial qualities that makes an extremely positive contribution. He serves as a Director of AirGo Design Pte Ltd. He is Director of Fandom Sports Media Corp since October 11, 2018. He is a Harvard Business School Alumni.
CEO Compensation
Henri's compensation has been consistent with company performance over the past year, both up more than 20%.
Henri's remuneration is about average for companies of similar size in Germany.
Management Team Tenure
Average tenure of the
Fandom Sports Media
management team in years:
1.3
Average Tenure
The average tenure for the Fandom Sports Media management team is less than 2 years, this suggests a new team.
Management Team
Henri Holm
TITLE
CEO & Director
COMPENSATION
CA$423K
TENURE
2.4 yrs
Jonna Birgans
TITLE
President
COMPENSATION
CA$142K
TENURE
1.3 yrs
Tristan Brett
TITLE
Co-Founder & Independent Director
AGE
48
Chris Hollinger
TITLE
CFO & Secretary
COMPENSATION
CA$49K
TENURE
1 yrs
Board of Directors Tenure
Average tenure of the
Fandom Sports Media
board of directors in years:
2.3
Average Tenure
The average tenure for the Fandom Sports Media board of directors is less than 3 years, this suggests a new board.
Board of Directors
Henri Holm
TITLE
CEO & Director
COMPENSATION
CA$423K
TENURE
1.2 yrs
Jonna Birgans
TITLE
President
COMPENSATION
CA$142K
TENURE
1.2 yrs
Tristan Brett
TITLE
Co-Founder & Independent Director
AGE
48
TENURE
4.3 yrs
DJ SKEE Keeney
TITLE
Independent Director
TENURE
3.6 yrs
Ed Bilbasoo
TITLE
Member of Advisory Board
TENURE
3.4 yrs
Klasu Kajetski
TITLE
Independent Director
TENURE
1.2 yrs
Ville Hartikainen
TITLE
Member of Advisory Board
Alex Bäck
TITLE
Member of Advisory Board
Anniina Pohjonen
TITLE
Member of Advisory Board
Roger Quiles
TITLE
Member of Advisory Board
Who owns this company?
Recent Insider Trading
Fandom Sports Media individual insiders have only sold shares in the past 3 months, but not in substantial volumes.
Fandom Sports Media Corp., a sports entertainment company, aggregates, curates, and produces fan-focused content. The company’s principal product is FANDOM SPORTS App, a mobile application for unfiltered raw sports talk. Its application allows sports fans to unleash their primal sports passions, pick fights, and earn rewards. It operates in Canada and Finland. The company was formerly known as Hatch Interactive Technologies Corp. and changed its name to Fandom Sports Media Corp. in August 2016. Fandom Sports Media Corp. is headquartered in Toronto, Canada.
Fandom Sports Media Corp.
82 Richmond Street East,
Suite 400,
Toronto,
Ontario, M5C 1P1,
Canada
Listings
Exchange Symbol
Ticker Symbol
Security
Exchange
Country
Currency
Listed on
CNSX
FDM
Common Shares
Canadian National Stock Exchange
CA
CAD
27. Mar 2007
OTCPK
FDMS.F
Common Shares
Pink Sheets LLC
US
USD
27. Mar 2007
DB
A14Z4L
Common Shares
Deutsche Boerse AG
DE
EUR
27. Mar 2007
MUN
TQ42
Common Shares
Boerse Muenchen
DE
EUR
27. Mar 2007
Number of employees
Current staff
0
Fandom Sports Media
employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area
Date (UTC time)
Company Analysis updated:
2019/12/15 21:36
End of day share price update:
2019/12/13 00:00
Last earnings filing:
2019/09/30
Last earnings reported:
2019/07/31
Last annual earnings reported:
2019/01/31
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.