Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Asmallworld

DB:1Q7
Snowflake Description

Reasonable growth potential and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1Q7
DB
CHF34M
Market Cap
  1. Home
  2. DE
  3. Media
Company description

Asmallworld AG operates as a private social network that connects people with a shared passion in Europe, the United States, Canada, and internationally. The last earnings update was 22 days ago. More info.


Add to Portfolio Compare Print
  • Asmallworld has significant price volatility in the past 3 months.
1Q7 Share Price and Events
7 Day Returns
0%
DB:1Q7
-1.2%
Europe Interactive Media and Services
-0.6%
DE Market
1 Year Returns
-57.3%
DB:1Q7
2.7%
Europe Interactive Media and Services
-5.5%
DE Market
1Q7 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Asmallworld (1Q7) 0% 0% 0% -57.3% - -
Europe Interactive Media and Services -1.2% -2.6% -2.9% 2.7% 31.2% -52.4%
DE Market -0.6% 4.9% 0.9% -5.5% 7.9% 14.2%
1 Year Return vs Industry and Market
  • 1Q7 underperformed the Interactive Media and Services industry which returned 2.7% over the past year.
  • 1Q7 underperformed the Market in Germany which returned -5.5% over the past year.
Price Volatility
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Asmallworld's competitors could be found in our database.

Value

 Is Asmallworld undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Asmallworld to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Asmallworld.

DB:1Q7 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1Q7
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.02
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.018 (1 + (1- 18%) (6.88%))
1.05
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.05 * 5.96%)
6.49%

Discounted Cash Flow Calculation for DB:1Q7 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Asmallworld is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:1Q7 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CHF, Millions) Source Present Value
Discounted (@ 6.49%)
2020 0.20 Analyst x1 0.19
2021 1.10 Analyst x1 0.97
2022 2.00 Est @ 81.56% 1.65
2023 3.14 Est @ 57.16% 2.44
2024 4.40 Est @ 40.08% 3.21
2025 5.63 Est @ 28.12% 3.86
2026 6.75 Est @ 19.76% 4.34
2027 7.68 Est @ 13.9% 4.65
2028 8.44 Est @ 9.8% 4.79
2029 9.02 Est @ 6.93% 4.81
Present value of next 10 years cash flows CHF30.00
DB:1Q7 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CHF9.02 × (1 + 0.23%) ÷ (6.49% – 0.23%)
CHF144.41
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CHF144.41 ÷ (1 + 6.49%)10
CHF77.01
DB:1Q7 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CHF30.00 + CHF77.01
CHF107.01
Equity Value per Share
(CHF)
= Total value / Shares Outstanding
= CHF107.01 / 11.37
CHF9.41
DB:1Q7 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1Q7 represents 0.8678x of SWX:ASWN
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.8678x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CHF) x Listing Adjustment Factor
= CHF 9.41 x 0.8678
€8.17
Value per share (EUR) From above. €8.17
Current discount Discount to share price of €2.56
= -1 x (€2.56 - €8.17) / €8.17
68.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Asmallworld is available for.
Intrinsic value
>50%
Share price is €2.56 vs Future cash flow value of €8.17
Current Discount Checks
For Asmallworld to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Asmallworld's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Asmallworld's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Asmallworld's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Asmallworld's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1Q7 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in CHF CHF-0.10
SWX:ASWN Share Price ** SWX (2019-06-28) in CHF CHF2.95
Europe Interactive Media and Services Industry PE Ratio Median Figure of 20 Publicly-Listed Interactive Media and Services Companies 27.81x
Germany Market PE Ratio Median Figure of 423 Publicly-Listed Companies 20.29x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Asmallworld.

DB:1Q7 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SWX:ASWN Share Price ÷ EPS (both in CHF)

= 2.95 ÷ -0.10

-29.91x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Asmallworld is loss making, we can't compare its value to the Europe Interactive Media and Services industry average.
  • Asmallworld is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Asmallworld's expected growth come at a high price?
Raw Data
DB:1Q7 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -29.91x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
117.7%per year
Europe Interactive Media and Services Industry PEG Ratio Median Figure of 10 Publicly-Listed Interactive Media and Services Companies 1.66x
Germany Market PEG Ratio Median Figure of 266 Publicly-Listed Companies 1.42x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Asmallworld, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Asmallworld's assets?
Raw Data
DB:1Q7 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in CHF CHF-0.78
SWX:ASWN Share Price * SWX (2019-06-28) in CHF CHF2.95
Europe Interactive Media and Services Industry PB Ratio Median Figure of 43 Publicly-Listed Interactive Media and Services Companies 2.53x
Germany Market PB Ratio Median Figure of 596 Publicly-Listed Companies 1.72x
DB:1Q7 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SWX:ASWN Share Price ÷ Book Value per Share (both in CHF)

= 2.95 ÷ -0.78

-3.8x

* Primary Listing of Asmallworld.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Asmallworld has negative assets, we can't compare the value of its assets to the Europe Interactive Media and Services industry average.
X
Value checks
We assess Asmallworld's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Asmallworld has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Asmallworld expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
117.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Asmallworld expected to grow at an attractive rate?
  • Asmallworld's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Asmallworld's earnings growth is expected to exceed the Germany market average.
  • Asmallworld's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:1Q7 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:1Q7 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 117.7%
DB:1Q7 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 19.6%
Europe Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 19.3%
Europe Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 10.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.8%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1Q7 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in CHF Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1Q7 Future Estimates Data
Date (Data in CHF Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 21 1
2021-12-31 18 2 1 1
2020-12-31 15 1 0 1
2019-12-31 12 0 0 1
2019-09-25
DB:1Q7 Past Financials Data
Date (Data in CHF Millions) Revenue Cash Flow Net Income *
2019-06-30 11 0 -1
2019-03-31 10 -1 -2
2018-12-31 9 -1 -3
2018-09-30 8 -1 -3
2018-06-30 7 -2 -3
2018-03-31 6 -2 -3
2017-12-31 5 -2 -3
2016-12-31 4 -1 -1

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Asmallworld's earnings are expected to grow significantly at over 20% yearly.
  • Asmallworld's revenue is expected to grow by 19.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1Q7 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Asmallworld Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1Q7 Future Estimates Data
Date (Data in CHF Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31 0.09 0.09 0.09 1.00
2020-12-31 0.01 0.01 0.01 1.00
2019-12-31 -0.04 -0.04 -0.04 1.00
2019-09-25
DB:1Q7 Past Financials Data
Date (Data in CHF Millions) EPS *
2019-06-30 -0.10
2019-03-31 -0.22
2018-12-31 -0.36
2018-09-30 -0.28
2018-06-30 -0.38
2018-03-31 -0.35
2017-12-31
2016-12-31

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Asmallworld will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Asmallworld's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Asmallworld has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Asmallworld performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Asmallworld's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Asmallworld does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Asmallworld's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Asmallworld's 1-year growth to the Europe Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
Asmallworld's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Asmallworld Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1Q7 Past Revenue, Cash Flow and Net Income Data
Date (Data in CHF Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 10.57 -1.03 0.88 0.32
2019-03-31 9.70 -2.13 0.88 0.36
2018-12-31 8.82 -3.24 0.88 0.41
2018-09-30 7.96 -3.17 0.65 0.46
2018-06-30 7.11 -3.11 0.42 0.51
2018-03-31 6.08 -2.88 0.42 0.52
2017-12-31 5.05 -2.65 0.42 0.52
2016-12-31 4.23 -1.27 0.32 0.55
2015-12-31 4.03 0.14 0.08 0.48

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Asmallworld has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Asmallworld has efficiently used its assets last year compared to the Europe Interactive Media and Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Asmallworld improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Asmallworld's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Asmallworld has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Asmallworld's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Asmallworld's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Asmallworld's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Asmallworld's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Asmallworld's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Asmallworld has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Asmallworld Company Filings, last reported 2 months ago.

DB:1Q7 Past Debt and Equity Data
Date (Data in CHF Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 -8.73 2.31 6.31
2019-03-31 -8.73 2.31 6.31
2018-12-31 -8.55 1.24 6.06
2018-09-30 -8.55 1.24 6.06
2018-06-30 9.00 0.85 9.37
2018-03-31 9.00 0.85 9.37
2017-12-31 1.20 1.13 1.63
2016-12-31 -0.67 1.81 0.85
2015-12-31 -0.48 1.12 0.53
  • Asmallworld has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Asmallworld's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Asmallworld has sufficient cash runway for more than 3 years based on current free cash flow.
  • Unable to confirm if Asmallworld has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Asmallworld's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Asmallworld has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Asmallworld's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Asmallworld dividends.
If you bought €2,000 of Asmallworld shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Asmallworld's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Asmallworld's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1Q7 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 1.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 335 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1Q7 Future Dividends Estimate Data
Date (Data in CHF) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2019-12-31
2019-09-25

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Asmallworld has not reported any payouts.
  • Unable to verify if Asmallworld's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Asmallworld's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Asmallworld has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Asmallworld's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Asmallworld afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Asmallworld has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Asmallworld's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jan Luescher
AGE 38
CEO Bio

Mr. Jan Luescher is the Chief Executive Officer and Director of Asmallworld AG. Mr. Luescher worked at Bain & Company, a leading strategy consulting firm, for over ten years and was stationed in Zurich, Johannesburg and New York. He holds a Master’s degree in Business Administration (MBA) from the Nanyang Business School in Singapore and a Master from the University of St. Gallen in Switzerland.

CEO Compensation
  • Insufficient data for Jan to compare compensation growth.
  • Insufficient data for Jan to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Jan Luescher

TITLE
CEO & Director
AGE
38

Daniel Sutter

TITLE
Head of Finance & Controlling
TENURE
0.1 yrs

Stefan Keller

TITLE
AGE
38
TENURE
0.1 yrs

Alexander Koenig

TITLE
Managing Director of First Class
AGE
44
Board of Directors Tenure

Average tenure and age of the Asmallworld board of directors in years:

1.7
Average Tenure
38.5
Average Age
  • The average tenure for the Asmallworld board of directors is less than 3 years, this suggests a new board.
Board of Directors

Patrick Liotard-Vogt

TITLE
Chairman
AGE
35

Jan Luescher

TITLE
CEO & Director
AGE
38
TENURE
2.7 yrs

Alexander Koenig

TITLE
Managing Director of First Class
AGE
44
TENURE
0.4 yrs

Michael Manz

TITLE
Non-Executive Director
AGE
39
TENURE
1.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Asmallworld's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Asmallworld has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Asmallworld AG operates as a private social network that connects people with a shared passion in Europe, the United States, Canada, and internationally. The company’s Website and mobile apps offer members the opportunity to engage in discussions, obtain travel advice from the travel guides or other members, or meet other members whilst travelling the world. It also organizes events; provides travel arrangement for its customers; and operates clubs. The company was founded in 2004 and is based in Zürich, Switzerland. Asmallworld AG is a subsidiary of ASW Capital AG.

Details
Name: Asmallworld AG
1Q7
Exchange: DB
Founded: 2004
CHF30,921,535
11,367,153
Website: http://www.asmallworldag.com
Address: Asmallworld AG
Bellerivestrasse 241,
Zurich,
Zurich, 8008,
Switzerland
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SWX ASWN Share Capital SIX Swiss Exchange CH CHF 19. Mar 2018
DB 1Q7 Share Capital Deutsche Boerse AG DE EUR 19. Mar 2018
XTRA 1Q7 Share Capital XETRA Trading Platform DE EUR 19. Mar 2018
BST 1Q7 Share Capital Boerse-Stuttgart DE EUR 19. Mar 2018
Number of employees
Current staff
Staff numbers
0
Asmallworld employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/09/25 22:23
End of day share price update: 2019/06/28 00:00
Last estimates confirmation: 2019/09/05
Last earnings filing: 2019/09/03
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.