Loading...

We've got a brand new version of Simply Wall St! Try it out

YOC

XTRA:YOC
Snowflake Description

Reasonable growth potential and slightly overvalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
YOC
XTRA
€13M
Market Cap
  1. Home
  2. DE
  3. Media
Company description

YOC AG provides mobile advertising solutions in Europe. The last earnings update was 15 days ago. More info.


Add to Portfolio Compare Print
  • YOC has significant price volatility in the past 3 months.
YOC Share Price and Events
7 Day Returns
-2%
XTRA:YOC
0.2%
DE Interactive Media and Services
-0.9%
DE Market
1 Year Returns
-16.7%
XTRA:YOC
39.8%
DE Interactive Media and Services
11.1%
DE Market
YOC Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
YOC (YOC) -2% -7.1% -25% -16.7% 14.7% 88.4%
DE Interactive Media and Services 0.2% 2% 6.2% 39.8% 63.1% -44.2%
DE Market -0.9% 0.4% 7.7% 11.1% 11.1% 16.9%
1 Year Return vs Industry and Market
  • YOC underperformed the Interactive Media and Services industry which returned 39.8% over the past year.
  • YOC underperformed the Market in Germany which returned 11.1% over the past year.
Price Volatility
YOC
Industry
5yr Volatility vs Market

Value

 Is YOC undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of YOC to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for YOC.

XTRA:YOC Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for XTRA:YOC
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.04
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.038 (1 + (1- 30%) (26.16%))
1.153
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.15
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.153 * 5.44%)
5.88%

Discounted Cash Flow Calculation for XTRA:YOC using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for YOC is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

XTRA:YOC DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.88%)
2020 1.00 Analyst x1 0.94
2021 1.00 Analyst x1 0.89
2022 2.00 Analyst x1 1.68
2023 2.00 Analyst x1 1.59
2024 2.00 Est @ -0.12% 1.50
2025 1.99 Est @ -0.2% 1.42
2026 1.99 Est @ -0.26% 1.33
2027 1.98 Est @ -0.3% 1.26
2028 1.98 Est @ -0.32% 1.18
2029 1.97 Est @ -0.34% 1.11
Present value of next 10 years cash flows €12.00
XTRA:YOC DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €1.97 × (1 + -0.39%) ÷ (5.88% – -0.39%)
€31.28
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €31.28 ÷ (1 + 5.88%)10
€17.67
XTRA:YOC Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €12.00 + €17.67
€29.67
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €29.67 / 3.29
€9.02
XTRA:YOC Discount to Share Price
Calculation Result
Value per share (EUR) From above. €9.02
Current discount Discount to share price of €3.90
= -1 x (€3.90 - €9.02) / €9.02
56.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price YOC is available for.
Intrinsic value
>50%
Share price is €3.9 vs Future cash flow value of €9.02
Current Discount Checks
For YOC to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • YOC's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • YOC's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for YOC's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are YOC's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
XTRA:YOC PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in EUR €-0.06
XTRA:YOC Share Price ** XTRA (2019-12-05) in EUR €3.9
Germany Interactive Media and Services Industry PE Ratio Median Figure of 5 Publicly-Listed Interactive Media and Services Companies 30.27x
Germany Market PE Ratio Median Figure of 404 Publicly-Listed Companies 20.32x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of YOC.

XTRA:YOC PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:YOC Share Price ÷ EPS (both in EUR)

= 3.9 ÷ -0.06

-63.29x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • YOC is loss making, we can't compare its value to the DE Interactive Media and Services industry average.
  • YOC is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does YOC's expected growth come at a high price?
Raw Data
XTRA:YOC PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -63.29x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
82.8%per year
Europe Interactive Media and Services Industry PEG Ratio Median Figure of 13 Publicly-Listed Interactive Media and Services Companies 2.01x
Germany Market PEG Ratio Median Figure of 261 Publicly-Listed Companies 1.42x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for YOC, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on YOC's assets?
Raw Data
XTRA:YOC PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in EUR €-1.47
XTRA:YOC Share Price * XTRA (2019-12-05) in EUR €3.9
Germany Interactive Media and Services Industry PB Ratio Median Figure of 5 Publicly-Listed Interactive Media and Services Companies 7.08x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.84x
XTRA:YOC PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:YOC Share Price ÷ Book Value per Share (both in EUR)

= 3.9 ÷ -1.47

-2.65x

* Primary Listing of YOC.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • YOC has negative assets, we can't compare the value of its assets to the DE Interactive Media and Services industry average.
X
Value checks
We assess YOC's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. YOC has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is YOC expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
82.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is YOC expected to grow at an attractive rate?
  • YOC's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • YOC's earnings growth is expected to exceed the Germany market average.
  • YOC's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
XTRA:YOC Future Growth Rates Data Sources
Data Point Source Value (per year)
XTRA:YOC Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 82.8%
XTRA:YOC Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 11%
Europe Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 20.2%
Europe Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 10.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
XTRA:YOC Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
XTRA:YOC Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 25 1
2022-12-31 23 2 2 1
2021-12-31 21 2 1 1
2020-12-31 18 1 0 1
2019-12-31 16 1 0 1
2019-12-05
XTRA:YOC Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-09-30 16 0 0
2019-06-30 16 0 0
2019-03-31 15 -1 0
2018-12-31 15 -1 0
2018-09-30 14 -1 -1
2018-06-30 14 0 -1
2018-03-31 14 0 -1
2017-12-31 15 0 -1
2017-09-30 14 0 -1
2017-06-30 14 -1 -1
2017-03-31 13 -1 -1
2016-12-31 12 -1 -2

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • YOC's earnings are expected to grow significantly at over 20% yearly.
  • YOC's revenue is expected to grow by 11% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
XTRA:YOC Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from YOC Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:YOC Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 0.46 0.46 0.46 1.00
2021-12-31 0.30 0.30 0.30 1.00
2020-12-31 0.12 0.12 0.12 1.00
2019-12-31 -0.05 -0.05 -0.05 1.00
2019-12-05
XTRA:YOC Past Financials Data
Date (Data in EUR Millions) EPS *
2019-09-30 -0.06
2019-06-30 0.02
2019-03-31 -0.08
2018-12-31 -0.05
2018-09-30 -0.17
2018-06-30 -0.22
2018-03-31 -0.19
2017-12-31 -0.16
2017-09-30 -0.24
2017-06-30 -0.36
2017-03-31 -0.40
2016-12-31 -0.52

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if YOC will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess YOC's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
YOC has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has YOC performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare YOC's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • YOC does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare YOC's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare YOC's 1-year growth to the DE Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
YOC's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from YOC Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:YOC Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 15.96 -0.20 0.77
2019-06-30 15.87 0.08 0.77
2019-03-31 14.98 -0.25 0.77
2018-12-31 14.84 -0.16 0.77
2018-09-30 13.69 -0.55 0.94
2018-06-30 13.68 -0.73 0.94
2018-03-31 14.28 -0.60 0.94
2017-12-31 14.62 -0.53 0.94
2017-09-30 14.27 -0.77 0.83
2017-06-30 13.63 -1.18 0.83
2017-03-31 12.96 -1.36 0.83
2016-12-31 12.14 -1.70 0.83
2016-09-30 11.34 -1.86 0.77
2016-06-30 10.81 -1.40 0.77
2016-03-31 10.17 -1.59 0.77
2015-12-31 9.96 -1.46 0.77
2015-09-30 9.25 -1.55 0.77
2015-06-30 9.25 -1.10 0.77
2015-03-31 9.56 -1.36 0.77
2014-12-31 9.35 -1.53 0.77
2014-09-30 10.29 -2.20 1.03
2014-06-30 10.66 -5.06 1.03
2014-03-31 11.11 -6.57 1.03
2013-12-31 11.98 -7.98 1.03
2013-09-30 14.65 -13.30 0.93
2013-06-30 17.23 -12.64 0.93
2013-03-31 19.72 -12.01 0.93
2012-12-31 21.96 -11.06 0.93

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if YOC has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • YOC used its assets less efficiently than the DE Interactive Media and Services industry average last year based on Return on Assets.
  • It is difficult to establish if YOC improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to its liabilities exceeding its assets.
X
Past performance checks
We assess YOC's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
YOC has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is YOC's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up YOC's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • YOC's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • YOC's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of YOC's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • YOC has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from YOC Company Filings, last reported 2 months ago.

XTRA:YOC Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 -4.69 2.53 0.23
2019-06-30 -4.32 2.57 0.29
2019-03-31 -4.28 2.45 0.33
2018-12-31 -3.89 2.55 0.66
2018-09-30 -4.85 2.85 0.86
2018-06-30 -4.74 1.30 0.18
2018-03-31 -4.36 1.30 0.44
2017-12-31 -4.09 1.48 0.98
2017-09-30 -4.32 1.30 0.61
2017-06-30 -4.04 1.30 0.72
2017-03-31 -3.80 1.30 0.76
2016-12-31 -3.61 0.80 0.66
2016-09-30 -3.57 0.80 0.45
2016-06-30 -2.92 0.00 0.98
2016-03-31 -3.01 0.30 0.42
2015-12-31 -2.51 0.30 0.87
2015-09-30 -2.48 0.30 0.51
2015-06-30 -2.24 0.30 0.66
2015-03-31 -2.26 0.00 0.41
2014-12-31 -1.65 0.00 1.20
2014-09-30 -1.37 0.00 1.15
2014-06-30 -5.49 0.00 0.30
2014-03-31 -5.14 0.60 0.59
2013-12-31 -4.68 1.13 0.53
2013-09-30 -3.96 0.96 0.88
2013-06-30 -0.85 2.91 0.45
2013-03-31 3.02 3.43 0.88
2012-12-31 2.70 3.49 0.25
  • YOC has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if YOC's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • YOC has sufficient cash runway for 1.2 years based on current free cash flow.
  • Unable to confirm if YOC has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess YOC's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. YOC has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is YOC's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from YOC dividends.
If you bought €2,000 of YOC shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate YOC's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate YOC's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
XTRA:YOC Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 1.2%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

XTRA:YOC Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
2019-12-05

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as YOC has not reported any payouts.
  • Unable to verify if YOC's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of YOC's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as YOC has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess YOC's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can YOC afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. YOC has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of YOC's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Dirk-Hilmar Kraus
COMPENSATION €219,000
TENURE AS CEO 14.9 years
CEO Bio

Mr. Dirk-Hilmar Kraus Founded YOC AG in 2001 and has been its Member of Management Board since September 10, 2013. Mr. Kraus also serves as the Chairman of the Management Board at YOC AG and has been its Chief Executive Officer since 2005. Mr. Kraus served as Director of Marketing and as Member of Management Board of YOC AG. Mr. Kraus served as the Chairman of the Management Board at YOC AG until September 11, 2012. Mr. Kraus was responsible for M&A, Finance, Corporate Development, marketing and for the business units Mobile Advertising and Affiliate Marketing at YOC. Mr. Kraus moved abroad for professional reasons, where he focused on strategic restructuring of companies and management consultancy. After working as a senior consultant at Roland Berger Strategy Consultants, he and his Partner Founded YOC AG in Berlin. Since December 2008, he has been Director of the Mobile Advertising Circle of the German Association for the Digital Economy (BVDW). After completing his bank apprenticeship at the Deutsche Bank AG Frankfurt, he attended the Otto Beisheim School of Management (WHU) in Koblenz and received a Degree in Business Administration with a major in corporate finance, marketing and international business. During his studies, Dirk Kraus also studied abroad in France, Denmark and the US.

CEO Compensation
  • Dirk-Hilmar's compensation has increased whilst company is loss making.
  • Dirk-Hilmar's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the YOC management team in years:

3.8
Average Tenure
  • The tenure for the YOC management team is about average.
Management Team

Dirk-Hilmar Kraus

TITLE
Founder
COMPENSATION
€219K
TENURE
14.9 yrs

Sebastian Bauermann

TITLE
Director of Finance
AGE
34
TENURE
3.8 yrs

Evgenij Tovba

TITLE
Chief Technology Officer
TENURE
2.8 yrs

Martina Serwene

TITLE
Head of Corporate Communication
TENURE
3.8 yrs

Jenny Gerlof

TITLE
Director of Human Resources

Ignacio Azcoitia

TITLE
Head of Country Operations Spain

Maximilian Pruscha

TITLE
Head of YOC CEE Austria
Board of Directors Tenure

Average tenure of the YOC board of directors in years:

5.9
Average Tenure
  • The tenure for the YOC board of directors is about average.
Board of Directors

Nikolaus Breuel

TITLE
Chairman of Supervisory Board
COMPENSATION
€35K
TENURE
5.9 yrs

Konstantin Lambsdorff

TITLE
Deputy Chairman of Supervisory Board
COMPENSATION
€26K
TENURE
5.9 yrs

Sacha Berlik

TITLE
Member of Supervisory Board
COMPENSATION
€18K
TENURE
5.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess YOC's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. YOC has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Is YOC AG's (ETR:YOC) CEO Being Overpaid?

This analysis aims first to contrast CEO compensation with other companies that have similar market capitalization. … See our latest analysis for YOC How Does Dirk-Hilmar Kraus's Compensation Compare With Similar Sized Companies? … We examined a group of similar sized companies, with market capitalizations of below €180m.

Simply Wall St -

Is YOC (ETR:YOC) Weighed On By Its Debt Load?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously said that 'Volatility is far from synonymous with risk.' When we think about how risky a company is, we always like to look at its use of debt, since debt overload can lead to ruin. … XTRA:YOC Historical Debt, July 30th 2019 A Look At YOC's Liabilities The latest balance sheet data shows that YOC had liabilities of €5.94m due within a year, and liabilities of €2.86m falling due after that. … If, after all that, you're more interested in a fast growing company with a rock-solid balance sheet, then check out our list of net cash growth stocks without delay.

Simply Wall St -

Is YOC's (ETR:YOC) Share Price Gain Of 168% Well Earned?

YOC isn't currently profitable, so most analysts would look to revenue growth to get an idea of how fast the underlying business is growing. … Generally speaking, companies without profits are expected to grow revenue every year, and at a good clip. … So we wouldn't have expected to see the share price to have lifted 22% for each year during that time, but that's what happened.

Simply Wall St -

Loss-Making YOC AG (ETR:YOC) Expected To Breakeven

With the latest financial year loss of -€530.5k and a trailing-twelve month of -€551.9k, the €18m market-cap amplifies its loss by moving further away from its breakeven target. … Many investors are wondering the rate at which YOC will turn a profit, with the big question being “when will the company breakeven?”

Simply Wall St -

Does YOC AG's (ETR:YOC) CEO Pay Matter?

This analysis aims first to contrast CEO compensation with other companies that have similar market capitalization. … How Does Dirk-Hilmar Kraus's Compensation Compare With Similar Sized Companies. … We looked at a group of companies with market capitalizations under €175m, and the median CEO compensation was €269k.

Simply Wall St -

YOC AG (ETR:YOC) Is Expected To Breakeven

The €8m market-cap posted a loss in its most recent financial year of -€530k and a latest trailing-twelve-month loss of -€730k leading to an even wider gap between loss and breakeven. … As path to profitability is the topic on YOC’s investors mind, I’ve decided to gauge market sentiment. … In this article, I will touch on the expectations for YOC’s growth and when analysts expect the company to become profitable

Simply Wall St -

YOC AG (ETR:YOC): Risks You Need To Consider Before Buying

Modern finance theory considers volatility to be a measure of risk, and there are two main types of price volatility. … Beta can be a useful tool to understand how much a stock is influenced by market risk (volatility). … Any stock with a beta of greater than one is considered more volatile than the market, while those with a beta below one are either less volatile or poorly correlated with the market.

Simply Wall St -

Loss-Making YOC AG (ETR:YOC) Expected To Breakeven

The €18.88m market-cap posted a loss in its most recent financial year of -€530.49k and a latest trailing-twelve-month loss of -€597.38k leading to an even wider gap between loss and breakeven … Many investors are wondering the rate at which YOC will turn a profit, with the big question being “when will the company breakeven?”

Simply Wall St -

Should You Buy YOC AG (ETR:YOC) At €5.56?

A question to answer is whether YOC's current trading price of €5.56 reflective of the actual value of the small-cap? … The stock is currently trading at €5.56 on the share market, which means it is overvalued by 33% compared to my intrinsic value of €4.18. … If you believe the share price should eventually reach its true value, a low beta could suggest it is unlikely to rapidly do so anytime soon, and once it’s there, it may be hard to fall back down into an attractive buying range.

Simply Wall St -

When Will YOC AG (ETR:YOC) Breakeven?

XTRA:YOC Past Future Earnings May 10th 18 Given this is a high-level overview, I won’t go into detail the detail of YOC’s upcoming projects, but, take into account that generally a high forecast growth rate is not unusual for a company that is currently undergoing an investment period. … For a more comprehensive look at YOC, take a look at YOC’s company page on Simply Wall St. … Go into more detail in the past track record analysis and take a look at the free visual representations of our analysis for more clarity.

Simply Wall St -

Company Info

Description

YOC AG provides mobile advertising solutions in Europe. The company develops digital advertising formats for traditional and automated real-time trade through its marketplace. Its products include VIS.X, a go-to-platform for programmatic advertising; YOC Inline Video Ad for sharing messages across display and video placements; YOC Understitial Ad, an ad with an user initiated format; and YOC Mystery Ad, which allows users to interact directly with the campaign. YOC AG was founded in 2001 and is headquartered in Berlin, Germany.

Details
Name: YOC AG
YOC
Exchange: XTRA
Founded: 2001
€12,629,675
3,288,978
Website: http://www.yoc.com
Address: YOC AG
Greifswalder Strasse 212,
Berlin,
Berlin, 10405,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA YOC Bearer Shares XETRA Trading Platform DE EUR 02. Jun 2006
DB YOC Bearer Shares Deutsche Boerse AG DE EUR 02. Jun 2006
LSE 0NN5 Bearer Shares London Stock Exchange GB EUR 02. Jun 2006
Number of employees
Current staff
Staff numbers
50
YOC employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/05 20:58
End of day share price update: 2019/12/05 00:00
Last estimates confirmation: 2019/11/22
Last earnings filing: 2019/11/20
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.