Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

wallstreet:online

XTRA:WSO1
Snowflake Description

Flawless balance sheet and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
WSO1
XTRA
€60M
Market Cap
  1. Home
  2. DE
  3. Media
Company description

wallstreet:online AG operates wallstreet-online.de, a financial portal in Germany. The last earnings update was 225 days ago. More info.


Add to Portfolio Compare Print
  • wallstreet:online has significant price volatility in the past 3 months.
WSO1 Share Price and Events
7 Day Returns
9.9%
XTRA:WSO1
-0.9%
DE Interactive Media and Services
4.3%
DE Market
1 Year Returns
-6.7%
XTRA:WSO1
2.8%
DE Interactive Media and Services
-14.2%
DE Market
WSO1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
wallstreet:online (WSO1) 9.9% -16.2% -36.2% -6.7% 376.2% 637.8%
DE Interactive Media and Services -0.9% -6.9% -14.6% 2.8% 56.3% -49.9%
DE Market 4.3% -9% -21.6% -14.2% -19.6% -25.6%
1 Year Return vs Industry and Market
  • WSO1 underperformed the Interactive Media and Services industry which returned 2.8% over the past year.
  • WSO1 outperformed the Market in Germany which returned -14.2% over the past year.
Price Volatility
WSO1
Industry
5yr Volatility vs Market

WSO1 Value

 Is wallstreet:online undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of wallstreet:online to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for wallstreet:online.

XTRA:WSO1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for XTRA:WSO1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 1.05
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.046 (1 + (1- 30%) (0%))
1.031
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.03
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.031 * 5.44%)
5.22%

Discounted Cash Flow Calculation for XTRA:WSO1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for wallstreet:online is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

XTRA:WSO1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.22%)
2020 1.80 Analyst x1 1.71
2021 5.30 Analyst x1 4.79
2022 8.60 Analyst x1 7.38
2023 9.05 Est @ 5.24% 7.39
2024 9.37 Est @ 3.55% 7.27
2025 9.59 Est @ 2.37% 7.07
2026 9.74 Est @ 1.54% 6.82
2027 9.84 Est @ 0.96% 6.55
2028 9.89 Est @ 0.56% 6.26
2029 9.92 Est @ 0.27% 5.96
Present value of next 10 years cash flows €61.00
XTRA:WSO1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €9.92 × (1 + -0.39%) ÷ (5.22% – -0.39%)
€176.21
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €176.21 ÷ (1 + 5.22%)10
€105.98
XTRA:WSO1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €61.00 + €105.98
€166.98
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €166.98 / 1.80
€92.88
XTRA:WSO1 Discount to Share Price
Calculation Result
Value per share (EUR) From above. €92.88
Current discount Discount to share price of €33.20
= -1 x (€33.20 - €92.88) / €92.88
64.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price wallstreet:online is available for.
Intrinsic value
>50%
Share price is €33.2 vs Future cash flow value of €92.88
Current Discount Checks
For wallstreet:online to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • wallstreet:online's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • wallstreet:online's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for wallstreet:online's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are wallstreet:online's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
XTRA:WSO1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in EUR €1.87
XTRA:WSO1 Share Price ** XTRA (2020-04-08) in EUR €33.2
Germany Interactive Media and Services Industry PE Ratio Median Figure of 5 Publicly-Listed Interactive Media and Services Companies 32.29x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 17.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of wallstreet:online.

XTRA:WSO1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:WSO1 Share Price ÷ EPS (both in EUR)

= 33.2 ÷ 1.87

17.75x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • wallstreet:online is good value based on earnings compared to the DE Interactive Media and Services industry average.
  • wallstreet:online is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does wallstreet:online's expected growth come at a high price?
Raw Data
XTRA:WSO1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 17.75x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
29.8%per year
Europe Interactive Media and Services Industry PEG Ratio Median Figure of 12 Publicly-Listed Interactive Media and Services Companies 3.04x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

XTRA:WSO1 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 17.75x ÷ 29.8%

0.59x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • wallstreet:online is good value based on expected growth next year.
Price based on value of assets
What value do investors place on wallstreet:online's assets?
Raw Data
XTRA:WSO1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in EUR €12.46
XTRA:WSO1 Share Price * XTRA (2020-04-08) in EUR €33.2
Germany Interactive Media and Services Industry PB Ratio Median Figure of 5 Publicly-Listed Interactive Media and Services Companies 7.6x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.47x
XTRA:WSO1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:WSO1 Share Price ÷ Book Value per Share (both in EUR)

= 33.2 ÷ 12.46

2.67x

* Primary Listing of wallstreet:online.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • wallstreet:online is good value based on assets compared to the DE Interactive Media and Services industry average.
X
Value checks
We assess wallstreet:online's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. wallstreet:online has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

WSO1 Future Performance

 How is wallstreet:online expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
29.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is wallstreet:online expected to grow at an attractive rate?
  • wallstreet:online's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • wallstreet:online's earnings growth is expected to exceed the Germany market average.
  • wallstreet:online's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
XTRA:WSO1 Future Growth Rates Data Sources
Data Point Source Value (per year)
XTRA:WSO1 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 29.8%
XTRA:WSO1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts 32.6%
Europe Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 15.5%
Europe Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 7.7%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
XTRA:WSO1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
XTRA:WSO1 Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 37 9 9 1
2021-12-31 27 6 7 2
2020-12-31 23 2 4 2
2020-04-08
2019-12-31 16 4 4 1
XTRA:WSO1 Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-06-30 8 3
2019-03-31 8 3
2018-12-31 8 3
2018-09-30 7 3
2018-06-30 7 3
2018-03-31 6 2
2017-12-31 5 2
2017-09-30 4 1
2017-06-30 4 1
2017-03-31 3 0
2016-12-31 3 0
2016-09-30 3 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • wallstreet:online's earnings are expected to grow significantly at over 20% yearly.
  • wallstreet:online's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
XTRA:WSO1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from wallstreet:online Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:WSO1 Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 4.71 4.71 4.71 1.00
2021-12-31 3.69 4.42 2.96 2.00
2020-12-31 2.22 2.90 1.54 2.00
2020-04-08
2019-12-31 2.22 2.22 2.22 1.00
XTRA:WSO1 Past Financials Data
Date (Data in EUR Millions) EPS *
2019-06-30 1.87
2019-03-31 1.90
2018-12-31 1.94
2018-09-30 1.80
2018-06-30 1.65
2018-03-31 1.36
2017-12-31 1.74
2017-09-30 1.27
2017-06-30 0.79
2017-03-31 0.49
2016-12-31 0.18
2016-09-30 0.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • wallstreet:online is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess wallstreet:online's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
wallstreet:online has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

WSO1 Past Performance

  How has wallstreet:online performed over the past 5 years?

  • wallstreet:online's last earnings update was 225 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare wallstreet:online's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • wallstreet:online has delivered over 20% year on year earnings growth in the past 5 years.
  • wallstreet:online's 1-year earnings growth is less than its 5-year average (13.3% vs 70.9%)
  • wallstreet:online's earnings growth has not exceeded the DE Interactive Media and Services industry average in the past year (13.3% vs 13.3%).
Earnings and Revenue History
wallstreet:online's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from wallstreet:online Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

XTRA:WSO1 Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 8.16 3.12 2.13
2019-03-31 7.97 3.17 2.07
2018-12-31 7.77 3.23 2.02
2018-09-30 7.50 2.99 1.97
2018-06-30 7.22 2.75 1.92
2018-03-31 6.20 2.26 1.86
2017-12-31 5.19 1.78 1.81
2017-09-30 4.40 1.29 1.79
2017-06-30 3.61 0.81 1.78
2017-03-31 3.26 0.50 1.71
2016-12-31 2.92 0.18 1.64
2016-09-30 2.80 0.05 1.52
2016-06-30 2.67 -0.08 1.40
2016-03-31 2.72 0.00 1.37
2015-12-31 2.76 0.08 1.33
2015-09-30 2.73 0.10 1.31
2015-06-30 2.70 0.12 1.28
2015-03-31 2.57 0.03 1.25
2014-12-31 2.44 -0.07 1.22
2014-09-30 2.39 -0.09 1.18
2014-06-30 2.34 -0.11 1.13
2014-03-31 2.41 -0.02 1.08
2013-12-31 2.48 0.08 1.04
2013-09-30 2.47 0.13 0.99
2013-06-30 2.46 0.18 0.95

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • wallstreet:online has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • wallstreet:online used its assets less efficiently than the DE Interactive Media and Services industry average last year based on Return on Assets.
  • wallstreet:online has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess wallstreet:online's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
wallstreet:online has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

WSO1 Health

 How is wallstreet:online's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up wallstreet:online's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • wallstreet:online is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • wallstreet:online's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of wallstreet:online's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • wallstreet:online has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from wallstreet:online Company Filings, last reported 9 months ago.

XTRA:WSO1 Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 20.75 0.00 2.97
2019-03-31 20.75 0.00 2.97
2018-12-31 19.31 0.00 9.26
2018-09-30 19.31 0.00 9.26
2018-06-30 17.63 0.00 8.96
2018-03-31 17.63 0.00 8.96
2017-12-31 2.05 0.00 3.33
2017-09-30 2.05 0.00 3.33
2017-06-30 2.39 0.00 1.74
2017-03-31 2.39 0.00 1.74
2016-12-31 1.81 0.00 1.43
2016-09-30 1.81 0.00 1.43
2016-06-30 1.57 0.00 1.03
2016-03-31 1.57 0.00 1.03
2015-12-31 1.63 0.00 1.12
2015-09-30 1.63 0.00 1.12
2015-06-30 1.66 0.00 1.18
2015-03-31 1.66 0.00 1.18
2014-12-31 1.55 0.00 1.03
2014-09-30 1.55 0.00 1.03
2014-06-30 1.54 0.00 0.95
2014-03-31 1.54 0.00 0.95
2013-12-31 1.62 0.00 1.29
2013-09-30 1.62 0.00 1.29
2013-06-30 1.96 0.00 1.19
  • wallstreet:online has no debt.
  • wallstreet:online currently has no debt however we can't compare to 5 years ago as we have no data for that period.
  • wallstreet:online has no debt, it does not need to be covered by operating cash flow.
  • wallstreet:online has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess wallstreet:online's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. wallstreet:online has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

WSO1 Dividends

 What is wallstreet:online's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from wallstreet:online dividends. Estimated to be 0% next year.
If you bought €2,000 of wallstreet:online shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate wallstreet:online's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate wallstreet:online's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
XTRA:WSO1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Europe Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 1.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.6%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 4.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

XTRA:WSO1 Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31 0.00 1.00
2020-12-31 0.00 1.00
2020-04-08
2019-12-31 0.00 1.00

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as wallstreet:online has not reported any payouts.
  • Unable to verify if wallstreet:online's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of wallstreet:online's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as wallstreet:online has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of wallstreet:online's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess wallstreet:online's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can wallstreet:online afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. wallstreet:online has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

WSO1 Management

 What is the CEO of wallstreet:online's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Stefan Zmojda
CEO Bio

Mr. Stefan Zmojda has been a Member of the Management Board at wallstreet:online AG since January 1, 2016 and serves as it CEO.

CEO Compensation
  • Insufficient data for Stefan to compare compensation growth.
  • Insufficient data for Stefan to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Stefan Zmojda

TITLE
CEO & Member of Management Board

Michael Bulgrin

TITLE
Member of Management Board
TENURE
2.4 yrs

Oliver Haugk

TITLE
Member of Management Board
TENURE
2.4 yrs
Board of Directors

André Kolbinger

TITLE
Chairman of Supervisory Board

Roland Nicklaus

TITLE
Member of Supervisory Board
TENURE
12.7 yrs

René Krüger

TITLE
Member of Supervisory Board
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess wallstreet:online's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. wallstreet:online has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

WSO1 News

Simply Wall St News

wallstreet:online AG (ETR:WSO1): Commentary On Fundamentals

Flawless balance sheet with solid track record One reason why investors are attracted to WSO1 is its notable earnings growth potential in the near future of 27%. … WSO1 delivered a bottom-line expansion of 82% in the prior year, with its most recent earnings level surpassing its average level over the last five years. … XTRA:WSO1 Past and Future Earnings, August 20th 2019 WSO1's ability to maintain an adequate level of cash to meet upcoming liabilities is a good sign for its financial health.

Simply Wall St -

WSO1 Company Info

Description

wallstreet:online AG operates wallstreet-online.de, a financial portal in Germany. The company’s portal offers information on the topics of stock market, economy, and finance. It provides national and international market price data, charts, and insider data, as well as financial and analytical tools in the area of stock exchange and markets. The company was founded in 1998 and is based in Berlin, Germany.

Details
Name: wallstreet:online AG
WSO1
Exchange: XTRA
Founded: 1998
€59,685,897
1,797,768
Website: http://www.wallstreet-online.ag
Address: wallstreet:online AG
Seydelstrasse 18,
Berlin,
Berlin, 10117,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA WSO1 Common Shares XETRA Trading Platform DE EUR 22. Feb 2006
DB WSO1 Common Shares Deutsche Boerse AG DE EUR 22. Feb 2006
LSE 0CDX Common Shares London Stock Exchange GB EUR 22. Feb 2006
DB WSO1 SHS (POST SPLIT) Deutsche Boerse AG DE EUR 08. Apr 2020
Number of employees
Current staff
Staff numbers
23
wallstreet:online employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 22:59
End of day share price update: 2020/04/08 00:00
Last estimates confirmation: 2020/03/30
Last earnings filing: 2019/08/27
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.