Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

China Resources Cement Holdings

DB:C44
Snowflake Description

Flawless balance sheet, good value and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
C44
DB
HK$67B
Market Cap
  1. Home
  2. DE
  3. Materials
Company description

China Resources Cement Holdings Limited, an investment holding company, manufactures and sells cement, concrete, and related products and services in Mainland China and Hong Kong. The last earnings update was 12 days ago. More info.


Add to Portfolio Compare Print
  • China Resources Cement Holdings has significant price volatility in the past 3 months.
C44 Share Price and Events
7 Day Returns
9.9%
DB:C44
6.1%
Europe Basic Materials
4.3%
DE Market
1 Year Returns
14.8%
DB:C44
-24.9%
Europe Basic Materials
-14.2%
DE Market
C44 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
China Resources Cement Holdings (C44) 9.9% 8.8% -0.9% 14.8% 111.4% 85%
Europe Basic Materials 6.1% -12.6% -30.4% -24.9% -34.6% -32.1%
DE Market 4.3% -9% -21.6% -14.2% -19.6% -25.6%
1 Year Return vs Industry and Market
  • C44 outperformed the Basic Materials industry which returned -24.9% over the past year.
  • C44 outperformed the Market in Germany which returned -14.2% over the past year.
Price Volatility
C44
Industry
5yr Volatility vs Market

C44 Value

 Is China Resources Cement Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of China Resources Cement Holdings to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for China Resources Cement Holdings.

DB:C44 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 17 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.2%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:C44
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.1%
Basic Materials Unlevered Beta Simply Wall St/ S&P Global 0.82
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.817 (1 + (1- 25%) (11.82%))
0.926
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.93
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.926 * 6.07%)
5.23%

Discounted Cash Flow Calculation for DB:C44 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for China Resources Cement Holdings is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:C44 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 5.23%)
2020 8,361.80 Analyst x5 7,946.03
2021 9,113.40 Analyst x5 8,229.64
2022 9,234.00 Analyst x3 7,923.93
2023 9,301.42 Est @ 0.73% 7,584.90
2024 9,338.08 Est @ 0.39% 7,236.16
2025 9,352.91 Est @ 0.16% 6,887.28
2026 9,352.37 Est @ -0.01% 6,544.44
2027 9,341.05 Est @ -0.12% 6,211.51
2028 9,322.20 Est @ -0.2% 5,890.74
2029 9,298.13 Est @ -0.26% 5,583.38
Present value of next 10 years cash flows HK$70,038.00
DB:C44 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= HK$9,298.13 × (1 + -0.39%) ÷ (5.23% – -0.39%)
HK$164,729.09
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$164,729.09 ÷ (1 + 5.23%)10
HK$98,917.25
DB:C44 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$70,038.00 + HK$98,917.25
HK$168,955.25
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$168,955.25 / 6,982.94
HK$24.2
DB:C44 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:C44 represents 0.11562x of SEHK:1313
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.11562x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (HKD) x Listing Adjustment Factor
= HK$ 24.20 x 0.11562
€2.80
Value per share (EUR) From above. €2.80
Current discount Discount to share price of €1.11
= -1 x (€1.11 - €2.80) / €2.80
60.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price China Resources Cement Holdings is available for.
Intrinsic value
>50%
Share price is €1.11 vs Future cash flow value of €2.8
Current Discount Checks
For China Resources Cement Holdings to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • China Resources Cement Holdings's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • China Resources Cement Holdings's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for China Resources Cement Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are China Resources Cement Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:C44 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in HKD HK$1.23
SEHK:1313 Share Price ** SEHK (2020-04-07) in HKD HK$9.6
Europe Basic Materials Industry PE Ratio Median Figure of 33 Publicly-Listed Basic Materials Companies 9.79x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 17.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of China Resources Cement Holdings.

DB:C44 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:1313 Share Price ÷ EPS (both in HKD)

= 9.6 ÷ 1.23

7.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Resources Cement Holdings is good value based on earnings compared to the Europe Basic Materials industry average.
  • China Resources Cement Holdings is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does China Resources Cement Holdings's expected growth come at a high price?
Raw Data
DB:C44 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.78x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 17 Analysts
-0.8%per year
Europe Basic Materials Industry PEG Ratio Median Figure of 17 Publicly-Listed Basic Materials Companies 1.7x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

DB:C44 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.78x ÷ -0.8%

-9.67x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Resources Cement Holdings earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on China Resources Cement Holdings's assets?
Raw Data
DB:C44 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in HKD HK$6.01
SEHK:1313 Share Price * SEHK (2020-04-07) in HKD HK$9.6
Europe Basic Materials Industry PB Ratio Median Figure of 39 Publicly-Listed Basic Materials Companies 0.8x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.47x
DB:C44 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:1313 Share Price ÷ Book Value per Share (both in HKD)

= 9.6 ÷ 6.01

1.6x

* Primary Listing of China Resources Cement Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Resources Cement Holdings is overvalued based on assets compared to the Europe Basic Materials industry average.
X
Value checks
We assess China Resources Cement Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Basic Materials industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Basic Materials industry average (and greater than 0)? (1 check)
  5. China Resources Cement Holdings has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

C44 Future Performance

 How is China Resources Cement Holdings expected to perform in the next 1 to 3 years based on estimates from 17 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-0.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is China Resources Cement Holdings expected to grow at an attractive rate?
  • China Resources Cement Holdings's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of -0.4%.
Growth vs Market Checks
  • China Resources Cement Holdings's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • China Resources Cement Holdings's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:C44 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:C44 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 17 Analysts -0.8%
DB:C44 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 17 Analysts 0.3%
Europe Basic Materials Industry Earnings Growth Rate Market Cap Weighted Average 4.9%
Europe Basic Materials Industry Revenue Growth Rate Market Cap Weighted Average 2%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:C44 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 17 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:C44 Future Estimates Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 39,094 9,632 8,365 13
2021-12-31 39,208 10,525 8,544 17
2020-12-31 38,474 9,952 8,510 17
2020-04-08
DB:C44 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2019-12-31 38,956 8,618
2019-09-30 37,970 7,675
2019-06-30 37,687 9,590 7,716
2019-03-31 38,253 7,673
2018-12-31 38,791 11,331 7,975
2018-09-30 37,151 7,061
2018-06-30 35,284 8,128 6,003
2018-03-31 32,233 4,804
2017-12-31 29,958 6,613 3,617
2017-09-30 28,515 3,136
2017-06-30 27,520 4,999 2,708
2017-03-31 26,697 1,924

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • China Resources Cement Holdings's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • China Resources Cement Holdings's revenue is expected to grow by 0.3% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:C44 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 17 Analyst Estimates (S&P Global) See Below

All data from China Resources Cement Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:C44 Future Estimates Data
Date (Data in HKD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 1.20 1.47 0.84 12.00
2021-12-31 1.22 1.45 0.84 16.00
2020-12-31 1.22 1.39 0.99 16.00
2020-04-08
DB:C44 Past Financials Data
Date (Data in HKD Millions) EPS *
2019-12-31 1.23
2019-09-30 1.10
2019-06-30 1.10
2019-03-31 1.12
2018-12-31 1.18
2018-09-30 1.06
2018-06-30 0.92
2018-03-31 0.74
2017-12-31 0.55
2017-09-30 0.48
2017-06-30 0.41
2017-03-31 0.29

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • China Resources Cement Holdings is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess China Resources Cement Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
China Resources Cement Holdings has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

C44 Past Performance

  How has China Resources Cement Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare China Resources Cement Holdings's growth in the last year to its industry (Basic Materials).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • China Resources Cement Holdings has delivered over 20% year on year earnings growth in the past 5 years.
  • China Resources Cement Holdings's 1-year earnings growth is less than its 5-year average (8.1% vs 33.4%)
  • China Resources Cement Holdings's earnings growth has not exceeded the Europe Basic Materials industry average in the past year (8.1% vs 20.7%).
Earnings and Revenue History
China Resources Cement Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from China Resources Cement Holdings Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:C44 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 38,955.56 8,617.50 4,315.22
2019-09-30 37,969.53 7,674.77 4,516.69
2019-06-30 37,687.11 7,715.50 4,500.08
2019-03-31 38,253.25 7,672.64 4,545.54
2018-12-31 38,791.47 7,975.44 4,529.93
2018-09-30 37,151.38 7,060.65 4,408.75
2018-06-30 35,283.91 6,002.92 4,490.90
2018-03-31 32,233.43 4,803.98 4,437.09
2017-12-31 29,958.43 3,616.74 4,380.56
2017-09-30 28,514.63 3,136.17 4,046.67
2017-06-30 27,520.24 2,708.13 3,934.62
2017-03-31 26,697.42 1,923.71 3,969.18
2016-12-31 25,647.46 1,325.86 3,977.49
2016-09-30 24,504.32 571.09 3,896.11
2016-06-30 24,690.07 -257.73 4,102.06
2016-03-31 25,297.97 361.27 3,983.68
2015-12-31 26,778.67 1,014.97 4,196.24
2015-09-30 29,033.21 2,232.41 4,305.17
2015-06-30 30,912.10 3,680.65 4,315.23
2015-03-31 32,074.21 4,099.01 4,326.03
2014-12-31 32,668.91 4,206.39 4,295.97
2014-09-30 32,855.70 4,452.06 4,301.66
2014-06-30 31,643.49 4,248.70 4,173.10
2014-03-31 30,165.41 3,653.38 4,229.31
2013-12-31 29,340.62 3,338.37 4,007.40
2013-09-30 27,028.44 2,987.05 3,269.41
2013-06-30 27,169.54 2,834.78 3,278.65

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • China Resources Cement Holdings has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • China Resources Cement Holdings used its assets more efficiently than the Europe Basic Materials industry average last year based on Return on Assets.
  • China Resources Cement Holdings has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess China Resources Cement Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Basic Materials industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
China Resources Cement Holdings has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

C44 Health

 How is China Resources Cement Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up China Resources Cement Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • China Resources Cement Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • China Resources Cement Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of China Resources Cement Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from China Resources Cement Holdings Company Filings, last reported 3 months ago.

DB:C44 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 42,266.18 7,926.16 12,847.84
2019-09-30 39,182.13 9,332.55 7,982.53
2019-06-30 39,583.78 11,340.32 8,796.96
2019-03-31 40,153.73 11,521.02 9,250.42
2018-12-31 37,895.16 12,512.49 12,301.50
2018-09-30 35,859.24 13,956.02 7,697.70
2018-06-30 37,232.31 15,566.17 9,704.74
2018-03-31 33,479.28 16,847.25 4,250.91
2017-12-31 30,482.44 17,151.54 5,384.09
2017-09-30 29,082.89 21,995.82 6,921.54
2017-06-30 28,204.67 19,089.24 4,302.33
2017-03-31 27,040.85 19,260.34 3,275.55
2016-12-31 26,251.87 17,860.22 3,158.68
2016-09-30 26,790.71 20,799.23 3,881.90
2016-06-30 26,403.12 19,863.82 2,276.53
2016-03-31 27,039.54 22,326.22 3,785.67
2015-12-31 26,985.68 18,979.76 1,937.71
2015-09-30 27,769.43 20,037.33 3,683.12
2015-06-30 29,543.49 19,462.81 3,057.82
2015-03-31 29,238.60 20,545.92 2,993.61
2014-12-31 28,715.15 20,338.83 4,147.80
2014-09-30 27,737.80 19,963.57 2,700.78
2014-06-30 26,715.19 20,234.31 2,555.06
2014-03-31 25,909.10 21,478.81 3,125.90
2013-12-31 25,361.75 20,497.97 2,821.78
2013-09-30
2013-06-30 23,012.54 21,819.26 2,374.00
  • China Resources Cement Holdings's level of debt (18.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (70.8% vs 18.4% today).
  • Debt is well covered by operating cash flow (123.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 37.3x coverage).
X
Financial health checks
We assess China Resources Cement Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. China Resources Cement Holdings has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

C44 Dividends

 What is China Resources Cement Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.2%
Current annual income from China Resources Cement Holdings dividends. Estimated to be 6.38% next year.
If you bought €2,000 of China Resources Cement Holdings shares you are expected to receive €124 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • China Resources Cement Holdings's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.63%).
  • China Resources Cement Holdings's dividend is above the markets top 25% of dividend payers in Germany (4.61%).
Upcoming dividend payment

Purchase China Resources Cement Holdings before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:C44 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 17 Analyst Estimates (S&P Global) See Below
Europe Basic Materials Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 4.4%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.6%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 4.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:C44 Future Dividends Estimate Data
Date (Data in HK$) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.60 11.00
2021-12-31 0.62 17.00
2020-12-31 0.61 17.00
2020-04-08
DB:C44 Past Annualized Dividends Data
Date (Data in HK$) Dividend per share (annual) Avg. Yield (%)
2020-03-27 0.595 6.526
2019-03-08 0.548 6.688
2018-10-19 0.550 7.319
2018-08-10 0.550 6.215
2018-03-09 0.270 3.399
2017-08-04 0.190 3.702
2017-03-22 0.090 2.159
2017-03-10 0.090 2.062
2016-10-24 0.030 0.882
2016-08-17 0.030 0.968
2016-08-05 0.030 0.982
2016-05-13 0.080 3.197
2015-05-08 0.200 6.832
2014-10-24 0.140 2.886
2014-08-20 0.140 2.594
2014-08-08 0.140 2.461
2014-03-19 0.140 2.628
2014-03-07 0.140 2.535
2013-09-05 0.070 1.310
2013-03-26 0.070 1.629
2012-08-22 0.000 0.000
2012-08-10 0.000 0.000
2012-03-02 0.120 2.319
2011-08-12 0.100 1.683
2011-03-04 0.045 0.614
2010-03-31 0.000 0.000
2010-03-19 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China Resources Cement Holdings has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but China Resources Cement Holdings only paid a dividend in the past 9 years.
Current Payout to shareholders
What portion of China Resources Cement Holdings's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2x coverage).
X
Income/ dividend checks
We assess China Resources Cement Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can China Resources Cement Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. China Resources Cement Holdings has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

C44 Management

 What is the CEO of China Resources Cement Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Youhong Ji
COMPENSATION HK$4,776,000
AGE 54
TENURE AS CEO 3.6 years
CEO Bio

Mr. Youhong Ji has been the Chief Executive Officer and Executive Director at China Resources Cement Holdings Ltd. since September 22, 2016 and served as its Regional General Manager of Guangxi since April 2012 and served as its Sales and Marketing Controller from November 2008 to December 2012 and General Manager of Concrete Business Division Dongguan Region since January 2006. Mr. Ji served as Deputy General Manager of China Resources Concrete, a subsidiary of China Resources Cement Holdings Ltd. since August 2003. He joined the CR Holdings group in 2001 and has 25 years of experience in construction material engineering. Mr. Ji graduated from Nanjing Industrial College (now renamed as Southeast University) in 1988 with a Master’s Degree in Inorganic and Non-Metallic Materials.

CEO Compensation
  • Youhong's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Youhong's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the China Resources Cement Holdings management team in years:

3.7
Average Tenure
52
Average Age
  • The tenure for the China Resources Cement Holdings management team is about average.
Management Team

LongShan Zhou

TITLE
Executive Chairman
COMPENSATION
HK$6M
AGE
58

Youhong Ji

TITLE
CEO & Executive Director
COMPENSATION
HK$5M
AGE
54
TENURE
3.6 yrs

Wanli Duan

TITLE
General Manager of Finance Department
TENURE
0.5 yrs

Wei Li

TITLE
Chief Marketing Officer
AGE
51
TENURE
3.7 yrs

Xiaohu Wang

TITLE
Chief Human Resource Officer
AGE
54
TENURE
2 yrs

Junxiang Wang

TITLE
Senior Vice President
AGE
51
TENURE
3.8 yrs

Yingzhong Zhang

TITLE
Chief Safety & Environmental Protection Officer
AGE
52
TENURE
6.3 yrs

Ting Huang

TITLE
Chief Procurement Officer & VP
AGE
49
TENURE
0.5 yrs

Liang Zhang

TITLE
Senior VP and Regional GM of Guangdong & Hainan
AGE
56
TENURE
6.3 yrs

Yue Wang

TITLE
Assistant President
AGE
42
TENURE
6.3 yrs
Board of Directors Tenure

Average tenure and age of the China Resources Cement Holdings board of directors in years:

8.2
Average Tenure
52.5
Average Age
  • The tenure for the China Resources Cement Holdings board of directors is about average.
Board of Directors

Youhong Ji

TITLE
CEO & Executive Director
COMPENSATION
HK$5M
AGE
54
TENURE
3.6 yrs

Stephen Ip

TITLE
Independent Non-Executive Director
COMPENSATION
HK$260K
AGE
68
TENURE
11.7 yrs

LongShan Zhou

TITLE
Executive Chairman
COMPENSATION
HK$6M
AGE
58
TENURE
8.5 yrs

Nelson Lam

TITLE
Independent Non-Executive Director
COMPENSATION
HK$260K
AGE
51
TENURE
11.7 yrs

Abraham Razack Shek

TITLE
Independent Non-Executive Director
COMPENSATION
HK$260K
AGE
73
TENURE
9.3 yrs

Xuemin Zeng

TITLE
Independent Non-Executive Director
COMPENSATION
HK$260K
AGE
75
TENURE
11.7 yrs

Ying Chen

TITLE
Non-Executive Director
AGE
48
TENURE
7.9 yrs

Yan Wang

TITLE
Non-Executive Director
AGE
47
TENURE
5.7 yrs

Suet Wan

TITLE
Non-Executive Director
AGE
42
TENURE
1.9 yrs

Shiqing Jing

TITLE
Non-Executive Director
AGE
38
TENURE
1.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess China Resources Cement Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. China Resources Cement Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

C44 News

Simply Wall St News

C44 Company Info

Description

China Resources Cement Holdings Limited, an investment holding company, manufactures and sells cement, concrete, and related products and services in Mainland China and Hong Kong. The company engages in the excavation of limestone; and production, sale, and distribution of cement, clinker, and concrete. It offers Portland, ordinary Portland, composite Portland, and slag Portland cement under the Runfeng name. The company’s products are primarily used in the construction of infrastructure projects, such as railways, highways, subways, bridges, airports, ports, dams, and hydroelectric and nuclear power stations, as well as high-rise buildings, and suburban and rural area development. It also trades in cement products and construction materials; provides environmental protection engineering, and building materials testing and consultancy services; and holds properties. The company was incorporated in 2003 and is headquartered in Wanchai, Hong Kong. China Resources Cement Holdings Limited is a subsidiary of CRH (Cement) Limited.

Details
Name: China Resources Cement Holdings Limited
C44
Exchange: DB
Founded: 2003
HK$7,996,137,522
6,982,937,817
Website: http://www.crcement.com
Address: China Resources Cement Holdings Limited
China Resources Building,
Room 4606-08,
Wanchai,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 1313 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 06. Oct 2009
OTCPK CJRC.F Ordinary Shares Pink Sheets LLC US USD 06. Oct 2009
DB C44 Ordinary Shares Deutsche Boerse AG DE EUR 06. Oct 2009
SHSC 1313 Ordinary Shares Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect HK HKD 06. Oct 2009
SZSC 1313 Ordinary Shares The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect HK HKD 06. Oct 2009
OTCPK CARC.Y ADR Pink Sheets LLC US USD 12. Apr 2010
Number of employees
Current staff
Staff numbers
19,816
China Resources Cement Holdings employees.
Industry
Construction Materials
Materials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 03:47
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/07
Last earnings filing: 2020/03/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.