Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Total Gabon

DB:RZW
Snowflake Description

Undervalued with solid track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
RZW
DB
€434M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Total Gabon engages in the mining, exploration, and production of crude oil in Gabon. The last earnings update was 222 days ago. More info.


Add to Portfolio Compare Print
  • Total Gabon has significant price volatility in the past 3 months.
RZW Share Price and Events
7 Day Returns
2.7%
DB:RZW
6.5%
DE Oil and Gas
2.1%
DE Market
1 Year Returns
-29.7%
DB:RZW
28.1%
DE Oil and Gas
-16.6%
DE Market
RZW Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Total Gabon (RZW) 2.7% -16% -25.1% -29.7% -36.7% -66.3%
DE Oil and Gas 6.5% -7.3% -23.7% 28.1% -18.9% 149.7%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • RZW underperformed the Oil and Gas industry which returned 28.1% over the past year.
  • RZW underperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
RZW
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Total Gabon's competitors could be found in our database.

RZW Value

 Is Total Gabon undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Total Gabon to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Total Gabon.

DB:RZW Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:RZW
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.95
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.948 (1 + (1- 30%) (9.16%))
1.006
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.006 * 5.44%)
5.08%

Discounted Cash Flow Calculation for DB:RZW using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Total Gabon is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:RZW DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5.08%)
2020 186.56 Est @ -13.36% 177.54
2021 168.89 Est @ -9.47% 152.95
2022 157.50 Est @ -6.75% 135.74
2023 149.87 Est @ -4.84% 122.92
2024 144.62 Est @ -3.5% 112.88
2025 140.90 Est @ -2.57% 104.66
2026 138.20 Est @ -1.92% 97.69
2027 136.19 Est @ -1.46% 91.61
2028 134.64 Est @ -1.14% 86.19
2029 133.41 Est @ -0.91% 81.27
Present value of next 10 years cash flows $1,163.00
DB:RZW DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $133.41 × (1 + -0.39%) ÷ (5.08% – -0.39%)
$2,428.85
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $2,428.85 ÷ (1 + 5.08%)10
$1,479.62
DB:RZW Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $1,163.00 + $1,479.62
$2,642.62
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $2,642.62 / 4.50
$587.25
DB:RZW Discount to Share Price
Calculation Result
Exchange Rate USD/EUR
(Reporting currency to currency of ENXTPA:EC)
0.918
Value per Share
(EUR)
= Value per Share in USD x Exchange Rate (USD/EUR)
= $587.25 x 0.918
€539.21
Non-primary Listing Adjustment Factor 1 share in DB:RZW represents 1.03734x of ENXTPA:EC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.03734x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 539.21 x 1.03734
€559.35
Value per share (EUR) From above. €559.35
Current discount Discount to share price of €100.00
= -1 x (€100.00 - €559.35) / €559.35
82.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Total Gabon is available for.
Intrinsic value
>50%
Share price is €100 vs Future cash flow value of €559.35
Current Discount Checks
For Total Gabon to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Total Gabon's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Total Gabon's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Total Gabon's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Total Gabon's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:RZW PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in USD $52.77
ENXTPA:EC Share Price ** ENXTPA (2020-04-07) in EUR €96.4
ENXTPA:EC Share Price converted to USD reporting currency Exchange rate (EUR/ USD) 1.089 $104.99
Europe Oil and Gas Industry PE Ratio Median Figure of 104 Publicly-Listed Oil and Gas Companies 6.51x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Total Gabon.

DB:RZW PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTPA:EC Share Price ÷ EPS (both in USD)

= 104.99 ÷ 52.77

1.99x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Total Gabon is good value based on earnings compared to the Europe Oil and Gas industry average.
  • Total Gabon is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Total Gabon's expected growth come at a high price?
Raw Data
DB:RZW PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 1.99x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Oil and Gas Industry PEG Ratio Median Figure of 66 Publicly-Listed Oil and Gas Companies 0.32x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Total Gabon, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Total Gabon's assets?
Raw Data
DB:RZW PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in USD $463.56
ENXTPA:EC Share Price * ENXTPA (2020-04-07) in EUR €96.4
ENXTPA:EC Share Price converted to USD reporting currency Exchange rate (EUR/ USD) 1.089 $104.99
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 1x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:RZW PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTPA:EC Share Price ÷ Book Value per Share (both in USD)

= 104.99 ÷ 463.56

0.23x

* Primary Listing of Total Gabon.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Total Gabon is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess Total Gabon's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Total Gabon has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

RZW Future Performance

 How is Total Gabon expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Total Gabon has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.1%
Expected Oil and Gas industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Total Gabon expected to grow at an attractive rate?
  • Unable to compare Total Gabon's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Total Gabon's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Total Gabon's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:RZW Future Growth Rates Data Sources
Data Point Source Value (per year)
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13.1%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 1.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:RZW Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:RZW Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-06-30 874 373 237
2019-03-31 889 386 248
2018-12-31 905 398 258
2018-09-30 902 413 205
2018-06-30 900 427 151
2018-03-31 907 403 130
2017-12-31 914 379 108
2017-09-30 772 437 46
2017-06-30 791 311 3
2017-03-31 788 210 -5
2016-12-31 784 108 -13
2016-09-30 961 73 -4

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Total Gabon is high growth as no earnings estimate data is available.
  • Unable to determine if Total Gabon is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:RZW Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (9 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Total Gabon Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:RZW Past Financials Data
Date (Data in USD Millions) EPS *
2019-06-30 52.77
2019-03-31 55.08
2018-12-31 57.38
2018-09-30 45.50
2018-06-30 33.62
2018-03-31 28.81
2017-12-31 24.01
2017-09-30 10.17
2017-06-30 0.61
2017-03-31 -1.11
2016-12-31 -2.83
2016-09-30 -0.79

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Total Gabon will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether Total Gabon is trading at Total Gabon'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. Total Gabon's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Energy companies here
  3. Total Gabon's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Total Gabon's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Total Gabon has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

RZW Past Performance

  How has Total Gabon performed over the past 5 years?

  • Total Gabon's last earnings update was 222 days ago.
The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Total Gabon's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Total Gabon has delivered over 20% year on year earnings growth in the past 5 years.
  • Total Gabon's 1-year earnings growth exceeds its 5-year average (57% vs 30.1%)
  • Total Gabon's earnings growth has exceeded the Europe Oil and Gas industry average in the past year (57% vs -0.6%).
Earnings and Revenue History
Total Gabon's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Total Gabon Company Filings, last reported 9 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:RZW Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 873.95 237.49 2.89
2019-03-31 889.41 247.84 2.82
2018-12-31 904.87 258.20 2.76
2018-09-30 902.36 204.74 2.48
2018-06-30 899.84 151.29 2.21
2018-03-31 906.99 129.66 3.01
2017-12-31 914.14 108.03 3.81
2017-09-30 772.32 45.78 -359.49
2017-06-30 790.95 2.75 -230.17
2017-03-31 787.55 -5.01 -111.90
2016-12-31 784.15 -12.76 6.38
2016-09-30 960.80 -3.54 539.94
2016-06-30 977.01 -13.54 580.88
2016-03-31 1,060.75 -20.68 595.33
2015-12-31 1,144.49 -27.82 609.77
2015-09-30 1,422.49 -41.87 710.52
2015-06-30 1,700.49 -55.92 811.27
2015-03-31 1,985.90 16.02 952.51
2014-12-31 2,271.30 87.97 1,093.76
2014-09-30 2,589.30 179.11 1,224.64
2014-06-30 2,907.29 270.25 1,355.51
2014-03-31 2,963.93 286.10 1,358.88
2013-12-31 3,020.56 301.94 1,362.24
2013-09-30 2,937.41 313.88 1,337.92
2013-06-30 2,854.26 325.82 1,313.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Total Gabon has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Total Gabon used its assets more efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • Total Gabon has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Total Gabon's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Total Gabon has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

RZW Health

 How is Total Gabon's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Total Gabon's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Total Gabon is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Total Gabon's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Total Gabon's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 21.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Total Gabon Company Filings, last reported 9 months ago.

DB:RZW Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 2,086.02 43.25 426.17
2019-03-31 2,086.02 43.25 426.17
2018-12-31 2,109.99 14.42 408.11
2018-09-30 2,109.99 14.42 408.11
2018-06-30 1,898.16 2.16 219.17
2018-03-31 1,898.16 2.16 219.17
2017-12-31 1,876.68 9.33 137.15
2017-09-30 1,876.68 9.33 137.15
2017-06-30 1,630.30 228.19 22.27
2017-03-31 1,630.30 228.19 22.27
2016-12-31 1,788.70 293.72 94.10
2016-09-30 1,654.32 293.72 94.10
2016-06-30 1,681.54 344.56 31.99
2016-03-31 1,681.54 344.56 31.99
2015-12-31 1,769.23 372.14 140.43
2015-09-30 1,769.23 372.14 140.43
2015-06-30 1,857.10 391.38 116.69
2015-03-31 1,857.10 391.38 116.69
2014-12-31 1,895.87 400.47 110.80
2014-09-30 1,895.87 400.47 110.80
2014-06-30 2,340.98 360.68 118.26
2014-03-31 2,340.98 360.68 118.26
2013-12-31 2,453.72 218.54 160.96
2013-09-30 2,453.72 218.54 160.96
2013-06-30 2,258.56 152.64 196.14
  • Total Gabon's level of debt (2.1%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (15.5% vs 2.1% today).
  • Debt is well covered by operating cash flow (862.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 329.6x coverage).
X
Financial health checks
We assess Total Gabon's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Total Gabon has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

RZW Dividends

 What is Total Gabon's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
10.48%
Current annual income from Total Gabon dividends.
If you bought €2,000 of Total Gabon shares you are expected to receive €210 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Total Gabon's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.67%).
  • Total Gabon's dividend is above the markets top 25% of dividend payers in Germany (4.71%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:RZW Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 8.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:RZW Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-03-25 11.000 10.300
2019-04-04 11.000 7.422
2018-05-22 5.500 3.448
2017-05-19 4.500 2.616
2016-08-30 4.500 2.878
2016-04-28 4.500 2.975
2015-04-17 10.000 5.291
2014-04-30 34.000 7.830
2013-04-18 34.000 5.644
2013-03-22 34.000 5.667
2012-03-29 34.000 7.471
2012-03-09 34.000 6.961
2011-03-04 30.000 6.550
2011-03-01 30.000 5.873
2010-03-05 22.500 5.903
2010-03-01 22.500 6.065

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Total Gabon's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (4.8x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Total Gabon's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Total Gabon afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Total Gabon has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

RZW Management

 What is the CEO of Total Gabon's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Henri-Max Ndong Nzue
AGE 53
TENURE AS CEO 5.3 years
CEO Bio

Mr. Henri-Max Ndong Nzue has been the Chief Executive Officer and Director of Total Gabon since January 8, 2015.

CEO Compensation
  • Insufficient data for Henri-Max to compare compensation growth.
  • Insufficient data for Henri-Max to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Henri-Max Ndong Nzue

TITLE
CEO & Director
AGE
53
TENURE
5.3 yrs

Axel Chambris

TITLE
Chief Financial Officer
TENURE
1.3 yrs

Pascal-Marie Ranger

TITLE
Technical Director

Georges Nkoma

TITLE
Human Resources Director

Patrick Guenkel

TITLE
Business and Development Director & Director
AGE
43

Olivier Jocktane

TITLE
Deputy CEO & Director
AGE
57

Leon Floquet

TITLE
Deputy Chief Executive Officer

Alexandre Lajoinie

TITLE
Head of Geosciences Division

Joëlle Zougha

TITLE
Secretary

Cyriaque Bibang

TITLE
Director of 4C&D Project
Board of Directors Tenure

Average tenure and age of the Total Gabon board of directors in years:

2.4
Average Tenure
53
Average Age
  • The average tenure for the Total Gabon board of directors is less than 3 years, this suggests a new board.
Board of Directors

Guy Maurice

TITLE
Chairman of the Board
AGE
61
TENURE
6 yrs

Henri-Max Ndong Nzue

TITLE
CEO & Director
AGE
53
TENURE
5.3 yrs

Patrick Guenkel

TITLE
Business and Development Director & Director
AGE
43
TENURE
3.7 yrs

Olivier Jocktane

TITLE
Deputy CEO & Director
AGE
57
TENURE
2.4 yrs

Michel Antseleve

TITLE
Director
AGE
53
TENURE
2.4 yrs

Emmanuel Chapon

TITLE
Director
AGE
42
TENURE
3 yrs

Etienne Mboumba

TITLE
Director
AGE
61
TENURE
2.4 yrs

Patrichi Tanasa

TITLE
Director
AGE
36
TENURE
2 yrs

Dimitri Lobadowski

TITLE
Director
AGE
41
TENURE
1 yrs

Yann Duchesne

TITLE
Director
AGE
63
TENURE
1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Total Gabon's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Total Gabon has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

RZW News

Simply Wall St News

RZW Company Info

Description

Total Gabon engages in the mining, exploration, and production of crude oil in Gabon. As of December 31, 2018, the company held mining exploration area that covers approximately 9,076 square kilometers. It also holds interests in operated and non-operated production fields. The company was founded in 1949 and is headquartered in Port-Gentil, Gabon.

Details
Name: Total Gabon
RZW
Exchange: DB
Founded: 1949
€433,800,000
4,500,000
Website: http://www.total.ga
Address: Total Gabon
Boulevard Hourcq,
BP 525,
Port-Gentil,
Gabon
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTPA EC Ordinary Shares Euronext Paris FR EUR 02. Jan 1992
DB RZW Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0IUV Ordinary Shares London Stock Exchange GB EUR 02. Jan 1992
BATS-CHIXE ECP Ordinary Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
Number of employees
Current staff
Staff numbers
304
Total Gabon employees.
Industry
Oil and Gas Exploration and Production
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 23:27
End of day share price update: 2020/04/07 00:00
Last earnings filing: 2019/08/29
Last earnings reported: 2019/06/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.