Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Otto Energy

DB:O1E
Snowflake Description

High growth potential and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
O1E
DB
A$20M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Otto Energy Limited operates as an oil and gas exploration and production company in North America. The last earnings update was 18 days ago. More info.


Add to Portfolio Compare Print
  • Otto Energy has significant price volatility in the past 3 months.
O1E Share Price and Events
7 Day Returns
0%
DB:O1E
18.1%
DE Oil and Gas
7.3%
DE Market
1 Year Returns
-93.5%
DB:O1E
21.9%
DE Oil and Gas
-17.7%
DE Market
O1E Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Otto Energy (O1E) 0% -76.5% -88.9% -93.5% -88.9% -97%
DE Oil and Gas 18.1% -15.9% -28.7% 21.9% -25.6% 137.4%
DE Market 7.3% -17.9% -25.8% -17.7% -25.6% -29%
1 Year Return vs Industry and Market
  • O1E underperformed the Oil and Gas industry which returned 21.9% over the past year.
  • O1E underperformed the Market in Germany which returned -17.7% over the past year.
Price Volatility
O1E
Industry
5yr Volatility vs Market

O1E Value

 Is Otto Energy undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Otto Energy to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Otto Energy.

DB:O1E Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.7%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:O1E
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.808 (1 + (1- 30%) (161.39%))
1.483
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.48
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.483 * 5.44%)
7.68%

Discounted Cash Flow Calculation for DB:O1E using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Otto Energy is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:O1E DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 7.68%)
2020 -29.60 Analyst x1 -27.49
2021 -17.70 Analyst x1 -15.27
2022 28.10 Analyst x1 22.51
2023 44.58 Est @ 58.64% 33.16
2024 62.83 Est @ 40.93% 43.40
2025 80.75 Est @ 28.54% 51.81
2026 96.79 Est @ 19.86% 57.67
2027 110.13 Est @ 13.78% 60.94
2028 120.63 Est @ 9.53% 61.99
2029 128.53 Est @ 6.55% 61.34
Present value of next 10 years cash flows $350.00
DB:O1E DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $128.53 × (1 + -0.39%) ÷ (7.68% – -0.39%)
$1,587.00
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1,587.00 ÷ (1 + 7.68%)10
$757.41
DB:O1E Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $350.00 + $757.41
$1,107.41
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,107.41 / 2,460.46
$0.45
DB:O1E Discount to Share Price
Calculation Result
Exchange Rate USD/AUD
(Reporting currency to currency of ASX:OEL)
1.624
Value per Share
(AUD)
= Value per Share in USD x Exchange Rate (USD/AUD)
= $0.45 x 1.624
A$0.73
Non-primary Listing Adjustment Factor 1 share in DB:O1E represents 0.25x of ASX:OEL
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.25x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 0.73 x 0.25
€0.18
Value per share (EUR) From above. €0.18
Current discount Discount to share price of €0.00
= -1 x (€0.00 - €0.18) / €0.18
98.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Otto Energy is available for.
Intrinsic value
>50%
Share price is €0.002 vs Future cash flow value of €0.18268
Current Discount Checks
For Otto Energy to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Otto Energy's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Otto Energy's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Otto Energy's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Otto Energy's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:O1E PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $-0.01
ASX:OEL Share Price ** ASX (2020-03-24) in AUD A$0.01
ASX:OEL Share Price converted to USD reporting currency Exchange rate (AUD/ USD) 0.616 $0
Europe Oil and Gas Industry PE Ratio Median Figure of 105 Publicly-Listed Oil and Gas Companies 5.67x
Germany Market PE Ratio Median Figure of 400 Publicly-Listed Companies 16.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Otto Energy.

DB:O1E PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:OEL Share Price ÷ EPS (both in USD)

= 0 ÷ -0.01

-0.69x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Otto Energy is loss making, we can't compare its value to the Europe Oil and Gas industry average.
  • Otto Energy is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Otto Energy's expected growth come at a high price?
Raw Data
DB:O1E PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -0.69x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
100.5%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 65 Publicly-Listed Oil and Gas Companies 0.17x
Germany Market PEG Ratio Median Figure of 254 Publicly-Listed Companies 1.2x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Otto Energy, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Otto Energy's assets?
Raw Data
DB:O1E PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $0.01
ASX:OEL Share Price * ASX (2020-03-24) in AUD A$0.01
ASX:OEL Share Price converted to USD reporting currency Exchange rate (AUD/ USD) 0.616 $0
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 0.94x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.43x
DB:O1E PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:OEL Share Price ÷ Book Value per Share (both in USD)

= 0 ÷ 0.01

0.35x

* Primary Listing of Otto Energy.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Otto Energy is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess Otto Energy's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Otto Energy has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

O1E Future Performance

 How is Otto Energy expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
100.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Otto Energy expected to grow at an attractive rate?
  • Otto Energy's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Otto Energy's earnings growth is expected to exceed the Germany market average.
  • Otto Energy's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:O1E Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:O1E Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 100.5%
DB:O1E Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 34%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 2.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:O1E Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:O1E Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 58 43 29 1
2021-06-30 16 5 -12 1
2020-06-30 24 13 -2 1
2020-03-30
DB:O1E Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 28 -4 -17
2019-09-30 30 -8 -18
2019-06-30 31 -13 -18
2019-03-31 29 -8 -10
2018-12-31 27 -3 -1
2018-09-30 18 -3 -3
2018-06-30 10 -2 -5
2018-03-31 5 -5 -8
2017-12-31 0 -8 -11
2017-09-30 0 -6 -8
2017-06-30 -5 -5
2017-03-31 14 -9 -10

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Otto Energy's earnings are expected to grow significantly at over 20% yearly.
  • Otto Energy's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:O1E Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Otto Energy Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:O1E Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.01 0.01 0.01 1.00
2021-06-30 0.00 0.00 0.00 1.00
2020-06-30 0.00 0.00 0.00 1.00
2020-03-30
DB:O1E Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 -0.01
2019-09-30 -0.01
2019-06-30 -0.01
2019-03-31 -0.01
2018-12-31 0.00
2018-09-30 0.00
2018-06-30 0.00
2018-03-31 -0.01
2017-12-31 -0.01
2017-09-30 -0.01
2017-06-30 0.00
2017-03-31 -0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Otto Energy is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Otto Energy's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Otto Energy has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

O1E Past Performance

  How has Otto Energy performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Otto Energy's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Otto Energy does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Otto Energy's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Otto Energy's 1-year growth to the Europe Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
Otto Energy's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Otto Energy Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:O1E Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 27.98 -16.60 33.18
2019-09-30 29.62 -17.50 38.07
2019-06-30 31.26 -18.41 42.96
2019-03-31 29.05 -9.87 33.40
2018-12-31 26.84 -1.34 23.83
2018-09-30 18.20 -3.27 16.37
2018-06-30 9.55 -5.19 8.90
2018-03-31 4.75 -8.07 8.49
2017-12-31 -0.06 -10.95 8.09
2017-09-30 -0.03 -8.10 6.68
2017-06-30 -5.25 5.28
2017-03-31 13.58 -9.67 10.55
2016-12-31 27.15 -14.09 15.82
2016-09-30 27.12 -17.09 31.51
2016-06-30 27.09 -20.09 47.19
2015-12-31 1.36 -15.73 40.08
2015-09-30 1.36 -16.06 27.43
2015-06-30 1.36 -16.39 14.78
2014-12-31 8.20 -11.89 12.90
2014-09-30 8.20 -21.04 10.70
2014-06-30 8.20 -30.20 8.50
2014-03-31 22.06 -25.24 8.86
2013-12-31 35.92 -20.28 9.21
2013-09-30 48.05 -5.42 8.71
2013-06-30 60.18 9.44 8.20
2013-03-31 47.69 5.64 7.96

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Otto Energy has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Otto Energy has efficiently used its assets last year compared to the Europe Oil and Gas industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Otto Energy improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Otto Energy's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Otto Energy has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

O1E Health

 How is Otto Energy's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Otto Energy's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Otto Energy is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Otto Energy's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Otto Energy's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Otto Energy Company Filings, last reported 2 months ago.

DB:O1E Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 35.11 19.11 25.72
2019-09-30 35.11 19.11 25.72
2019-06-30 37.18 0.00 7.38
2019-03-31 37.18 0.00 7.38
2018-12-31 30.44 7.87 10.33
2018-09-30 30.44 7.87 10.33
2018-06-30 21.03 7.54 5.95
2018-03-31 21.03 7.54 5.95
2017-12-31 17.80 10.06 15.02
2017-09-30 17.80 10.06 15.02
2017-06-30 17.31 0.00 12.20
2017-03-31 17.31 0.00 12.20
2016-12-31 19.94 0.00 16.95
2016-09-30 19.94 0.00 16.95
2016-06-30 22.48 0.00 20.31
2015-12-31 33.81 0.00 33.57
2015-09-30 33.81 0.00 33.57
2015-06-30 41.52 0.00 41.21
2014-12-31 108.16 0.00 20.48
2014-09-30 108.16 0.00 20.48
2014-06-30 91.17 0.00 7.74
2014-03-31 91.17 0.00 7.74
2013-12-31 77.01 33.76 16.07
2013-09-30 77.01 33.76 16.07
2013-06-30 91.00 14.14 31.85
2013-03-31 91.00 14.14 31.85
  • Otto Energy's level of debt (54.4%) compared to net worth is high (greater than 40%).
  • Unable to establish if Otto Energy's debt level has increased without past 5-year debt data.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Otto Energy has sufficient cash runway for 1.7 years based on current free cash flow.
  • Otto Energy has less than a year of cash runway if free cash flow continues to grow at historical rates of 23.4% each year.
X
Financial health checks
We assess Otto Energy's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Otto Energy has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

O1E Dividends

 What is Otto Energy's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Otto Energy dividends. Estimated to be 0% next year.
If you bought €2,000 of Otto Energy shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Otto Energy's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Otto Energy's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:O1E Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 9.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 1%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:O1E Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.00 1.00
2021-06-30 0.00 1.00
2020-06-30 0.00 1.00
2020-03-30

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Otto Energy has not reported any payouts.
  • Unable to verify if Otto Energy's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Otto Energy's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Otto Energy has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Otto Energy's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Otto Energy's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Otto Energy afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Otto Energy has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

O1E Management

 What is the CEO of Otto Energy's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Matthew Allen
COMPENSATION $694,999
TENURE AS CEO 6 years
CEO Bio

Mr. Matthew Gerard Allen, B.Bus, CA, F Fin and MAICD has been the Chief Executive Officer of Otto Energy Limited since February 24, 2014 and as its Managing Director since June 24, 2015. Mr. Allen served as the Chief Financial Officer and Company Secretary at Otto Energy Limited since November 16, 2009 and July 04, 2010 respectively. Mr. Allen served as the Acting Chief Executive Officer of Otto Energy Limited until November 1, 2011 and also served as its February 2014. Mr. Allen’s experience lies in the operation and management of oil & gas companies with particular focus on strategic, commercial and financial aspects of the business. Mr. Allen previously spent 8 years with Woodside Energy working with many of Woodside’s assets and has had global upstream oil and gas industry in Asia, Africa, Australia and the Middle East. He serves as a Director of Otto Energy Limited.

CEO Compensation
  • Matthew's compensation has increased whilst company is loss making.
  • Matthew's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Otto Energy management team in years:

1.4
Average Tenure
  • The average tenure for the Otto Energy management team is less than 2 years, this suggests a new team.
Management Team

Matthew Allen

TITLE
MD, CEO & Director
COMPENSATION
$695K
TENURE
6 yrs

Will Armstrong

TITLE
Vice President of Exploration & New Ventures
COMPENSATION
$427K
TENURE
1.7 yrs

Kevin Small

TITLE
Executive Director & Senior Exploration Consultant
COMPENSATION
$726K
TENURE
1.2 yrs

Philip Trajanovich

TITLE
Senior Commercial Manager
COMPENSATION
$418K

Sergio Castro

TITLE
Chief Financial Officer
AGE
50
TENURE
0.3 yrs

Kaitlin Smith

TITLE
Company Secretary
TENURE
0.3 yrs

Mark Sunwall

TITLE
Senior Exploration Consultant
TENURE
3.9 yrs
Board of Directors Tenure

Average tenure of the Otto Energy board of directors in years:

1.5
Average Tenure
  • The average tenure for the Otto Energy board of directors is less than 3 years, this suggests a new board.
Board of Directors

Ian Boserio

TITLE
Chairman of the Board
COMPENSATION
$73K
TENURE
0.3 yrs

Matthew Allen

TITLE
MD, CEO & Director
COMPENSATION
$695K

Kevin Small

TITLE
Executive Director & Senior Exploration Consultant
COMPENSATION
$726K
TENURE
1.2 yrs

Hans Johann Jetter

TITLE
Independent Non-Executive Director
COMPENSATION
$121K
AGE
63
TENURE
12.3 yrs

Paul Senycia

TITLE
Non Executive Director
COMPENSATION
$256K
AGE
62
TENURE
1.9 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
12. Aug 19 Buy Perennial Value Management Limited Company 04. Jul 19 08. Aug 19 49,231,830 €0.03 €1,489,996
02. Jul 19 Buy AMP Capital Investors Limited Company 01. Mar 19 28. Jun 19 16,456,599 €0.03 €503,150
02. Jul 19 Sell AMP Limited, Asset Management Arm Company 09. May 19 09. May 19 -643,392 €0.03 €-21,568
02. Jul 19 Buy AMP Limited, Asset Management Arm Company 21. Jun 19 28. Jun 19 4,468,359 €0.03 €145,558
20. Jun 19 Buy Perennial Value Management Limited Company 18. Jun 19 18. Jun 19 30,000,000 €0.03 €793,575
19. Jun 19 Sell First Sentier Investors (Australia) IM Ltd Company 18. Jun 19 18. Jun 19 -27,164,827 €0.03 €-785,362
18. Jun 19 Buy Perennial Value Management Limited Company 29. May 19 14. Jun 19 27,575,295 €0.03 €803,372
01. May 19 Buy Matthew Allen Individual 01. May 19 01. May 19 1,795,134 €0.03 €59,559
01. May 19 Buy Ian Boserio Individual 01. May 19 01. May 19 602,128 €0.03 €19,977
01. May 19 Buy Hans Johann Jetter Individual 01. May 19 01. May 19 4,390,270 €0.03 €145,660
01. May 19 Buy Ian Macliver Individual 01. May 19 01. May 19 1,248,392 €0.03 €41,419
02. May 19 Sell Perennial Value Management Limited Company 16. Apr 19 16. Apr 19 -2,970,663 €0.04 €-105,463
02. May 19 Buy Perennial Value Management Limited Company 18. Apr 19 24. Apr 19 3,758,786 €0.04 €131,881
15. Apr 19 Buy Kevin Small Individual 11. Apr 19 12. Apr 19 2,325,378 €0.04 €82,500
11. Apr 19 Buy Perennial Value Management Limited Company 27. Feb 19 09. Apr 19 110,436,441 €0.04 €3,772,760
08. Apr 19 Buy Kevin Small Individual 02. Apr 19 08. Apr 19 5,674,622 €0.03 €196,662
X
Management checks
We assess Otto Energy's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Otto Energy has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

O1E News

Simply Wall St News

O1E Company Info

Description

Otto Energy Limited operates as an oil and gas exploration and production company in North America. The company’s principal projects include its 50% interest in the South Marsh Island 71 project, which covers an area of 12.16 square kilometers. Its principal projects also comprise its 22.5% working interest in 4 leases totaling approximately 22,710 acres in the onshore Alaska North slope–Western blocks; and 8%-10.8% working interest in 54 leases covering 154,295 gross acres in the onshore Alaska North slope–Central blocks. The company was formerly known as Ottoman Energy Limited and changed its name to Otto Energy Limited in August 2006. Otto Energy Limited was founded in 2004 and is headquartered in Adelaide, Australia.

Details
Name: Otto Energy Limited
O1E
Exchange: DB
Founded: 2004
A$10,989,419
2,460,464,725
Website: http://www.ottoenergy.com
Address: Otto Energy Limited
70 Hindmarsh Square,
Ground Floor,
Adelaide,
South Australia, 5000,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX OEL Ordinary Shares Australian Securities Exchange AU AUD 22. Dec 2004
OTCPK OTTE.F Ordinary Shares Pink Sheets LLC US USD 22. Dec 2004
DB O1E Ordinary Shares Deutsche Boerse AG DE EUR 22. Dec 2004
BST O1E Ordinary Shares Boerse-Stuttgart DE EUR 22. Dec 2004
CHIA OEL Ordinary Shares Chi-X Australia AU AUD 22. Dec 2004
ASX OELAU NPV DFD 23/04/20(EX-RIGHTS) Australian Securities Exchange AU AUD 30. Mar 2020
Number of employees
Current staff
Staff numbers
10
Otto Energy employees.
Industry
Oil and Gas Exploration and Production
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/30 21:21
End of day share price update: 2020/03/24 00:00
Last estimates confirmation: 2020/03/22
Last earnings filing: 2020/03/12
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.