Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

NuStar Energy

DB:N0U
Snowflake Description

Good value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
N0U
DB
$785M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

NuStar Energy L.P. engages in the terminalling, storage, and marketing of petroleum products. The last earnings update was 32 days ago. More info.


Add to Portfolio Compare Print
  • NuStar Energy is a fund or ETF! Currently our data availability for these is poor, we only recommend using them as part of a portfolio.
  • NuStar Energy has significant price volatility in the past 3 months.
N0U Share Price and Events
7 Day Returns
-24.9%
DB:N0U
18.1%
DE Oil and Gas
7.3%
DE Market
1 Year Returns
-73.5%
DB:N0U
21.9%
DE Oil and Gas
-17.7%
DE Market
N0U Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
NuStar Energy (N0U) -24.9% -67.6% -71.8% -73.5% -86.6% -88.5%
DE Oil and Gas 18.1% -15.9% -28.7% 21.9% -25.6% 137.4%
DE Market 7.3% -17.9% -25.8% -17.7% -25.6% -29%
1 Year Return vs Industry and Market
  • N0U underperformed the Oil and Gas industry which returned 21.9% over the past year.
  • N0U underperformed the Market in Germany which returned -17.7% over the past year.
Price Volatility
N0U
Industry
5yr Volatility vs Market

N0U Value

 Is NuStar Energy undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of NuStar Energy to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for NuStar Energy.

DB:N0U Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in USD $ 2.402
Payout Ratio Company Filings (2019-12-31) 26875.9%
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:N0U
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.808 (1 + (1- 21%) (445.48%))
2.777
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for DB:N0U using Dividend Discount Model Model

The calculations below outline how an intrinsic value for NuStar Energy is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

DB:N0U Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= $2.4 / (10.49% - -0.39%)
$9.24
DB:N0U Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:N0U represents 0.89861x of NYSE:NS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.89861x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 11.44 x 0.89861
€10.28
Value per share (EUR) From above. €10.28
Current discount Discount to share price of €6.46
= -1 x (€6.46 - €10.28) / €10.28
37.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price NuStar Energy is available for.
Intrinsic value
37%
Share price is €6.46 vs Future cash flow value of €10.28
Current Discount Checks
For NuStar Energy to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • NuStar Energy's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • NuStar Energy's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for NuStar Energy's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are NuStar Energy's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:N0U PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $0.60
NYSE:NS Share Price ** NYSE (2020-03-30) in USD $7.19
Europe Oil and Gas Industry PE Ratio Median Figure of 105 Publicly-Listed Oil and Gas Companies 5.67x
Germany Market PE Ratio Median Figure of 400 Publicly-Listed Companies 16.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of NuStar Energy.

DB:N0U PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:NS Share Price ÷ EPS (both in USD)

= 7.19 ÷ 0.60

12.03x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • NuStar Energy is overvalued based on earnings compared to the Europe Oil and Gas industry average.
  • NuStar Energy is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does NuStar Energy's expected growth come at a high price?
Raw Data
DB:N0U PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 12.03x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
40.6%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 65 Publicly-Listed Oil and Gas Companies 0.17x
Germany Market PEG Ratio Median Figure of 254 Publicly-Listed Companies 1.2x

*Line of best fit is calculated by linear regression .

DB:N0U PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 12.03x ÷ 40.6%

0.3x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • NuStar Energy is good value based on expected growth next year.
Price based on value of assets
What value do investors place on NuStar Energy's assets?
Raw Data
DB:N0U PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $9.40
NYSE:NS Share Price * NYSE (2020-03-30) in USD $7.19
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 0.94x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.43x
DB:N0U PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:NS Share Price ÷ Book Value per Share (both in USD)

= 7.19 ÷ 9.40

0.77x

* Primary Listing of NuStar Energy.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • NuStar Energy is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess NuStar Energy's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. NuStar Energy has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

N0U Future Performance

 How is NuStar Energy expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
40.6%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is NuStar Energy expected to grow at an attractive rate?
  • NuStar Energy's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • NuStar Energy's earnings growth is expected to exceed the Germany market average.
  • NuStar Energy's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:N0U Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:N0U Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 40.6%
DB:N0U Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 3.8%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 2.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:N0U Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:N0U Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 1,760 1
2021-12-31 1,593 201 5
2020-12-31 1,601 533 240 5
2020-03-30
DB:N0U Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 1,498 509 64
2019-09-30 1,914 536 86
2019-06-30 1,916 541 -297
2019-03-31 1,933 525 -298
2018-12-31 1,520 544 -333
2018-09-30 1,597 459 -377
2018-06-30 1,657 442 17
2018-03-31 1,703 446 34
2017-12-31 1,445 407 67
2017-09-30 1,835 433 35
2017-06-30 1,836 431 59
2017-03-31 1,838 419 82

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • NuStar Energy's earnings are expected to grow significantly at over 20% yearly.
  • NuStar Energy's revenue is expected to grow by 3.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:N0U Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from NuStar Energy Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:N0U Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31
2021-12-31 1.97 2.20 1.75 3.00
2020-12-31 2.22 2.30 2.14 3.00
2020-03-30
DB:N0U Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 0.60
2019-09-30 0.80
2019-06-30 -2.79
2019-03-31 -2.89
2018-12-31 -3.35
2018-09-30 -3.93
2018-06-30 0.18
2018-03-31 0.37
2017-12-31 0.76
2017-09-30 0.41
2017-06-30 0.73
2017-03-31 1.04

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • NuStar Energy is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess NuStar Energy's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
NuStar Energy has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

N0U Past Performance

  How has NuStar Energy performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare NuStar Energy's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • NuStar Energy's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • NuStar Energy has become profitable in the last year making the earnings growth rate difficult to compare to the 5-year average.
  • NuStar Energy has become profitable in the last year making it difficult to compare the Europe Oil and Gas industry average.
Earnings and Revenue History
NuStar Energy's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from NuStar Energy Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:N0U Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,498.02 64.40 103.46
2019-09-30 1,913.96 86.21 109.37
2019-06-30 1,916.05 -297.38 108.18
2019-03-31 1,932.86 -297.57 110.42
2018-12-31 1,520.26 -333.48 97.09
2018-09-30 1,596.66 -376.91 97.20
2018-06-30 1,657.08 16.63 95.95
2018-03-31 1,703.32 33.79 102.79
2017-12-31 1,444.77 67.48 104.55
2017-09-30 1,835.24 34.53 106.37
2017-06-30 1,836.09 59.28 -108.81
2017-03-31 1,838.41 81.65 -6.34
2016-12-31 1,756.68 99.88 95.90
2016-09-30 1,749.84 207.44 218.11
2016-06-30 1,801.99 209.86 555.35
2016-03-31 1,934.80 187.02 563.86
2015-12-31 2,084.04 257.46 102.52
2015-09-30 2,300.86 252.10 593.27
2015-06-30 2,601.72 246.44 587.89
2015-03-31 2,780.85 262.75 582.76
2014-12-31 3,075.12 167.99 568.98
2014-09-30 3,178.77 -144.42 544.12
2014-06-30 3,162.49 -167.29 539.12
2014-03-31 3,314.76 -189.31 531.39
2013-12-31 3,463.73 -212.35 545.48
2013-09-30 3,653.17 72.55 561.91
2013-06-30 4,468.78 51.30 592.97
2013-03-31 5,334.52 -221.33 619.63

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • NuStar Energy has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • NuStar Energy used its assets less efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • NuStar Energy's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess NuStar Energy's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
NuStar Energy has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

N0U Health

 How is NuStar Energy's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up NuStar Energy's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • NuStar Energy's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • NuStar Energy's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of NuStar Energy's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from NuStar Energy Company Filings, last reported 2 months ago.

DB:N0U Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 2,358.15 3,356.51 16.19
2019-09-30 2,346.92 3,335.70 15.35
2019-06-30 2,401.90 3,423.94 15.30
2019-03-31 2,456.97 3,290.27 15.82
2018-12-31 2,821.72 3,131.25 11.53
2018-09-30 2,906.73 3,387.35 24.58
2018-06-30 2,827.19 3,443.37 20.34
2018-03-31 2,492.06 3,726.49 20.68
2017-12-31 2,480.09 3,652.65 24.29
2017-09-30 2,419.86 3,661.93 33.62
2017-06-30 2,501.05 3,531.20 29.19
2017-03-31 1,570.34 3,026.70 27.21
2016-12-31 1,611.62 3,071.00 35.94
2016-09-30 1,469.99 3,210.96 32.66
2016-06-30 1,489.90 3,254.57 103.02
2016-03-31 1,557.65 3,235.33 130.92
2015-12-31 1,609.84 3,141.06 118.86
2015-09-30 1,653.90 3,152.29 116.43
2015-06-30 1,713.07 3,120.62 111.64
2015-03-31 1,725.96 3,035.85 78.18
2014-12-31 1,716.21 2,826.45 87.91
2014-09-30 1,768.65 2,752.95 25.69
2014-06-30 1,809.36 2,726.63 49.08
2014-03-31 1,843.48 2,710.12 42.60
2013-12-31 1,903.79 2,655.55 100.74
2013-09-30 2,380.98 2,473.68 24.52
2013-06-30 2,440.27 2,500.95 42.13
2013-03-31 2,509.18 2,438.29 116.51
  • NuStar Energy's level of debt (142.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (164.8% vs 142.3% today).
  • Debt is not well covered by operating cash flow (15.2%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.2x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess NuStar Energy's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. NuStar Energy has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

N0U Dividends

 What is NuStar Energy's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
33.38%
Current annual income from NuStar Energy dividends. Estimated to be 33.41% next year.
If you bought €2,000 of NuStar Energy shares you are expected to receive €668 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • NuStar Energy's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • NuStar Energy's dividend is above the markets top 25% of dividend payers in Germany (4.97%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:N0U Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 9.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 1%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:N0U Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 2.40 1.00
2023-12-31 2.40 1.00
2022-12-31 2.40 3.00
2021-12-31 2.41 8.00
2020-12-31 2.40 7.00
2020-03-30
DB:N0U Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-01-31 2.400 15.886
2019-10-24 2.400 8.678
2019-07-26 2.400 8.636
2019-04-26 2.400 8.769
2019-01-29 2.400 8.993
2018-10-29 2.400 10.079
2018-07-26 2.400 8.917
2018-05-08 2.400 10.060
2018-04-26 2.400 11.332
2018-01-29 4.380 19.450
2017-10-18 4.380 13.981
2017-07-28 4.380 10.923
2017-05-09 4.380 9.556
2017-04-24 4.380 9.239
2017-01-27 4.380 8.469
2016-10-28 4.380 8.967
2016-07-29 4.380 9.159
2016-05-05 4.380 8.880
2016-04-27 4.380 8.870
2016-02-25 4.380 10.884
2016-01-29 4.380 13.906
2015-10-30 4.380 11.786
2015-08-06 4.380 8.780
2015-07-24 4.380 8.003
2015-05-07 4.380 7.199
2015-04-22 4.380 6.632
2015-02-26 4.380 7.075
2015-01-30 4.380 7.056
2014-10-31 4.380 7.587
2014-07-25 4.380 6.823
2014-04-25 4.380 7.225
2014-01-30 4.380 8.280
2013-10-31 4.380 8.941
2013-07-26 4.380 10.586
2013-04-24 4.380 9.365
2013-02-01 4.380 8.489
2012-10-25 4.380 9.619
2012-07-27 4.380 8.504
2012-04-25 4.380 8.324
2012-01-27 4.380 7.427
2011-10-28 4.380 7.798
2011-07-29 4.380 7.774
2011-04-27 4.300 6.749
2011-01-31 4.300 6.336
2010-10-25 4.300 6.363
2010-08-02 4.260 7.095
2010-04-29 4.260 7.400
2010-02-26 4.260 7.018
2010-01-29 4.260 7.706
2009-10-27 4.260 7.782
2009-08-03 4.230 7.972
2009-04-30 4.230 7.906

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of NuStar Energy's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (0.6x coverage).
X
Income/ dividend checks
We assess NuStar Energy's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can NuStar Energy afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. NuStar Energy has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

N0U Management

 What is the CEO of NuStar Energy's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Brad Barron
COMPENSATION $4,401,120
AGE 54
TENURE AS CEO 6.2 years
CEO Bio

Mr. Bradley C. Barron, also known as Brad, serves as the Chief Executive Officer and President of Nustar GP LLC, General partner of NuStar Logistics, L.P., NuStar Energy L.P. since January 01, 2014. Mr. Barron has been Chief Executive Officer and President at NuStar GP Holdings, LLC since January 01, 2014. Mr. Barron serves as the President and Chief Executive Officer at Axeon Refining LLC. He served as Executive Vice President and General Counsel at NuStar GP, LLC since March 12, 2012 and January 2006 respectively until January 2014. He served as an Executive Vice President at NuStar GP Holdings, LLC since February 2012 and its General Counsel since March 2006. Mr. Barron served as a Senior Vice President of NuStar GP Holdings, LLC from April 2007 to February 2012 and served as its Secretary. He served as a Senior Vice President of NuStar GP, LLC from April 26, 2007 to February 2012. He served as a Secretary of Nustar Gp Inc. from January 2006 to February 2009. He served as Vice President of NuStar GP, LLC from January 2006 to April 2007. He has many years of experience in the refining and logistics industries and the extensive knowledge and experience he has attained through his service as an executive officer of NuStar GP Holdings and NuStar GP, LLC. He served as a Vice President of NuStar GP Holdings, LLC from March 2006 to April 2007. He served as Managing Counsel and Corporate Secretary of NuStar GP, LLC from July 2003 to January 2006. He served as Senior Counsel, Refining & Procurement of NuStar GP Holdings, LLC from January 2002 to July 2003. From January 2001 to July 2003, he served as Counsel and then Senior Counsel to Valero Energy. Mr. Barron has been a Director of Nustar GP LLC, General partner of NuStar Logistics, L.P., and NuStar Energy L.P. since January 01, 2014. He served as Director of NuStar GP Holdings, LLC since January 01, 2014 until July 2018.

CEO Compensation
  • Brad's compensation has increased in line with NuStar Energy recently becoming profitable.
  • Brad's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the NuStar Energy management team in years:

3.7
Average Tenure
53
Average Age
  • The tenure for the NuStar Energy management team is about average.
Management Team

Brad Barron

TITLE
President
COMPENSATION
$4M
AGE
54
TENURE
6.2 yrs

Tom Shoaf

TITLE
Executive VP & CFO of NuStar GP LLC
COMPENSATION
$2M
AGE
61
TENURE
6.3 yrs

Mary Brown

TITLE
Executive VP & Chief Administrative Officer of NuStar GP LLC
COMPENSATION
$2M
AGE
63
TENURE
6.9 yrs

Amy Perry

TITLE
Executive VP of Strategic Development & General Counsel
COMPENSATION
$1M
AGE
50
TENURE
1.2 yrs

Danny Oliver

TITLE
Executive Vice President of Business Development & Engineering at NuStar GP Holdings
COMPENSATION
$1M
AGE
53
TENURE
0.2 yrs

Mark Trexler

TITLE
Senior Vice President of Operations & HSE - NuStar GP LLC
AGE
49
TENURE
0.2 yrs

Manish Kapoor

TITLE
Chief Information Officer & Senior VP
AGE
49

Pam Schmidt

TITLE
Vice President of Investor Relations

Bob Grimes

TITLE
Vice President of Human Resources - NuStar GP LLC
TENURE
11.2 yrs

Joanna Weidman

TITLE
Senior Vice President of Administration - NuStar GP LLC
TENURE
0.6 yrs
Board of Directors Tenure

Average tenure and age of the NuStar Energy board of directors in years:

5.2
Average Tenure
71
Average Age
  • The tenure for the NuStar Energy board of directors is about average.
Board of Directors

Bill Greehey

TITLE
Chairman of the Board of NuStar GP LLC
COMPENSATION
$271K
AGE
83
TENURE
18.2 yrs

Brad Barron

TITLE
President
COMPENSATION
$4M
AGE
54
TENURE
6.2 yrs

Dan Hill

TITLE
Presiding Director of Nustar GP LLC
COMPENSATION
$226K
AGE
79

Jesse Bates

TITLE
Independent Director of NuStar GP LLC
COMPENSATION
$207K
AGE
75
TENURE
13.9 yrs

W. Rosier

TITLE
Independent Director of NuStar GP LLC
COMPENSATION
$198K
AGE
71
TENURE
7 yrs

Bob Munch

TITLE
Independent Director of NuStar GP LLC
COMPENSATION
$190K
AGE
67
TENURE
4.2 yrs

Bill Burnett

TITLE
Independent Director of NuStar GP LLC
COMPENSATION
$190K
AGE
69
TENURE
1.7 yrs

James Clingman

TITLE
Independent Director of NuStar GP LLC
COMPENSATION
$183K
AGE
82
TENURE
1.7 yrs

Jelynne LeBlanc-Burley

TITLE
Independent Director of NuStar GP LLC
COMPENSATION
$183K
AGE
59
TENURE
1.7 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by NuStar Energy individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
19. Mar 20 Buy W. Rosier Individual 19. Mar 20 19. Mar 20 25,000 €6.81 €170,183
19. Mar 20 Buy Robert Munch Individual 19. Mar 20 19. Mar 20 4,000 €7.25 €29,015
18. Mar 20 Buy William Greehey Individual 18. Mar 20 18. Mar 20 70,000 €5.67 €396,914
18. Mar 20 Buy Mary Brown Individual 18. Mar 20 18. Mar 20 6,645 €5.55 €36,908
17. Mar 20 Buy Bradley Barron Individual 17. Mar 20 17. Mar 20 2,000 €7.72 €15,434
16. Mar 20 Buy William Burnett Individual 13. Mar 20 13. Mar 20 4,265 €9.86 €42,052
13. Mar 20 Buy Jesse Bates Individual 13. Mar 20 13. Mar 20 2,000 €10.11 €20,225
12. Mar 20 Buy Jesse Bates Individual 12. Mar 20 12. Mar 20 2,000 €10.96 €21,924
12. Mar 20 Buy William Greehey Individual 12. Mar 20 12. Mar 20 85,000 €10.59 €899,989
12. Mar 20 Buy Mary Brown Individual 12. Mar 20 12. Mar 20 3,510 €10.30 €36,147
12. Mar 20 Buy Dan Hill Individual 12. Mar 20 12. Mar 20 5,000 €10.05 €50,268
10. Mar 20 Buy Robert Munch Individual 10. Mar 20 10. Mar 20 4,000 €12.13 €48,507
10. Mar 20 Buy William Greehey Individual 10. Mar 20 10. Mar 20 200,000 €11.44 €2,161,519
10. Mar 20 Buy Jesse Bates Individual 10. Mar 20 10. Mar 20 2,000 €10.21 €20,415
10. Mar 20 Buy W. Rosier Individual 10. Mar 20 10. Mar 20 25,000 €11.45 €286,313
10. Mar 20 Buy Dan Hill Individual 10. Mar 20 10. Mar 20 5,000 €10.91 €54,525
26. Dec 19 Buy Dan Hill Individual 23. Dec 19 23. Dec 19 1,500 €23.62 €35,427
26. Nov 19 Buy William Greehey Individual 25. Nov 19 25. Nov 19 527,426 €25.83 €13,625,996
14. May 19 Buy William Greehey Individual 14. May 19 14. May 19 68,075 €25.32 €1,723,648
X
Management checks
We assess NuStar Energy's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. NuStar Energy has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

N0U News

Simply Wall St News

N0U Company Info

Description

NuStar Energy L.P. engages in the terminalling, storage, and marketing of petroleum products. The company also engages in the transportation of petroleum products and anhydrous ammonia. It operates through three segments: Pipeline, Storage, and Fuels Marketing. The Pipeline segment transports refined petroleum products, crude oil, and anhydrous ammonia. The Storage segment owns terminal and storage facilities, which offer storage, handling, and other services for petroleum products, crude oil, specialty chemicals, and other liquids. This segment also provides pilotage, tug assistance, line handling, launch, emergency response, and other ship services. The Fuels Marketing segment is involved in the purchase of crude oil, fuel oil, bunker fuel, fuel oil blending components, and other refined products for resale. As of December 31, 2018, the company had 3,130 miles of refined product pipelines and 2,070 miles of crude oil pipelines in Texas, Oklahoma, Kansas, Colorado, and New Mexico; a 2,150-mile refined product pipeline originating in southern Kansas and terminating at Jamestown, North Dakota; a 450-mile refined product pipeline originating at Marathon Petroleum Corporation’s Mandan, North Dakota refinery and terminating in Minneapolis, Minnesota; 2,000 miles of anhydrous ammonia pipelines; and 75 terminal and storage facilities, which offer approximately 88 million barrels of storage capacity. The company has operations in the United States, Canada, Mexico, and the Netherlands. NuStar Energy L.P. was founded in 1999 and is headquartered in San Antonio, Texas.

Details
Name: NuStar Energy L.P.
N0U
Exchange: DB
Founded: 1999
$711,522,814
109,179,234
Website: http://www.nustarenergy.com
Address: NuStar Energy L.P.
19003 IH-10 West,
San Antonio,
Texas, 78257,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE NS Common Units New York Stock Exchange US USD 10. Apr 2001
DB N0U Common Units Deutsche Boerse AG DE EUR 10. Apr 2001
NYSE NS.PRB RED PFD SER B New York Stock Exchange US USD 26. Apr 2017
Number of employees
Current staff
Staff numbers
1,441
NuStar Energy employees.
Industry
Oil and Gas Storage and Transportation
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/30 21:22
End of day share price update: 2020/03/30 00:00
Last estimates confirmation: 2020/03/25
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.