Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Medco Energi Internasional

DB:MEF
Snowflake Description

Reasonable growth potential and fair value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MEF
DB
IDR8,378B
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

PT Medco Energi Internasional Tbk, an integrated energy company, engages in the exploration and production of oil and gas. The last earnings update was 92 days ago. More info.


Add to Portfolio Compare Print
  • Medco Energi Internasional has significant price volatility in the past 3 months.
MEF Share Price and Events
7 Day Returns
63.6%
DB:MEF
8.7%
DE Oil and Gas
4.3%
DE Market
1 Year Returns
-59.1%
DB:MEF
34.4%
DE Oil and Gas
-14.2%
DE Market
MEF Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Medco Energi Internasional (MEF) 63.6% -28% -62.5% -59.1% -71.2% -66.5%
DE Oil and Gas 8.7% -2.8% -19.4% 34.4% -14.7% 157%
DE Market 4.3% -9% -21.6% -14.2% -19.6% -25.6%
1 Year Return vs Industry and Market
  • MEF underperformed the Oil and Gas industry which returned 34.4% over the past year.
  • MEF underperformed the Market in Germany which returned -14.2% over the past year.
Price Volatility
MEF
Industry
5yr Volatility vs Market

Value

 Is Medco Energi Internasional undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Medco Energi Internasional to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Medco Energi Internasional.

DB:MEF Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 5 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 15.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:MEF
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 7.9%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.97
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.972 (1 + (1- 25%) (635.73%))
4.087
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 7.85%)
15.31%

Discounted Cash Flow Calculation for DB:MEF using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Medco Energi Internasional is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:MEF DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 15.31%)
2020 69.95 Analyst x2 60.66
2021 220.00 Analyst x2 165.46
2022 347.61 Est @ 58.01% 226.72
2023 488.35 Est @ 40.49% 276.23
2024 626.19 Est @ 28.22% 307.16
2025 749.17 Est @ 19.64% 318.70
2026 851.29 Est @ 13.63% 314.06
2027 931.52 Est @ 9.42% 298.03
2028 991.88 Est @ 6.48% 275.21
2029 1,035.72 Est @ 4.42% 249.21
Present value of next 10 years cash flows $2,491.00
DB:MEF DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $1,035.72 × (1 + -0.39%) ÷ (15.31% – -0.39%)
$6,571.18
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $6,571.18 ÷ (1 + 15.31%)10
$1,581.15
DB:MEF Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $2,491.00 + $1,581.15
$4,072.15
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $4,072.15 / 17,825.01
$0.23
DB:MEF Discount to Share Price
Calculation Result
Exchange Rate USD/IDR
(Reporting currency to currency of IDX:MEDC)
16106
Value per Share
(IDR)
= Value per Share in USD x Exchange Rate (USD/IDR)
= $0.23 x 16106
IDR3679.44
Non-primary Listing Adjustment Factor 1 share in DB:MEF represents 4.0E-5x of IDX:MEDC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
4.0E-5x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (IDR) x Listing Adjustment Factor
= IDR 3,679.44 x 4.0E-5
€0.14
Value per share (EUR) From above. €0.14
Current discount Discount to share price of €0.02
= -1 x (€0.02 - €0.14) / €0.14
87.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Medco Energi Internasional is available for.
Intrinsic value
>50%
Share price is €0.018 vs Future cash flow value of €0.14091
Current Discount Checks
For Medco Energi Internasional to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Medco Energi Internasional's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Medco Energi Internasional's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Medco Energi Internasional's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Medco Energi Internasional's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:MEF PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $0.00
IDX:MEDC Share Price ** IDX (2020-04-08) in IDR IDR470
IDX:MEDC Share Price converted to USD reporting currency Exchange rate (IDR/ USD) 0 $0.03
Europe Oil and Gas Industry PE Ratio Median Figure of 104 Publicly-Listed Oil and Gas Companies 6.5x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 17.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Medco Energi Internasional.

DB:MEF PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= IDX:MEDC Share Price ÷ EPS (both in USD)

= 0.03 ÷ 0.00

-126.33x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Medco Energi Internasional is loss making, we can't compare its value to the Europe Oil and Gas industry average.
  • Medco Energi Internasional is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Medco Energi Internasional's expected growth come at a high price?
Raw Data
DB:MEF PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -126.33x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
89.7%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 66 Publicly-Listed Oil and Gas Companies 0.32x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Medco Energi Internasional, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Medco Energi Internasional's assets?
Raw Data
DB:MEF PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $0.07
IDX:MEDC Share Price * IDX (2020-04-08) in IDR IDR470
IDX:MEDC Share Price converted to USD reporting currency Exchange rate (IDR/ USD) 0 $0.03
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 1.01x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.47x
DB:MEF PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= IDX:MEDC Share Price ÷ Book Value per Share (both in USD)

= 0.03 ÷ 0.07

0.42x

* Primary Listing of Medco Energi Internasional.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Medco Energi Internasional is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess Medco Energi Internasional's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Medco Energi Internasional has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Medco Energi Internasional expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
89.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Medco Energi Internasional expected to grow at an attractive rate?
  • Medco Energi Internasional's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Medco Energi Internasional's earnings growth is expected to exceed the Germany market average.
  • Medco Energi Internasional's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:MEF Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:MEF Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 89.7%
DB:MEF Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 6%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13.8%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 1.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:MEF Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:MEF Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 1,558 573 153 5
2020-12-31 1,453 418 95 5
2020-04-08
2019-12-31 1,402 434 36 3
DB:MEF Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 1,334 261 -4
2019-06-30 1,272 384 -38
2019-03-31 1,217 269 -12
2018-12-31 1,218 240 -21
2018-09-30 1,208 275 -19
2018-06-30 1,071 221 109
2018-03-31 978 447 128
2017-12-31 905 447 151
2017-09-30 796 282 499
2017-06-30 735 214 287
2017-03-31 672 51 256
2016-12-31 590 19 229

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Medco Energi Internasional's earnings are expected to grow significantly at over 20% yearly.
  • Medco Energi Internasional's revenue is expected to grow by 6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:MEF Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Medco Energi Internasional Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:MEF Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.01 0.01 0.00 3.00
2020-12-31 0.00 0.01 0.00 3.00
2020-04-08
2019-12-31 0.00 0.00 0.00 1.00
DB:MEF Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 0.00
2019-06-30 0.00
2019-03-31 0.00
2018-12-31 0.00
2018-09-30 0.00
2018-06-30 0.01
2018-03-31 0.01
2017-12-31 0.01
2017-09-30 0.03
2017-06-30 0.02
2017-03-31 0.02
2016-12-31 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Medco Energi Internasional is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Medco Energi Internasional's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Medco Energi Internasional has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Medco Energi Internasional performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Medco Energi Internasional's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Medco Energi Internasional does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Medco Energi Internasional's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Medco Energi Internasional's 1-year growth to the Europe Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
Medco Energi Internasional's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Medco Energi Internasional Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:MEF Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 1,333.59 -4.11 192.19
2019-06-30 1,271.84 -38.19 182.46
2019-03-31 1,216.55 -12.13 162.51
2018-12-31 1,218.25 -20.57 161.30
2018-09-30 1,207.90 -18.71 164.21
2018-06-30 1,070.67 108.75 149.11
2018-03-31 978.06 127.97 163.50
2017-12-31 905.11 150.70 155.24
2017-09-30 796.39 498.99 138.41
2017-06-30 734.97 286.68 129.49
2017-03-31 671.86 256.27 111.11
2016-12-31 590.04 229.50 100.25
2016-09-30 548.68 -217.49 103.97
2016-06-30 562.98 -97.31 115.05
2016-03-31 578.39 -100.17 108.36
2015-12-31 575.28 -156.14 115.72
2015-09-30 616.85 -45.35 117.62
2015-06-30 671.59 -31.87 123.99
2015-03-31 688.99 -38.15 125.47
2014-12-31 750.73 4.71 135.99
2014-09-30 825.38 7.72 156.96
2014-06-30 812.72 24.08 134.95
2014-03-31 855.81 32.15 139.24
2013-12-31 886.52 34.86 131.28
2013-09-30 857.65 30.81 120.06
2013-06-30 871.61 36.94 125.18

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Medco Energi Internasional has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Medco Energi Internasional used its assets less efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • It is difficult to establish if Medco Energi Internasional improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Medco Energi Internasional's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Medco Energi Internasional has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Medco Energi Internasional's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Medco Energi Internasional's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Medco Energi Internasional is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Medco Energi Internasional's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Medco Energi Internasional's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Medco Energi Internasional Company Filings, last reported 6 months ago.

DB:MEF Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 1,360.23 3,306.81 345.95
2019-06-30 1,428.89 3,508.17 482.85
2019-03-31 1,419.08 2,781.08 354.16
2018-12-31 1,387.26 2,807.53 449.45
2018-09-30 1,421.23 2,747.82 433.74
2018-06-30 1,450.59 2,651.44 376.98
2018-03-31 1,460.40 2,693.35 471.58
2017-12-31 1,402.67 2,589.12 521.52
2017-09-30 1,065.81 2,044.84 391.26
2017-06-30 963.89 1,774.40 244.19
2017-03-31 929.34 1,824.09 183.73
2016-12-31 890.51 1,933.34 231.45
2016-09-30 746.65 1,702.66 184.90
2016-06-30 727.06 1,609.58 520.05
2016-03-31 723.89 1,612.47 585.47
2015-12-31 701.59 1,580.23 689.11
2015-09-30 872.00 1,100.68 503.50
2015-06-30 900.12 1,094.91 493.09
2015-03-31 920.18 1,126.16 545.97
2014-12-31 887.09 1,185.78 475.27
2014-09-30 919.70 1,235.17 486.09
2014-06-30 913.79 1,088.08 510.12
2014-03-31 914.33 1,191.02 630.54
2013-12-31 896.76 1,031.69 517.41
2013-09-30 898.01 1,084.21 637.68
2013-06-30 827.24 1,219.00 652.24
  • Medco Energi Internasional's level of debt (243.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (134.3% vs 243.1% today).
  • Debt is not well covered by operating cash flow (7.9%, less than 20% of total debt).
  • Medco Energi Internasional is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess Medco Energi Internasional's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Medco Energi Internasional has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Medco Energi Internasional's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Medco Energi Internasional dividends.
If you bought €2,000 of Medco Energi Internasional shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Medco Energi Internasional's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Medco Energi Internasional's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:MEF Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 8.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.6%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 4.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:MEF Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-12-31
2020-12-31
2020-04-08
2019-12-31
DB:MEF Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2017-10-02 0.000 0.000
2016-10-20 0.000 0.000
2016-09-30 0.000 0.000
2016-07-01 0.000 0.000
2016-03-31 0.000 0.000
2015-10-30 0.000 1.880
2015-03-30 0.000 0.838
2014-10-29 0.000 0.626
2014-07-25 0.000 0.532
2014-04-15 0.000 0.594
2013-10-25 0.000 0.581
2013-07-26 0.000 0.554
2013-03-19 0.000 0.654
2012-06-14 0.002 4.437
2012-03-27 0.002 3.513
2011-10-28 0.002 2.931
2011-09-09 0.002 3.021
2011-03-25 0.002 2.564
2010-10-29 0.001 0.777
2010-07-29 0.001 0.756
2010-03-29 0.001 0.877
2009-07-31 0.004 5.331
2009-06-23 0.004 5.087

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Medco Energi Internasional has not reported any payouts.
  • Unable to verify if Medco Energi Internasional's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Medco Energi Internasional's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Medco Energi Internasional has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Medco Energi Internasional's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Medco Energi Internasional afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Medco Energi Internasional has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Medco Energi Internasional's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Roberto Lorato
AGE 61
TENURE AS CEO 4.4 years
CEO Bio

Mr. Roberto Lorato is Director and Chief Executive Officer of Medco Energi Global Pte. Ltd. He has been the Chief Executive Officer at PT Medco Energi Internasional Tbk., Since November 25, 2015. Over a period of some 30 years, Mr. Lorato has gained extensive experience in the international O&G industry through a variety of roles - from project economics to business development to general management - in Italy, West Africa, Russia, Central Asia, the UK and SE Asia. He served as President of Premier Oil Indonesia from 2010 to 2015, Managing Director of Eni Indonesia from 2006 to 2009, President & Chief Executive Officer of VICO from 2003 to 2006 and Managing Director of Agip, UK from 2001 to 2002, he has successfully managed the reorganisation of large and complex activities. Mr. Lorato serves as a Director at PT Medco Energi Internasional Tbk., since November 25, 2015. Since 2006, Mr. Lorato has also been an active member of the IPA Board of Directors and was elected President of the Association for the years 2008 and 2009. He received a Master from London Business School, a degree in Energy Economics from Scuola Superiore Enrico Mattei and a Mechanical Engineering degree from the University of Padua.

CEO Compensation
  • Insufficient data for Roberto to compare compensation growth.
  • Insufficient data for Roberto to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Medco Energi Internasional management team in years:

4.4
Average Tenure
55
Average Age
  • The tenure for the Medco Energi Internasional management team is about average.
Management Team

Hilmi Panigoro

TITLE
President Director
AGE
64

Roberto Lorato

TITLE
CEO & Director
AGE
61
TENURE
4.4 yrs

Tony Mathias

TITLE
Chief Planning and Financial Officer & Director
AGE
53
TENURE
4.4 yrs

Ronald Gunawan

TITLE
COO & Director
AGE
55
TENURE
4.4 yrs

- Krista

TITLE
Senior Manager of Corporate Accounting

- Hazman

TITLE
Vice President of Technical Support

Myrta Utami

TITLE
Senior Manager of Corporate Planning & Investor Relations

Siendy Wisandana

TITLE
Head Corporate Legal Counsel & Corporate Secretary

Amri Siahaan

TITLE
Chief Human Capital and Business Support Officer & Director
AGE
54
TENURE
4.4 yrs

Shinta Mahasuri

TITLE
Deputy Chief Financial Officer
Board of Directors Tenure

Average tenure and age of the Medco Energi Internasional board of directors in years:

4.4
Average Tenure
55
Average Age
  • The tenure for the Medco Energi Internasional board of directors is about average.
Board of Directors

Hilmi Panigoro

TITLE
President Director
AGE
64
TENURE
4.4 yrs

Roberto Lorato

TITLE
CEO & Director
AGE
61
TENURE
4.4 yrs

Tony Mathias

TITLE
Chief Planning and Financial Officer & Director
AGE
53
TENURE
4.4 yrs

Ronald Gunawan

TITLE
COO & Director
AGE
55
TENURE
4.4 yrs

Amri Siahaan

TITLE
Chief Human Capital and Business Support Officer & Director
AGE
54
TENURE
4.4 yrs

Eka Satria

TITLE
President Director of Medco Power Indonesia
AGE
52

Agus Dewandono

TITLE
President Director of Exspan Petrogas Intranusa

Dony Noerwahjono

TITLE
President Director of Mitra Energi Gas Sumatera

Lukman Mahfoedz

TITLE
President Director of Medco Power Generation Indonesia
AGE
65

Meidi Lazuardi

TITLE
President Director of Api Meta Graha
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Medco Energi Internasional's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Medco Energi Internasional has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

PT Medco Energi Internasional Tbk, an integrated energy company, engages in the exploration and production of oil and gas. It operates through seven segments: Exploration for and Production of Oil and Gas; Services; Power; Chemicals; Rental of Properties; Trading; and Holding and Related Operations. The company operates eight exploration and production blocks in Sumatra, Kalimantan, Java, and Sulawesi in Indonesia; holds three coal bed methane contracts in Sumatra; and holds oil and gas assets in the United States, Oman, Libya, Yemen, and Tunisia. It also engages in power business; coal and gold mining operations in Sumbawa Island, Nusa Tenggara; and the operation of compression station with 3 gas compressors and 10 pipeline facilities in Gunung Megang and South Sumatra. The company was formerly known as PT Medco Energi Corporation and changed its name to PT Medco Energi Internasional Tbk in 2000. The company was founded in 1980 and is headquartered in Jakarta, Indonesia. PT Medco Energi Internasional Tbk is a subsidiary of PT Medco Daya Abadi Lestari.

Details
Name: PT Medco Energi Internasional Tbk
MEF
Exchange: DB
Founded: 1980
IDR477,614,327
17,825,014,611
Website: http://www.medcoenergi.com
Address: PT Medco Energi Internasional Tbk
The Energy Building,
53rd Floor,
Jakarta,
12190,
Indonesia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
IDX MEDC Common Shares Indonesia Stock Exchange ID IDR 17. Feb 1995
OTCPK PTGI.F Common Shares Pink Sheets LLC US USD 17. Feb 1995
DB MEF Common Shares Deutsche Boerse AG DE EUR 17. Feb 1995
OTCPK MEYY.Y UNSPONSORED ADR Pink Sheets LLC US USD 23. Apr 2010
Number of employees
Current staff
Staff numbers
3,103
Medco Energi Internasional employees.
Industry
Oil and Gas Exploration and Production
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 21:02
End of day share price update: 2020/04/08 00:00
Last estimates confirmation: 2020/03/11
Last earnings filing: 2020/01/07
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.