Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Hellenic Petroleum

DB:HLPN
Snowflake Description

Good value with adequate balance sheet and pays a dividend.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
HLPN
DB
€2B
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Hellenic Petroleum S.A., together with its subsidiaries, operates in the energy sector primarily in Greece, South Eastern Europe, and the East Mediterranean. The last earnings update was 31 days ago. More info.


Add to Portfolio Compare Print
  • Hellenic Petroleum has significant price volatility in the past 3 months.
HLPN Share Price and Events
7 Day Returns
4.6%
DB:HLPN
18.1%
DE Oil and Gas
7.3%
DE Market
1 Year Returns
-38.3%
DB:HLPN
21.9%
DE Oil and Gas
-17.7%
DE Market
HLPN Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hellenic Petroleum (HLPN) 4.6% -15.6% -39.7% -38.3% 4.2% 48.9%
DE Oil and Gas 18.1% -15.9% -28.7% 21.9% -25.6% 137.4%
DE Market 7.3% -17.9% -25.8% -17.7% -25.6% -29%
1 Year Return vs Industry and Market
  • HLPN underperformed the Oil and Gas industry which returned 21.9% over the past year.
  • HLPN underperformed the Market in Germany which returned -17.7% over the past year.
Price Volatility
HLPN
Industry
5yr Volatility vs Market

HLPN Value

 Is Hellenic Petroleum undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hellenic Petroleum to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hellenic Petroleum.

DB:HLPN Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 21%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:HLPN
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 13.7%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.808 (1 + (1- 29%) (180.99%))
1.567
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.57
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.567 * 13.68%)
21.05%

Discounted Cash Flow Calculation for DB:HLPN using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hellenic Petroleum is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:HLPN DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 21.05%)
2020 299.34 Est @ 1.37% 247.29
2021 442.50 Analyst x2 301.99
2022 446.24 Est @ 0.85% 251.59
2023 448.36 Est @ 0.47% 208.83
2024 449.32 Est @ 0.22% 172.89
2025 449.48 Est @ 0.03% 142.88
2026 449.06 Est @ -0.09% 117.92
2027 448.24 Est @ -0.18% 97.24
2028 447.14 Est @ -0.24% 80.14
2029 445.85 Est @ -0.29% 66.01
Present value of next 10 years cash flows €1,686.00
DB:HLPN DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €445.85 × (1 + -0.39%) ÷ (21.05% – -0.39%)
€2,071.63
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €2,071.63 ÷ (1 + 21.05%)10
€306.72
DB:HLPN Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €1,686.00 + €306.72
€1,992.72
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €1,992.72 / 305.64
€6.52
DB:HLPN Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:HLPN represents 1.02148x of ATSE:ELPE
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.02148x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 6.52 x 1.02148
€6.66
Value per share (EUR) From above. €6.66
Current discount Discount to share price of €5.23
= -1 x (€5.23 - €6.66) / €6.66
21.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hellenic Petroleum is available for.
Intrinsic value
21%
Share price is €5.23 vs Future cash flow value of €6.66
Current Discount Checks
For Hellenic Petroleum to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hellenic Petroleum's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hellenic Petroleum's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hellenic Petroleum's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hellenic Petroleum's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:HLPN PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €0.53
ATSE:ELPE Share Price ** ATSE (2020-03-30) in EUR €5.12
Europe Oil and Gas Industry PE Ratio Median Figure of 105 Publicly-Listed Oil and Gas Companies 5.67x
Germany Market PE Ratio Median Figure of 400 Publicly-Listed Companies 16.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hellenic Petroleum.

DB:HLPN PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ATSE:ELPE Share Price ÷ EPS (both in EUR)

= 5.12 ÷ 0.53

9.73x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hellenic Petroleum is overvalued based on earnings compared to the Europe Oil and Gas industry average.
  • Hellenic Petroleum is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Hellenic Petroleum's expected growth come at a high price?
Raw Data
DB:HLPN PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.73x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
26.1%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 65 Publicly-Listed Oil and Gas Companies 0.17x
Germany Market PEG Ratio Median Figure of 254 Publicly-Listed Companies 1.2x

*Line of best fit is calculated by linear regression .

DB:HLPN PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 9.73x ÷ 26.1%

0.37x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hellenic Petroleum is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Hellenic Petroleum's assets?
Raw Data
DB:HLPN PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €7.40
ATSE:ELPE Share Price * ATSE (2020-03-30) in EUR €5.12
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 0.94x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.43x
DB:HLPN PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ATSE:ELPE Share Price ÷ Book Value per Share (both in EUR)

= 5.12 ÷ 7.40

0.69x

* Primary Listing of Hellenic Petroleum.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hellenic Petroleum is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess Hellenic Petroleum's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Hellenic Petroleum has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

HLPN Future Performance

 How is Hellenic Petroleum expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
26.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hellenic Petroleum expected to grow at an attractive rate?
  • Hellenic Petroleum's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Hellenic Petroleum's earnings growth is expected to exceed the Germany market average.
  • Hellenic Petroleum's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:HLPN Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:HLPN Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 26.1%
DB:HLPN Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 0.9%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 2.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:HLPN Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:HLPN Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 9,195 303 1
2021-12-31 8,885 699 357 4
2020-12-31 7,881 716 311 1
2020-03-30
DB:HLPN Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 8,857 486 161
2019-09-30 9,233 544 20
2019-06-30 9,559 695 109
2019-03-31 9,592 598 184
2018-12-31 9,769 647 212
2018-09-30 9,447 458 467
2018-06-30 8,596 341 438
2018-03-31 8,097 310 332
2017-12-31 7,995 443 381
2017-09-30 7,695 382 416
2017-06-30 7,739 224 390
2017-03-31 7,432 1,032 421

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hellenic Petroleum's earnings are expected to grow significantly at over 20% yearly.
  • Hellenic Petroleum's revenue is expected to grow by 0.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:HLPN Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Hellenic Petroleum Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:HLPN Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 0.99 0.99 0.99 1.00
2021-12-31 1.08 1.10 1.06 2.00
2020-12-31 0.91 1.19 0.75 4.00
2020-03-30
DB:HLPN Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 0.53
2019-09-30 0.07
2019-06-30 0.36
2019-03-31 0.60
2018-12-31 0.69
2018-09-30 1.53
2018-06-30 1.43
2018-03-31 1.08
2017-12-31 1.25
2017-09-30 1.36
2017-06-30 1.28
2017-03-31 1.38

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Hellenic Petroleum is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Hellenic Petroleum's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hellenic Petroleum has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

HLPN Past Performance

  How has Hellenic Petroleum performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hellenic Petroleum's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hellenic Petroleum has delivered over 20% year on year earnings growth in the past 5 years.
  • Hellenic Petroleum's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Hellenic Petroleum's 1-year earnings growth is negative, it can't be compared to the Europe Oil and Gas industry average.
Earnings and Revenue History
Hellenic Petroleum's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hellenic Petroleum Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:HLPN Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 8,856.97 160.80 474.57
2019-09-30 9,232.90 20.37 478.60
2019-06-30 9,558.88 109.32 480.27
2019-03-31 9,591.99 184.46 476.35
2018-12-31 9,769.16 211.61 476.35
2018-09-30 9,447.33 467.40 456.68
2018-06-30 8,595.90 437.53 433.97
2018-03-31 8,097.32 331.82 313.56
2017-12-31 7,994.69 381.37 409.82
2017-09-30 7,694.76 415.76 397.04
2017-06-30 7,739.15 390.35 398.72
2017-03-31 7,432.01 421.18 408.53
2016-12-31 6,613.25 329.76 410.91
2016-09-30 6,610.09 126.98 428.39
2016-06-30 6,578.73 87.28 451.10
2016-03-31 6,670.44 60.80 452.35
2015-12-31 7,302.94 46.68 458.77
2015-09-30 7,882.72 -121.95 460.29
2015-06-30 8,679.82 -210.98 451.67
2015-03-31 9,281.52 -309.16 445.58
2014-12-31 9,478.44 -365.29 444.52
2014-09-30 9,322.84 -236.93 447.53
2014-06-30 9,339.78 -184.29 445.46
2014-03-31 9,509.38 -229.25 446.18
2013-12-31 9,674.32 -269.23 450.60
2013-09-30 10,311.16 -199.38 436.61
2013-06-30 10,187.14 -130.93 450.32
2013-03-31 10,013.26 -63.38 443.30

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hellenic Petroleum has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hellenic Petroleum used its assets less efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • Hellenic Petroleum's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Hellenic Petroleum's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hellenic Petroleum has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

HLPN Health

 How is Hellenic Petroleum's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hellenic Petroleum's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hellenic Petroleum is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hellenic Petroleum's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hellenic Petroleum's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hellenic Petroleum Company Filings, last reported 2 months ago.

DB:HLPN Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 2,326.57 2,632.36 1,088.20
2019-09-30 2,405.39 2,412.94 902.66
2019-06-30 2,367.92 2,719.43 1,321.80
2019-03-31 2,449.26 2,745.86 1,222.24
2018-12-31 2,394.73 2,732.90 1,275.16
2018-09-30 2,647.23 2,824.13 1,052.24
2018-06-30 2,515.01 2,822.81 908.12
2018-03-31 2,445.74 2,653.78 683.27
2017-12-31 2,371.57 2,816.78 873.26
2017-09-30 2,327.35 2,660.09 704.05
2017-06-30 2,224.41 2,635.03 689.44
2017-03-31 2,254.32 2,861.73 935.44
2016-12-31 2,141.64 2,838.20 924.06
2016-09-30 1,992.33 2,909.52 973.23
2016-06-30 1,915.32 3,099.66 1,244.07
2016-03-31 1,813.05 3,223.43 564.27
2015-12-31 1,790.27 3,226.15 1,952.81
2015-09-30 1,830.98 3,198.99 638.25
2015-06-30 1,830.81 3,321.12 2,043.07
2015-03-31 1,749.82 3,236.86 955.21
2014-12-31 1,728.55 2,984.71 1,647.84
2014-09-30 2,067.74 3,055.64 1,079.05
2014-06-30 2,124.73 2,891.72 1,070.75
2014-03-31 2,171.54 2,672.18 143.90
2013-12-31 2,214.47 2,644.72 759.60
2013-09-30 2,309.94 2,783.70 295.57
2013-06-30 2,296.57 2,694.00 695.76
2013-03-31 2,434.43 2,595.32 411.09
  • Hellenic Petroleum's level of debt (113.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (172.8% vs 113.1% today).
  • Debt is not well covered by operating cash flow (18.5%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.4x coverage).
X
Financial health checks
We assess Hellenic Petroleum's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hellenic Petroleum has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

HLPN Dividends

 What is Hellenic Petroleum's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
9.77%
Current annual income from Hellenic Petroleum dividends. Estimated to be 10.29% next year.
If you bought €2,000 of Hellenic Petroleum shares you are expected to receive €195 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Hellenic Petroleum's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • Hellenic Petroleum's dividend is above the markets top 25% of dividend payers in Germany (4.97%).
Upcoming dividend payment

Purchase Hellenic Petroleum before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:HLPN Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 9.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 1%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:HLPN Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.60 1.00
2021-12-31 0.51 4.00
2020-12-31 0.53 4.00
2020-03-30
DB:HLPN Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2020-02-27 0.500 9.342
2019-11-06 0.500 6.056
2019-11-05 0.500 5.797
2019-02-28 0.500 5.819
2018-11-12 0.500 6.584
2018-11-08 0.500 6.599
2018-08-30 0.500 6.910
2018-02-23 0.500 6.646
2018-02-22 0.500 5.999
2017-11-09 0.300 3.866
2017-09-01 0.300 4.099
2017-08-31 0.300 3.942
2017-02-24 0.200 3.171
2017-02-23 0.200 4.202
2014-11-11 0.000 0.000
2014-11-10 0.000 0.000
2014-07-31 0.000 0.000
2014-07-30 0.000 0.000
2014-05-28 0.000 0.000
2014-05-27 0.000 0.000
2014-03-04 0.000 0.000
2013-06-28 0.150 1.936
2012-02-29 0.450 7.090
2012-02-23 0.450 8.049
2011-02-25 0.450 7.074
2011-02-24 0.450 6.065
2010-06-14 0.450 7.483

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Hellenic Petroleum's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (1.1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.7x coverage).
X
Income/ dividend checks
We assess Hellenic Petroleum's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hellenic Petroleum afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hellenic Petroleum has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

HLPN Management

 What is the CEO of Hellenic Petroleum's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Andreas Shiamishis
TENURE AS CEO 0.6 years
CEO Bio

Mr. Andreas N. Shiamishis has been Deputy Chief Executive Officer at Hellenic Petroleum Cyprus Ltd. since February 2018 and has been its Executive Director since May 30, 2013. He serves as Chief Executive Officer and Executive Director at Hellenic Petroleum S.A. since August 7, 2019 and May 30, 2013. He served as Deputy Chief Executive Officer at Hellenic Petroleum S.A. until August 2019 and serves as its Executive Director. Mr. Shiamishis served as the Chief Financial Officer until 2019 and served as its General Finance Director at Hellenic Petroleum SA until February 2018. Mr. Shiamishis has been with Hellenic Petroleum since 2003. He served as Finance Manager of Hellenic Petroleum since October 2004. He has a broad and significant experience in finance and business administration, as he held similar positions in other Greek and multinational companies in Greece and abroad. He has been Director of Hellenic Petroleum Finance PLC since January 20, 2006. He serves as a Director of Hellenic Petroleum Cyprus Ltd. He served as a Director of Public Gas Corporation S.A. from October 5, 2010 to November 30, 2015. Mr. Shiamishis is a Certified Chartered Accountant in Britain and a Member of the Chartered Accountants Institute in England and Wales. He Holds an Economics degree specialising in Econometrics at University of Essex England.

CEO Compensation
  • Insufficient data for Andreas to compare compensation growth.
  • Insufficient data for Andreas to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Hellenic Petroleum management team in years:

2.5
Average Tenure
  • The tenure for the Hellenic Petroleum management team is about average.
Management Team

Andreas Shiamishis

TITLE
CEO & Executive Director
TENURE
0.6 yrs

Christian Thomas

TITLE
Group Chief Financial Officer
TENURE
0.3 yrs

Stefanos Papadimitriou

TITLE
Accounting Director

N. Skandalis

TITLE
Chief Technical Officer
TENURE
10.2 yrs

Stamatia Psyllaki

TITLE
General Manager Group Human Resources & Administrative Services
TENURE
4.4 yrs

Vasilis Tsaitas

TITLE
Investor Relations Officer

Ioannis Apsouris

TITLE
General Manager of Group Legal Services

Konstantinos Karahalios

TITLE
International Marketing Director

H. Panitsidis

TITLE
Head of Elefsina Refinery Upgrade Project and General Manager

Georgios Alexopoulos

TITLE
GM of Group Strategic Planning & New Business and Executive Director
Board of Directors Tenure

Average tenure and age of the Hellenic Petroleum board of directors in years:

4.8
Average Tenure
65
Average Age
  • The tenure for the Hellenic Petroleum board of directors is about average.
Board of Directors

Ioannis Papathanasiou

TITLE
Chairman of the Board
AGE
65
TENURE
0.6 yrs

Andreas Shiamishis

TITLE
CEO & Executive Director
TENURE
6.8 yrs

Georgios Alexopoulos

TITLE
GM of Group Strategic Planning & New Business and Executive Director
TENURE
2.8 yrs

Spyros Pantelias

TITLE
Independent Non Executive Director
TENURE
10.3 yrs

Theodoros Pantalakis

TITLE
Independent Non Executive Director
AGE
65
TENURE
10.3 yrs

Theodoros-Achilleas Vardas

TITLE
Non-Executive Director
AGE
69
TENURE
13.2 yrs

Konstantinos Papagiannopoulos

TITLE
Employees’ Representative Non-Executive Director
TENURE
6.8 yrs

Georgios Papakonstantinou

TITLE
Employees’ Representative Non-Executive Director
TENURE
1.8 yrs

Michael Kefalogiannis

TITLE
Non-Executive Director
AGE
55
TENURE
0.6 yrs

Alexandros Metaxas

TITLE
Non-Executive Director
AGE
52
TENURE
0.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Hellenic Petroleum's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hellenic Petroleum has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

HLPN News

Simply Wall St News

HLPN Company Info

Description

Hellenic Petroleum S.A., together with its subsidiaries, operates in the energy sector primarily in Greece, South Eastern Europe, and the East Mediterranean. The company operates through the Refining, Marketing, Exploration and Production of Hydrocarbons, Petro-chemicals, Gas and Power, and Other segments. It engages in the supply, refining, and trading of petroleum products; marketing of fuels; production and trading of petrochemicals/chemicals; exploration and production of oil and gas; and generation and trading of power. It is also involved in the production, distribution, and trading of renewable energy sources; provision of financing and other financial services; retail trade of liquid fuels and LPG; operation of tankers; exploration and production of hydrocarbons; trade, distribution, and storage of oil products; operation of crude oil pipelines; owning of vessels; production and marketing of polypropylene, BOPP films, and solvents; trading of imported plastics and chemicals; and provision of treasury services. In addition, the company provides consulting and engineering services, as well as participates in the development of cross-border gas pipelines. Hellenic Petroleum S.A. operates a network of 1,738 service stations, 15 fuel storage and distribution facilities, 23 aircraft refueling stations in the Greek airports, 2 LPG bottling plants, and 1 lubricant production and packing site in Greece. Hellenic Petroleum S.A. was founded in 1998 and is headquartered in Maroussi, Greece.

Details
Name: Hellenic Petroleum S.A.
HLPN
Exchange: DB
Founded: 1998
€1,564,852,147
305,635,185
Website: http://www.helpe.gr
Address: Hellenic Petroleum S.A.
8A Chimarras Street,
Maroussi,
151 25,
Greece
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ATSE ELPE Ordinary Shares The Athens Stock Exchange GR EUR 01. Jul 1998
DB HLPN Ordinary Shares Deutsche Boerse AG DE EUR 01. Jul 1998
LSE 0K9U Ordinary Shares London Stock Exchange GB EUR 01. Jul 1998
Number of employees
Current staff
Staff numbers
3,606
Hellenic Petroleum employees.
Industry
Oil and Gas Refining and Marketing
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/30 21:03
End of day share price update: 2020/03/30 00:00
Last estimates confirmation: 2020/03/05
Last earnings filing: 2020/02/28
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.