Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

CVR Energy

DB:FL9
Snowflake Description

Outstanding track record and good value.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
FL9
DB
$2B
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

CVR Energy, Inc., through its subsidiaries, engages in petroleum refining and nitrogen fertilizer manufacturing activities in the United States. The last earnings update was 48 days ago. More info.


Add to Portfolio Compare Print
  • CVR Energy has significant price volatility in the past 3 months.
FL9 Share Price and Events
7 Day Returns
9.1%
DB:FL9
8.7%
DE Oil and Gas
4.3%
DE Market
1 Year Returns
-57.8%
DB:FL9
34.4%
DE Oil and Gas
-14.2%
DE Market
FL9 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
CVR Energy (FL9) 9.1% -10.9% -56.4% -57.8% -7.3% -58.1%
DE Oil and Gas 8.7% -2.8% -19.4% 34.4% -14.7% 157%
DE Market 4.3% -9% -21.6% -14.2% -19.6% -25.6%
1 Year Return vs Industry and Market
  • FL9 underperformed the Oil and Gas industry which returned 34.4% over the past year.
  • FL9 underperformed the Market in Germany which returned -14.2% over the past year.
Price Volatility
FL9
Industry
5yr Volatility vs Market

Value

 Is CVR Energy undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of CVR Energy to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for CVR Energy.

DB:FL9 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 6.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:FL9
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.95
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.948 (1 + (1- 21%) (70.53%))
1.319
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.32
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.319 * 5.44%)
6.78%

Discounted Cash Flow Calculation for DB:FL9 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for CVR Energy is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:FL9 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 6.78%)
2020 145.50 Analyst x2 136.26
2021 371.33 Analyst x3 325.65
2022 386.00 Analyst x1 317.00
2023 348.87 Est @ -9.62% 268.31
2024 324.98 Est @ -6.85% 234.05
2025 309.01 Est @ -4.91% 208.41
2026 298.03 Est @ -3.56% 188.23
2027 290.26 Est @ -2.61% 171.68
2028 284.63 Est @ -1.94% 157.65
2029 280.43 Est @ -1.48% 145.45
Present value of next 10 years cash flows $2,152.00
DB:FL9 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $280.43 × (1 + -0.39%) ÷ (6.78% – -0.39%)
$3,893.26
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $3,893.26 ÷ (1 + 6.78%)10
$2,019.39
DB:FL9 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $2,152.00 + $2,019.39
$4,171.39
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $4,171.39 / 100.53
$41.49
DB:FL9 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:FL9 represents 0.8899x of NYSE:CVI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.8899x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 41.49 x 0.8899
€36.93
Value per share (EUR) From above. €36.93
Current discount Discount to share price of €15.60
= -1 x (€15.60 - €36.93) / €36.93
57.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price CVR Energy is available for.
Intrinsic value
>50%
Share price is €15.6 vs Future cash flow value of €36.93
Current Discount Checks
For CVR Energy to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • CVR Energy's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • CVR Energy's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for CVR Energy's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are CVR Energy's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:FL9 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $3.78
NYSE:CVI Share Price ** NYSE (2020-04-07) in USD $17.53
Europe Oil and Gas Industry PE Ratio Median Figure of 104 Publicly-Listed Oil and Gas Companies 6.5x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 17.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of CVR Energy.

DB:FL9 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:CVI Share Price ÷ EPS (both in USD)

= 17.53 ÷ 3.78

4.64x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CVR Energy is good value based on earnings compared to the Europe Oil and Gas industry average.
  • CVR Energy is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does CVR Energy's expected growth come at a high price?
Raw Data
DB:FL9 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 4.64x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
-13.3%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 66 Publicly-Listed Oil and Gas Companies 0.32x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.24x

*Line of best fit is calculated by linear regression .

DB:FL9 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 4.64x ÷ -13.3%

-0.35x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CVR Energy earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on CVR Energy's assets?
Raw Data
DB:FL9 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $13.86
NYSE:CVI Share Price * NYSE (2020-04-07) in USD $17.53
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 1.01x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.47x
DB:FL9 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:CVI Share Price ÷ Book Value per Share (both in USD)

= 17.53 ÷ 13.86

1.27x

* Primary Listing of CVR Energy.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CVR Energy is overvalued based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess CVR Energy's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. CVR Energy has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is CVR Energy expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-13.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is CVR Energy expected to grow at an attractive rate?
  • CVR Energy's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of -0.4%.
Growth vs Market Checks
  • CVR Energy's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • CVR Energy's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:FL9 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:FL9 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts -13.3%
DB:FL9 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 1.6%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13.8%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 1.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:FL9 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:FL9 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 498 175
2023-12-31 494 181
2022-12-31 6,281 549 226 2
2021-12-31 5,925 512 213 2
2020-12-31 4,740 398 220 2
2020-04-08
DB:FL9 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 6,364 747 380
2019-09-30 6,532 747 440
2019-06-30 6,846 766 403
2019-03-31 7,073 822 330
2018-12-31 7,124 628 259
2018-09-30 6,979 367 386
2018-06-30 6,497 164 326
2018-03-31 6,018 57 273
2017-12-31 5,988 248 263
2017-09-30 5,748 376 41
2017-06-30 5,536 440 25
2017-03-31 5,384 383 63

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • CVR Energy's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • CVR Energy's revenue is expected to grow by 1.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:FL9 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from CVR Energy Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:FL9 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31 1.70 1.70 1.70 1.00
2023-12-31 1.80 1.80 1.80 1.00
2022-12-31 2.24 2.70 1.77 2.00
2021-12-31 2.11 2.75 1.47 2.00
2020-12-31 0.98 2.15 -0.20 2.00
2020-04-08
DB:FL9 Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 3.78
2019-09-30 4.38
2019-06-30 4.06
2019-03-31 3.44
2018-12-31 2.80
2018-09-30 4.33
2018-06-30 3.76
2018-03-31 3.14
2017-12-31 3.03
2017-09-30 0.47
2017-06-30 0.28
2017-03-31 0.73

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • CVR Energy is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess CVR Energy's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
CVR Energy has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has CVR Energy performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare CVR Energy's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • CVR Energy has delivered over 20% year on year earnings growth in the past 5 years.
  • CVR Energy's 1-year earnings growth exceeds its 5-year average (46.7% vs 34.6%)
  • CVR Energy's earnings growth has exceeded the Europe Oil and Gas industry average in the past year (46.7% vs 1.9%).
Earnings and Revenue History
CVR Energy's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from CVR Energy Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:FL9 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 6,364.00 380.00 122.00
2019-09-30 6,532.00 440.00 120.00
2019-06-30 6,846.00 403.00 118.00
2019-03-31 7,073.00 330.00 120.00
2018-12-31 7,124.00 259.00 112.00
2018-09-30 6,979.00 386.00 114.00
2018-06-30 6,497.00 326.00 113.00
2018-03-31 6,017.90 272.80 107.90
2017-12-31 5,988.00 263.00 113.00
2017-09-30 5,748.40 41.10 109.70
2017-06-30 5,535.70 24.50 110.00
2017-03-31 5,384.00 63.10 109.40
2016-12-31 4,782.00 25.00 110.00
2016-09-30 4,439.60 -27.40 98.30
2016-06-30 4,608.10 25.10 95.60
2016-03-31 4,949.10 98.50 97.40
2015-12-31 5,432.50 169.60 96.70
2015-09-30 6,263.70 170.20 100.50
2015-06-30 7,134.80 120.20 107.70
2015-03-31 8,051.00 102.10 108.70
2014-12-31 9,109.50 173.90 109.70
2014-09-30 9,703.70 196.60 114.70
2014-06-30 9,400.90 232.70 110.50
2014-03-31 9,080.80 332.40 111.40
2013-12-31 8,985.80 370.70 113.50
2013-09-30 8,430.60 432.60 109.70
2013-06-30 8,863.10 597.50 112.50

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • CVR Energy has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • CVR Energy used its assets more efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • CVR Energy has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess CVR Energy's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
CVR Energy has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is CVR Energy's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up CVR Energy's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • CVR Energy is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • CVR Energy's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of CVR Energy's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from CVR Energy Company Filings, last reported 3 months ago.

DB:FL9 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,668.00 1,129.00 652.00
2019-09-30 1,725.00 1,085.00 692.00
2019-06-30 1,706.00 1,128.00 540.00
2019-03-31 1,658.00 1,127.00 467.00
2018-12-31 1,943.00 1,126.00 668.00
2018-09-30 1,863.00 1,125.00 702.00
2018-06-30 1,687.00 1,123.00 534.00
2018-03-31 1,741.60 1,122.50 420.10
2017-12-31 1,704.00 1,121.00 482.00
2017-09-30 1,622.10 1,120.60 849.20
2017-06-30 1,640.20 1,119.60 830.00
2017-03-31 1,704.40 1,118.80 803.70
2016-12-31 1,709.60 1,117.70 735.90
2016-09-30 1,759.10 1,119.00 762.60
2016-06-30 1,813.40 1,119.50 695.40
2016-03-31 1,517.00 619.00 686.40
2015-12-31 1,600.50 618.70 765.20
2015-09-30 1,772.40 625.40 1,012.10
2015-06-30 1,779.30 625.60 938.00
2015-03-31 1,684.10 625.80 889.90
2014-12-31 1,675.30 626.00 830.30
2014-09-30 1,854.30 626.20 886.90
2014-06-30 2,103.80 626.50 1,077.80
2014-03-31 1,950.20 626.70 966.40
2013-12-31 1,835.40 628.20 842.10
2013-09-30 1,966.80 627.10 887.10
2013-06-30 2,032.40 627.10 1,155.40
  • CVR Energy's level of debt (67.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (37.4% vs 67.7% today).
  • Debt is well covered by operating cash flow (66.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 5.7x coverage).
X
Financial health checks
We assess CVR Energy's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. CVR Energy has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is CVR Energy's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
18.25%
Current annual income from CVR Energy dividends. Estimated to be 16.4% next year.
If you bought €2,000 of CVR Energy shares you are expected to receive €365 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • CVR Energy's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.63%).
  • CVR Energy's dividend is above the markets top 25% of dividend payers in Germany (4.61%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:FL9 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 8.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.6%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.6%
Germany Top 25% Dividend Yield 75th Percentile 4.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:FL9 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 2.91 3.00
2021-12-31 2.89 4.00
2020-12-31 2.83 3.00
2020-04-08
DB:FL9 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-02-20 3.200 16.018
2020-02-19 3.200 9.243
2019-10-25 3.200 7.906
2019-10-23 3.200 7.131
2019-07-25 3.000 6.839
2019-07-24 3.000 5.534
2019-04-25 3.000 6.347
2019-04-24 3.000 6.867
2019-02-20 3.000 7.216
2018-10-25 3.000 7.896
2018-10-24 3.000 7.916
2018-05-29 3.000 7.908
2018-04-27 2.000 4.975
2018-04-26 2.000 5.543
2018-02-22 2.000 6.322
2017-11-01 2.000 5.855
2017-07-27 2.000 8.894
2017-05-01 2.000 9.366
2017-04-27 2.000 9.013
2017-02-21 2.000 9.937
2017-02-16 2.000 8.435
2016-10-31 2.000 10.168
2016-10-27 2.000 14.976
2016-07-28 2.000 13.939
2016-05-02 2.000 11.495
2016-04-28 2.000 8.251
2016-02-18 2.000 8.052
2015-10-30 2.000 5.282
2015-10-29 2.000 4.540
2015-07-30 2.000 4.891
2015-05-01 2.000 5.178
2015-04-30 2.000 4.897
2015-02-20 4.000 9.801
2015-02-19 4.000 10.134
2014-10-30 5.000 12.121
2014-07-17 5.000 10.728
2014-05-01 3.000 6.284
2014-02-20 3.000 7.039
2013-11-04 3.000 7.774
2013-11-01 3.000 8.046
2013-08-02 3.000 7.322
2013-08-01 3.000 6.353
2013-01-24 3.000 5.657
2012-05-01 0.320 0.957

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • CVR Energy has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but CVR Energy only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of CVR Energy's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (0.7x coverage).
X
Income/ dividend checks
We assess CVR Energy's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can CVR Energy afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. CVR Energy has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of CVR Energy's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Dave Lamp
COMPENSATION $4,395,099
AGE 61
TENURE AS CEO 2.3 years
CEO Bio

Mr. David L. Lamp, also known as Dave, serves as the President, Chief Executive Officer and Director of CVR Energy Inc. Mr. Lamp has been President, Chief Executive Officer and Director of CVR Refining GP, LLC, general Partner of CVR Refining, LP since January 1, 2018. Mr. Lamp serves as Chief Executive Officer and President at Northern Tier Energy LLC. He is an Executive Chairman of CVR GP LLC, the General Partner of CVR Partners, LP. Mr. Lamp has been the Chief Executive Officer and President of Northern Tier Energy GP LLC, a General Partner of Northern Tier Energy LP since March 2014. Mr. Lamp served as Vice President and General Manager of El Paso Energy's Aruba refinery complex. He previously served as Chief Executive Officer and President and a Director of Northern Tier Energy Corporation from March 2014 to July 2016. Mr. Lamp served as President and Co-Chief Executive Officer of CVR Refining GP, LLC, general Partner of CVR Refining, LP since December 1, 2017. Prior to joining El Paso Energy, Mr. Lamp served as Director of Operations for KOSA, a polyester production joint venture between Koch Industries and Saba, where he oversaw KOSA's 15 chemical and fiber plants in the U.S., Canada, Mexico and Europe. Prior to KOSA, Mr. Lamp had a long and distinguished career with Koch Industries, spanning more than 20 years. He served as the President and Chief Operating Officer of Western Refining, Inc. from July 2016 to June 2017. He rose through various positions of increasing authority, ultimately becoming Executive Vice President of Refining and Chemical Operations where he had responsibility for all operating aspects of Koch's 500,000 BPD of crude refining capacity and all of Koch's chemical plants. He served as the President of HollyFrontier Corporation (also known as Holly Corp) since November 5, 2007 until July 2011, Chief Operating Officer from July 2011 to February 28, 2014, Executive Vice President of Refining and Marketing since November 8, 2005, Executive Vice President from July 2011 to February 28, 2014 and Vice President of Refinery Operations from January 21, 2004 to November 2005. He served as Senior Vice President for HollyFrontier Corporation. He served as Vice President of Refinery Operations at Holly Refining & Marketing Company until November 5, 2007. He was a key executive in the merger between Holly Corporation and Frontier Corporation and completed the integration of the two companies in 2011. He has many other accomplishments to his name. He completed the acquisitions of the Sunoco and Sinclair Tulsa refineries in 2009 and led the integration of the two plants. He also sold Montana Refining Company and assisted in the creation and IPO of Holly Energy Partners. Mr. Lamp has more than 37 years of technical, commercial and operational experience in the refining and chemical industries. He served as Chairman and Member of the Board of Directors of American Fuel & Petrochemical Manufacturers until March 26, 2015. He has been a Director of Northern Tier Energy GP LLC since May 2014. He has been a Director of Northern Tier Energy Gp Llc - General Partner at Northern Tier Energy LP since April 2014. He serves as Chairman of the American Fuel & Petrochemical Manufacturers Association. Mr. Lamp obtained a Bachelor of Science degree in Chemical Engineering from Michigan State University.

CEO Compensation
  • Dave's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Dave's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the CVR Energy management team in years:

2.3
Average Tenure
49
Average Age
  • The tenure for the CVR Energy management team is about average.
Management Team

Dave Lamp

TITLE
President
COMPENSATION
$4M
AGE
61
TENURE
2.3 yrs

Tracy Jackson

TITLE
Executive VP & CFO
COMPENSATION
$2M
AGE
49
TENURE
1.9 yrs

Melissa Buhrig

TITLE
Executive VP
COMPENSATION
$3M
AGE
43
TENURE
1.8 yrs

Mark Pytosh

TITLE
Executive Vice President of Corporate Services
COMPENSATION
$3M
AGE
54
TENURE
2.3 yrs

Matt Bley

TITLE
Chief Accounting Officer & Corporate Controller
AGE
37
TENURE
1.9 yrs

Carl Findley

TITLE
Director of Labor Relations & Manufacturing Human Resources
TENURE
7.5 yrs

Mike Puddy

TITLE
Senior Vice President of Refined Products & Risk Management
TENURE
10.3 yrs

Jay Finks

TITLE
Vice President of Finance & Treasurer
Board of Directors Tenure

Average tenure and age of the CVR Energy board of directors in years:

3.2
Average Tenure
59.5
Average Age
  • The tenure for the CVR Energy board of directors is about average.
Board of Directors

SungHwan Cho

TITLE
Chairman of the Board
AGE
45
TENURE
2.3 yrs

Dave Lamp

TITLE
President
COMPENSATION
$4M
AGE
61
TENURE
2.3 yrs

Steve Mongillo

TITLE
Independent Director
COMPENSATION
$57K
AGE
58
TENURE
7.9 yrs

Jonathan Frates

TITLE
Director
AGE
36
TENURE
4.1 yrs

Hunter Gary

TITLE
Director
AGE
44
TENURE
1.6 yrs

Bob Alexander

TITLE
Independent Director
COMPENSATION
$51K
AGE
85
TENURE
7.9 yrs

James Strock

TITLE
Independent Director
COMPENSATION
$52K
AGE
63
TENURE
7.9 yrs

Patricia Agnello

TITLE
Director
AGE
62
TENURE
1.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess CVR Energy's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. CVR Energy has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

CVR Energy, Inc., through its subsidiaries, engages in petroleum refining and nitrogen fertilizer manufacturing activities in the United States. The company operates through two segments, Petroleum and Nitrogen Fertilizer. The Petroleum segment refines and markets gasoline, diesel fuel, and other refined products. It owns and operates a coking medium-sour crude oil refinery in southeast Kansas; and a crude oil refinery in Wynnewood, Oklahoma, as well as supporting logistics assets. This segment primarily serves retailers, railroads, farm co-operatives, and other refiners/marketers. The Nitrogen Fertilizer segment owns and operates a nitrogen fertilizer plant in North America that utilizes a pet coke gasification process to produce nitrogen fertilizer products; and a nitrogen fertilizer facility in East Dubuque, Illinois that produces nitrogen fertilizers in the form of ammonia and UAN. It primarily markets UAN products to agricultural customers; and ammonia products to agricultural and industrial customers. CVR Energy, Inc. was founded in 1906 and is based in Sugar Land, Texas.

Details
Name: CVR Energy, Inc.
FL9
Exchange: DB
Founded: 1906
$1,618,145,145
100,530,599
Website: http://www.cvrenergy.com
Address: CVR Energy, Inc.
2277 Plaza Drive,
Suite 500,
Sugar Land,
Texas, 77479,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE CVI Common Stock New York Stock Exchange US USD 23. Oct 2007
DB FL9 Common Stock Deutsche Boerse AG DE EUR 23. Oct 2007
LSE 0HRR Common Stock London Stock Exchange GB USD 23. Oct 2007
BRSE FL9 Common Stock Berne Stock Exchange CH CHF 23. Oct 2007
Number of employees
Current staff
Staff numbers
1,486
CVR Energy employees.
Industry
Oil and Gas Refining and Marketing
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 03:59
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/07
Last earnings filing: 2020/02/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.