Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Fugro

DB:F3D
Snowflake Description

Mediocre balance sheet with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
F3D
DB
€330M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Fugro N.V. provides site characterization and asset integrity solutions for the oil and gas, power, building and infrastructure, and mining industries in Europe, the Americas, the Asia Pacific, the Middle East, and India. The last earnings update was 40 days ago. More info.


Add to Portfolio Compare Print
  • Fugro has significant price volatility in the past 3 months.
F3D Share Price and Events
7 Day Returns
6%
DB:F3D
8.1%
Europe Energy Services
-0.6%
DE Market
1 Year Returns
-58.9%
DB:F3D
-57.2%
Europe Energy Services
-20.9%
DE Market
F3D Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Fugro (F3D) 6% -46.9% -64.5% -58.9% -74.6% -85.8%
Europe Energy Services 8.1% -27.8% -50.1% -57.2% -65.6% -87.6%
DE Market -0.6% -16.6% -26% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • F3D underperformed the Energy Services industry which returned -57.2% over the past year.
  • F3D underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
F3D
Industry
5yr Volatility vs Market

Value

 Is Fugro undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Fugro to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Fugro.

DB:F3D Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 4 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:F3D
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Energy Services Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.912 (1 + (1- 25%) (256.8%))
2.117
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for DB:F3D using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Fugro is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:F3D DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 10.49%)
2020 -24.30 Analyst x1 -21.99
2021 22.10 Analyst x1 18.10
2022 32.60 Est @ 47.53% 24.17
2023 43.41 Est @ 33.15% 29.13
2024 53.44 Est @ 23.09% 32.45
2025 62.01 Est @ 16.05% 34.08
2026 68.90 Est @ 11.11% 34.27
2027 74.18 Est @ 7.66% 33.40
2028 78.08 Est @ 5.25% 31.81
2029 80.85 Est @ 3.56% 29.82
Present value of next 10 years cash flows €245.00
DB:F3D DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €80.85 × (1 + -0.39%) ÷ (10.49% – -0.39%)
€740.22
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €740.22 ÷ (1 + 10.49%)10
€272.98
DB:F3D Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €245.00 + €272.98
€517.98
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €517.98 / 89.32
€5.8
DB:F3D Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:F3D represents 1.01028x of ENXTAM:FUR
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.01028x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 5.80 x 1.01028
€5.86
Value per share (EUR) From above. €5.86
Current discount Discount to share price of €3.73
= -1 x (€3.73 - €5.86) / €5.86
36.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Fugro is available for.
Intrinsic value
36%
Share price is €3.73 vs Future cash flow value of €5.86
Current Discount Checks
For Fugro to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Fugro's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Fugro's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Fugro's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Fugro's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:F3D PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in EUR €-0.28
ENXTAM:FUR Share Price ** ENXTAM (2020-04-06) in EUR €3.7
Europe Energy Services Industry PE Ratio Median Figure of 31 Publicly-Listed Energy Services Companies 8.85x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Fugro.

DB:F3D PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ENXTAM:FUR Share Price ÷ EPS (both in EUR)

= 3.7 ÷ -0.28

-13.1x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fugro is loss making, we can't compare its value to the Europe Energy Services industry average.
  • Fugro is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Fugro's expected growth come at a high price?
Raw Data
DB:F3D PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -13.1x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts
45.2%per year
Europe Energy Services Industry PEG Ratio Median Figure of 20 Publicly-Listed Energy Services Companies 0.51x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.16x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Fugro, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Fugro's assets?
Raw Data
DB:F3D PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in EUR €7.38
ENXTAM:FUR Share Price * ENXTAM (2020-04-06) in EUR €3.7
Europe Energy Services Industry PB Ratio Median Figure of 70 Publicly-Listed Energy Services Companies 0.4x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:F3D PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ENXTAM:FUR Share Price ÷ Book Value per Share (both in EUR)

= 3.7 ÷ 7.38

0.5x

* Primary Listing of Fugro.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fugro is overvalued based on assets compared to the Europe Energy Services industry average.
X
Value checks
We assess Fugro's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Energy Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Energy Services industry average (and greater than 0)? (1 check)
  5. Fugro has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Fugro expected to perform in the next 1 to 3 years based on estimates from 4 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
45.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Fugro expected to grow at an attractive rate?
  • Fugro's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Fugro's earnings growth is expected to exceed the Germany market average.
  • Fugro's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:F3D Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:F3D Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 4 Analysts 45.2%
DB:F3D Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 4 Analysts 1.6%
Europe Energy Services Industry Earnings Growth Rate Market Cap Weighted Average 21.1%
Europe Energy Services Industry Revenue Growth Rate Market Cap Weighted Average -0.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:F3D Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:F3D Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 1,697 8 2
2021-12-31 1,705 -33 4
2020-12-31 1,662 -22 3
2020-04-06
DB:F3D Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-12-31 1,631 112 -23
2019-09-30 1,623 75 -10
2019-06-30 1,713 38 -16
2019-03-31 1,681 25 -34
2018-12-31 1,553 13 -32
2018-06-30 1,457 18 -110
2018-03-31 1,477 21 -137
2017-12-31 1,497 24 -165
2017-06-30 1,645 124 -203
2017-03-31 1,711 127 -256

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Fugro's earnings are expected to grow significantly at over 20% yearly.
  • Fugro's revenue is expected to grow by 1.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:F3D Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below

All data from Fugro Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:F3D Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 -0.14 -0.14 -0.14 1.00
2021-12-31 0.21 1.36 -0.63 3.00
2020-12-31 -0.25 -0.10 -0.39 2.00
2020-04-06
DB:F3D Past Financials Data
Date (Data in EUR Millions) EPS *
2019-12-31 -0.28
2019-09-30 -0.12
2019-06-30 -0.20
2019-03-31 -0.42
2018-12-31 -0.39
2018-06-30 -1.36
2018-03-31 -1.70
2017-12-31 -2.04
2017-06-30 -2.51
2017-03-31 -3.16

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Fugro is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Fugro's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Fugro has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Fugro performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Fugro's growth in the last year to its industry (Energy Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Fugro does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Fugro's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Fugro's 1-year growth to the Europe Energy Services industry average as it is not currently profitable.
Earnings and Revenue History
Fugro's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Fugro Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:F3D Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,631.33 -22.84 106.15
2019-09-30 1,623.44 -9.93 119.57
2019-06-30 1,712.77 -16.36 158.47
2019-03-31 1,681.37 -33.71 158.47
2018-12-31 1,552.76 -31.73 132.99
2018-06-30 1,457.19 -109.87 137.30
2018-03-31 1,477.29 -137.42 137.30
2017-12-31 1,497.39 -164.97 137.30
2017-06-30 1,645.27 -203.23 149.62
2017-03-31 1,710.57 -256.08 149.62
2016-12-31 1,775.87 -308.93 149.62
2016-09-30 1,903.03 -436.83 209.42
2016-06-30 2,030.19 -564.72 269.21
2016-03-31 2,196.59 -468.62 269.21
2015-12-31 2,362.99 -372.52 269.21
2015-09-30 2,492.99 -286.14 292.48
2015-06-30 2,622.99 -199.75 315.75
2015-03-31 2,597.59 -328.65 315.75
2014-12-31 2,572.19 -457.55 315.75
2014-09-30 2,507.58 -305.21 305.20
2014-06-30 2,442.97 -152.87 294.65
2014-03-31 2,433.47 35.68 294.65
2013-12-31 2,423.97 224.23 294.65
2013-09-30 2,394.03 228.78 289.09
2013-06-30 2,364.10 233.34 283.54

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Fugro has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Fugro used its assets less efficiently than the Europe Energy Services industry average last year based on Return on Assets.
  • It is difficult to establish if Fugro improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Fugro's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Energy Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Fugro has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Fugro's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Fugro's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Fugro is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Fugro's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Fugro's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Fugro Company Filings, last reported 3 months ago.

DB:F3D Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 607.89 690.13 201.15
2019-09-30 607.89 690.13 201.15
2019-06-30 614.50 707.00 138.30
2019-03-31 614.50 707.00 138.30
2018-12-31 702.49 726.58 227.15
2018-06-30 735.30 691.80 189.90
2018-03-31 735.30 691.80 189.90
2017-12-31 753.66 633.05 213.57
2017-06-30 834.30 638.90 205.50
2017-03-31 834.30 638.90 205.50
2016-12-31 990.11 581.22 248.49
2016-09-30 990.11 581.22 248.49
2016-06-30 1,014.20 717.20 250.30
2016-03-31 1,014.20 717.20 250.30
2015-12-31 1,234.36 839.71 304.99
2015-09-30 1,234.36 839.71 304.99
2015-06-30 1,577.70 1,177.20 443.50
2015-03-31 1,577.70 1,177.20 443.50
2014-12-31 1,512.42 1,123.12 322.17
2014-09-30 1,512.42 1,123.12 322.17
2014-06-30 1,756.10 991.40 174.10
2014-03-31 1,756.10 991.40 174.10
2013-12-31 2,110.92 812.70 164.19
2013-09-30 2,110.92 812.70 164.19
2013-06-30 2,154.80 1,001.10 126.30
  • Fugro's level of debt (113.5%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (74.3% vs 113.5% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Fugro has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Fugro has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 38.9% per year.
X
Financial health checks
We assess Fugro's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Fugro has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Fugro's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Fugro dividends. Estimated to be 0% next year.
If you bought €2,000 of Fugro shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Fugro's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Fugro's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:F3D Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 4 Analyst Estimates (S&P Global) See Below
Europe Energy Services Industry Average Dividend Yield Market Cap Weighted Average of 14 Stocks 6.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 315 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:F3D Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2022-12-31
2021-12-31 0.00 1.00
2020-12-31 0.00 1.00
2020-04-06
DB:F3D Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2015-08-06 0.000 0.000
2014-10-29 0.000 0.000
2014-05-06 1.500 5.026
2013-03-07 1.500 3.545
2012-08-10 1.500 3.339
2012-06-14 1.500 3.101
2011-03-10 1.500 3.235
2011-03-09 1.500 2.594
2010-03-05 1.500 3.149
2010-03-04 1.500 3.476

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Fugro has not reported any payouts.
  • Unable to verify if Fugro's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Fugro's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Fugro has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of Fugro's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Fugro's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Fugro afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Fugro has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Fugro's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mark Heine
COMPENSATION €1,458,821
AGE 46
TENURE AS CEO 1.5 years
CEO Bio

Mr. Mark R. F. Heine, also known as Mark, serves as Chief Executive Officer and Chairman of the Board of Management of Fugro N.V. since October 1, 2018. He was Director Marine Division at Fugro N.V. since September 2018 until June 2019. Mr. Heine serves as Director of Survey Division/Offshore Geotechnical Activities at Fugro Aperio. Mr. Heine served as Director of Marine Division at Fugro N.V. since February 27, 2017 until September 2018. And has been its Member of Management Board since April 30, 2015 until September 2018. He joined Fugro in 2000. He served as Director of Survey Division at Fugro N.V. since November 16, 2012 until February 27, 2017. He holds an MSc in Geodetic Engineering from Delft University of Technology. Mr. Heine serves at IRO - The Association of Dutch Suppliers in the Oil and Gas Industry and Offshore as its member of the Board of Directors. He has also worked with Global Marine Group, International Marine Contractors Association, COFG and Seabed Geosolutions.

CEO Compensation
  • Mark's compensation has increased whilst company is loss making.
  • Mark's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Fugro management team in years:

4
Average Tenure
51
Average Age
  • The tenure for the Fugro management team is about average.
Management Team

Mark Heine

TITLE
Chairman of Management Board & CEO
COMPENSATION
€1M
AGE
46
TENURE
1.5 yrs

Paul A. Verhagen

TITLE
CFO & Member of Management Board
COMPENSATION
€1M
AGE
53
TENURE
5.9 yrs

Brice M. Bouffard

TITLE
Chief Development Officer & Member of Board of Management
COMPENSATION
€1M
AGE
49
TENURE
4 yrs

Catrien van Buttingha Wichers

TITLE
Director of Investor Relations
AGE
52

Annabelle Vos

TITLE
General Counsel
AGE
41

Edward Legierse

TITLE
Director of Corporate Strategy and Communication

Erwin Hoogeveen

TITLE
Group Director of Human Resources
AGE
51

Harriet F. Defesche

TITLE
Company Secretary
AGE
55
Board of Directors Tenure

Average tenure and age of the Fugro board of directors in years:

5.9
Average Tenure
64
Average Age
  • The tenure for the Fugro board of directors is about average.
Board of Directors

Harrie Noy

TITLE
Chairman of Supervisory Board
COMPENSATION
€80K
AGE
68
TENURE
6.9 yrs

Jan Carel Schönfeld

TITLE
Vice Chairman of Supervisory Board
COMPENSATION
€65K
AGE
70
TENURE
5.9 yrs

Anja Montijn

TITLE
Member of Supervisory Board
COMPENSATION
€60K
AGE
57
TENURE
5 yrs

Antonio Campo Mejia

TITLE
Member of Supervisory Board
COMPENSATION
€88K
AGE
62
TENURE
5.9 yrs

Doug Wall

TITLE
Member of Supervisory Board
COMPENSATION
€88K
AGE
66
TENURE
5.9 yrs

Petronella Hofsté

TITLE
Member of Supervisory Board
COMPENSATION
€58K
AGE
58
TENURE
5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Fugro individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
10. Mar 20 Buy Paul A. Verhagen Individual 10. Mar 20 10. Mar 20 2,500 €5.27 €13,175
09. Mar 20 Buy Paul A. Verhagen Individual 09. Mar 20 09. Mar 20 2,500 €5.25 €13,125
09. Mar 20 Buy Mark R. Heine Individual 09. Mar 20 09. Mar 20 15,000 €5.29 €79,350
03. Mar 20 Sell Brice M. Bouffard Individual 03. Mar 20 03. Mar 20 -1,761 €7.81 €-13,753
X
Management checks
We assess Fugro's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Fugro has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Fugro N.V. provides site characterization and asset integrity solutions for the oil and gas, power, building and infrastructure, and mining industries in Europe, the Americas, the Asia Pacific, the Middle East, and India. It through three segments: Marine, Land, and Geoscience. The Marine segment engages in the determination of soil composition through cone penetration testing; or the acquisition of soil samples, such as geotechnical site investigations, as well as related laboratory testing; and the mapping of seabed, and geological features and hazards using non-invasive techniques, including the related interpretation and visualization. It also provides geoconsulting, general purpose navigation charts and environmental, and meteorological and oceanographic measurement services. In addition, this segment offers positioning signals and services, construction support, monitoring and forecasting services, drill support, and remote systems technology, as well as inspection, repair, and maintenance services. The Land segment offers engages in the determination of soil characteristics through cone penetration testing; and the acquisition of soil samples and related laboratory testing for onshore and in near shore environments. It also provides material testing and geo-consulting services; and asset integrity solutions, such as monitoring, analysis, and modelling for clients in the electrical power business, railroads, roads, and oil and gas infrastructure. The Geoscience segment offers services to acquire geophysical data for the appraisal, development, and production of offshore oil and gas reservoirs. The company was founded in 1962 and is headquartered in Leidschendam, the Netherlands.

Details
Name: Fugro N.V.
F3D
Exchange: DB
Founded: 1962
€330,130,704
89,321,078
Website: http://www.fugro.com
Address: Fugro N.V.
Veurse Achterweg 10,
Leidschendam,
Zuid-Holland, 2264 SG,
Netherlands
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ENXTAM FUR CVA EUR0.05 Euronext Amsterdam NL EUR 14. Apr 1992
OTCPK FURG.F CVA EUR0.05 Pink Sheets LLC US USD 14. Apr 1992
DB F3D CVA EUR0.05 Deutsche Boerse AG DE EUR 14. Apr 1992
LSE 0LNT CVA EUR0.05 London Stock Exchange GB EUR 14. Apr 1992
BATS-CHIXE FURA CVA EUR0.05 BATS 'Chi-X Europe' GB EUR 14. Apr 1992
Number of employees
Current staff
Staff numbers
9,652
Fugro employees.
Industry
Oil and Gas Equipment and Services
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 21:24
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/03/27
Last earnings filing: 2020/02/26
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.