Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Great Eastern Energy

DB:D5T1
Snowflake Description

Undervalued with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
D5T1
DB
£16M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Great Eastern Energy Corporation Limited engages in exploring, developing, extracting, distributing, and marketing coal bed methane and compressed natural gas in India. The last earnings update was 144 days ago. More info.


Add to Portfolio Compare Print
  • Great Eastern Energy has significant price volatility in the past 3 months.
D5T1 Share Price and Events
7 Day Returns
-10.6%
DB:D5T1
18.1%
DE Oil and Gas
7.3%
DE Market
1 Year Returns
-78.5%
DB:D5T1
21.9%
DE Oil and Gas
-17.7%
DE Market
D5T1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Great Eastern Energy (D5T1) -10.6% -38.9% -51.7% -78.5% - -
DE Oil and Gas 18.1% -15.9% -28.7% 21.9% -25.6% 137.4%
DE Market 7.3% -17.9% -25.8% -17.7% -25.6% -29%
1 Year Return vs Industry and Market
  • D5T1 underperformed the Oil and Gas industry which returned 21.9% over the past year.
  • D5T1 underperformed the Market in Germany which returned -17.7% over the past year.
Price Volatility
D5T1
Industry
5yr Volatility vs Market

D5T1 Value

 Is Great Eastern Energy undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Great Eastern Energy to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Great Eastern Energy.

DB:D5T1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 15.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:D5T1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 7.9%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.808 (1 + (1- 35%) (375.22%))
2.192
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 7.85%)
15.31%

Discounted Cash Flow Calculation for DB:D5T1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Great Eastern Energy is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:D5T1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 15.31%)
2020 5.60 Analyst x1 4.86
2021 5.50 Analyst x1 4.14
2022 5.58 Est @ 1.37% 3.64
2023 5.62 Est @ 0.85% 3.18
2024 5.65 Est @ 0.47% 2.77
2025 5.66 Est @ 0.22% 2.41
2026 5.66 Est @ 0.03% 2.09
2027 5.66 Est @ -0.09% 1.81
2028 5.65 Est @ -0.18% 1.57
2029 5.63 Est @ -0.24% 1.36
Present value of next 10 years cash flows $27.00
DB:D5T1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $5.63 × (1 + -0.39%) ÷ (15.31% – -0.39%)
$35.74
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $35.74 ÷ (1 + 15.31%)10
$8.60
DB:D5T1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $27.00 + $8.60
$35.60
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $35.60 / 119.12
$0.3
DB:D5T1 Discount to Share Price
Calculation Result
Exchange Rate USD/GBP
(Reporting currency to currency of LSE:GEEC)
0.806
Value per Share
(GBP)
= Value per Share in USD x Exchange Rate (USD/GBP)
= $0.3 x 0.806
£0.24
Non-primary Listing Adjustment Factor 1 share in DB:D5T1 represents 1.05925x of LSE:GEEC
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.05925x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 0.24 x 1.05925
€0.26
Value per share (EUR) From above. €0.26
Current discount Discount to share price of €0.14
= -1 x (€0.14 - €0.26) / €0.26
44%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Great Eastern Energy is available for.
Intrinsic value
44%
Share price is €0.143 vs Future cash flow value of €0.25517
Current Discount Checks
For Great Eastern Energy to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Great Eastern Energy's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Great Eastern Energy's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Great Eastern Energy's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Great Eastern Energy's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:D5T1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in USD $0.10
LSE:GEEC Share Price ** LSE (2020-03-30) in GBP £0.14
LSE:GEEC Share Price converted to USD reporting currency Exchange rate (GBP/ USD) 1.241 $0.17
Europe Oil and Gas Industry PE Ratio Median Figure of 105 Publicly-Listed Oil and Gas Companies 5.67x
Germany Market PE Ratio Median Figure of 400 Publicly-Listed Companies 16.36x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Great Eastern Energy.

DB:D5T1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:GEEC Share Price ÷ EPS (both in USD)

= 0.17 ÷ 0.10

1.72x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Great Eastern Energy is good value based on earnings compared to the Europe Oil and Gas industry average.
  • Great Eastern Energy is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Great Eastern Energy's expected growth come at a high price?
Raw Data
DB:D5T1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 1.72x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
Not available
Europe Oil and Gas Industry PEG Ratio Median Figure of 65 Publicly-Listed Oil and Gas Companies 0.17x
Germany Market PEG Ratio Median Figure of 254 Publicly-Listed Companies 1.2x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Great Eastern Energy, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Great Eastern Energy's assets?
Raw Data
DB:D5T1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in USD $0.72
LSE:GEEC Share Price * LSE (2020-03-30) in GBP £0.14
LSE:GEEC Share Price converted to USD reporting currency Exchange rate (GBP/ USD) 1.241 $0.17
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 0.94x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.43x
DB:D5T1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:GEEC Share Price ÷ Book Value per Share (both in USD)

= 0.17 ÷ 0.72

0.23x

* Primary Listing of Great Eastern Energy.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Great Eastern Energy is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess Great Eastern Energy's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Great Eastern Energy has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

D5T1 Future Performance

 How is Great Eastern Energy expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
19.6%
Expected annual growth in revenue.
Earnings growth vs Low Risk Savings
Is Great Eastern Energy expected to grow at an attractive rate?
  • Unable to compare Great Eastern Energy's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Great Eastern Energy's earnings growth to the Germany market average as no estimate data is available.
  • Great Eastern Energy's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:D5T1 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:D5T1 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 19.6%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 2.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.3%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:D5T1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:D5T1 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-03-31 56 18 1
2020-03-31 50 19 1
2020-03-30
DB:D5T1 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-09-30 41 16 11
2019-06-30 42 16 10
2019-03-31 43 16 8
2018-12-31 42 18 6
2018-09-30 42 20 4
2018-06-30 40 21 2
2018-03-31 38 21 1
2017-12-31 35 20 0
2017-09-30 32 18 -1
2017-06-30 30 15 -1
2017-03-31 29 12 -1
2016-12-31 27 9 -4

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Great Eastern Energy is high growth as no earnings estimate data is available.
  • Great Eastern Energy's revenue is expected to grow by 19.6% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:D5T1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from Great Eastern Energy Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:D5T1 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-03-31
2020-03-31
2020-03-30
DB:D5T1 Past Financials Data
Date (Data in USD Millions) EPS *
2019-09-30 0.10
2019-06-30 0.08
2019-03-31 0.07
2018-12-31 0.05
2018-09-30 0.03
2018-06-30 0.02
2018-03-31 0.01
2017-12-31 0.00
2017-09-30 -0.01
2017-06-30 -0.01
2017-03-31 -0.01
2016-12-31 -0.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Great Eastern Energy will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Great Eastern Energy's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Great Eastern Energy has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

D5T1 Past Performance

  How has Great Eastern Energy performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Great Eastern Energy's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Great Eastern Energy's year on year earnings growth rate was negative over the past 5 years, however the most recent earnings are above average.
  • Great Eastern Energy's 1-year earnings growth exceeds its 5-year average (185.3% vs -9.5%)
  • Great Eastern Energy's earnings growth has exceeded the Europe Oil and Gas industry average in the past year (185.3% vs -4.1%).
Earnings and Revenue History
Great Eastern Energy's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Great Eastern Energy Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:D5T1 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 41.23 11.43 4.97
2019-06-30 42.00 9.92 4.89
2019-03-31 42.77 8.41 4.81
2018-12-31 42.46 6.21 4.76
2018-09-30 42.15 4.01 4.71
2018-06-30 40.24 2.42 4.76
2018-03-31 38.33 0.83 4.80
2017-12-31 35.04 -0.22 5.04
2017-09-30 31.76 -1.26 5.27
2017-06-30 30.21 -1.22 5.17
2017-03-31 28.65 -1.17 5.07
2016-12-31 27.47 -3.68 5.09
2016-09-30 26.29 -6.19 5.11
2016-06-30 27.77 -4.40 4.82
2016-03-31 29.25 -2.62 4.53
2015-12-31 31.73 2.66 3.95
2015-09-30 34.21 7.94 3.36
2015-06-30 35.70 9.65 3.45
2015-03-31 37.19 11.35 3.53
2014-12-31 37.46 13.53 4.75
2014-09-30 37.72 15.71 5.98
2014-06-30 35.70 12.95 5.76
2014-03-31 33.68 10.20 5.55
2013-12-31 31.84 6.93 5.64
2013-09-30 29.99 3.66 5.72
2013-06-30 29.52 5.54 5.66
2013-03-31 29.05 7.42 5.59

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Great Eastern Energy has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Great Eastern Energy used its assets more efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • Great Eastern Energy has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Great Eastern Energy's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Great Eastern Energy has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

D5T1 Health

 How is Great Eastern Energy's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Great Eastern Energy's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Great Eastern Energy's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Great Eastern Energy's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Great Eastern Energy's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Great Eastern Energy Company Filings, last reported 6 months ago.

DB:D5T1 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 88.42 74.86 6.10
2019-06-30 88.42 74.86 6.10
2019-03-31 85.45 80.74 5.68
2018-12-31 85.45 80.74 5.68
2018-09-30 75.18 81.73 7.60
2018-06-30 75.18 81.73 7.60
2018-03-31 81.89 91.67 3.95
2017-12-31 81.89 91.67 3.95
2017-09-30 79.38 94.11 3.31
2017-06-30 79.38 94.11 3.31
2017-03-31 81.28 95.03 0.43
2016-12-31 81.28 95.03 0.43
2016-09-30 79.07 93.58 0.17
2016-06-30 79.07 93.58 0.17
2016-03-31 80.68 93.30 0.13
2015-12-31 80.68 93.30 0.13
2015-09-30 86.30 91.79 0.63
2015-06-30 86.30 91.79 0.63
2015-03-31 88.21 95.05 0.77
2014-12-31 88.21 95.05 0.77
2014-09-30 83.95 104.10 0.54
2014-06-30 83.95 104.10 0.54
2014-03-31 80.31 113.75 0.51
2013-12-31 80.31 113.75 0.51
2013-09-30 67.12 107.91 0.59
2013-06-30 67.12 107.91 0.59
2013-03-31 77.37 108.79 4.24
  • Great Eastern Energy's level of debt (84.7%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (123.8% vs 84.7% today).
  • Debt is well covered by operating cash flow (20.9%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.4x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Great Eastern Energy's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Great Eastern Energy has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

D5T1 Dividends

 What is Great Eastern Energy's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Great Eastern Energy dividends.
If you bought €2,000 of Great Eastern Energy shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Great Eastern Energy's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Great Eastern Energy's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:D5T1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 9.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 323 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 1%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 5%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:D5T1 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-03-31
2020-03-31
2020-03-30

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Great Eastern Energy has not reported any payouts.
  • Unable to verify if Great Eastern Energy's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Great Eastern Energy's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Great Eastern Energy has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Great Eastern Energy's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Great Eastern Energy afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Great Eastern Energy has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

D5T1 Management

 What is the CEO of Great Eastern Energy's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Prashant Modi
COMPENSATION $13,370,000
AGE 46
TENURE AS CEO 4.5 years
CEO Bio

Mr. Prashant Modi has been the Managing Director and Chief Executive Officer of Great Eastern Energy Corporation Limited since September 22, 2015. He served as the President and Chief Operating Officer of Great Eastern Energy Corporation Limited from August 1, 2006 to September 22, 2015. He serves as a Director for Great Eastern Energy Corporation Limited and YKM Holdings Private Limited. Mr. Modi has received degree in Bachelor of Science in Business Administration at Boston University, USA with a major in finance. He has also undertaken several executive education courses from Harvard Business School, USA. Other Affiliations: Federation of Indian Chamber of Commerce and Industry (FICCI) International Chamber of Commerce, Paris (ICC) Young Presidents' Organisation (YPO)

CEO Compensation
  • Insufficient data for Prashant to compare compensation growth.
  • Prashant's remuneration is lower than average for companies of similar size in Germany.
Management Team

Yogendra Modi

TITLE
Executive Chairman
COMPENSATION
$23M
AGE
71

Prashant Modi

TITLE
CEO, MD & Director
COMPENSATION
$13M
AGE
46
TENURE
4.5 yrs

S. Suriyanarayanan

TITLE
Chief Financial Officer
COMPENSATION
$22M
AGE
58
TENURE
11.5 yrs

Suvankar Ganguly

TITLE
Assistant Vice President of Projects
AGE
55

Anoop Gupta

TITLE
Deputy General Manager of Upstream
COMPENSATION
$4M
AGE
45

N. Mitra

TITLE
General Manager of Geology
COMPENSATION
$1M
AGE
82

Naveen Jain

TITLE
General Manager of Legal and Company Secretary
Board of Directors Tenure

Average tenure and age of the Great Eastern Energy board of directors in years:

5.2
Average Tenure
69
Average Age
  • The tenure for the Great Eastern Energy board of directors is about average.
Board of Directors

Yogendra Modi

TITLE
Executive Chairman
COMPENSATION
$23M
AGE
71

Prashant Modi

TITLE
CEO, MD & Director
COMPENSATION
$13M
AGE
46

Rana Talwar

TITLE
Non-Executive Independent Director
COMPENSATION
$80K
AGE
71
TENURE
10.8 yrs

Sthanunathan Sundareshan

TITLE
Non-Executive Independent Director
AGE
67
TENURE
5.2 yrs

Sushil Roongta

TITLE
Non-Executive Independent Director
AGE
69
TENURE
3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
21. Nov 19 Buy Yogendra Modi Individual 21. Nov 19 21. Nov 19 50,000 €0.29 €14,579
14. Nov 19 Buy Yogendra Modi Individual 13. Nov 19 13. Nov 19 50,000 €0.28 €14,008
08. Nov 19 Buy Yogendra Modi Individual 07. Nov 19 07. Nov 19 50,000 €0.24 €11,900
X
Management checks
We assess Great Eastern Energy's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Great Eastern Energy has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

D5T1 News

Simply Wall St News

D5T1 Company Info

Description

Great Eastern Energy Corporation Limited engages in exploring, developing, extracting, distributing, and marketing coal bed methane and compressed natural gas in India. It owns interests in the Raniganj (South) block that covers an area of approximately 210 square kilometers located in West Bengal; and Mannargudi block, which covers an area of approximately 667 square kilometers situated in Mannargudi, Tamil Nadu. The company was incorporated in 1992 and is based in Gurugram, India.

Details
Name: Great Eastern Energy Corporation Limited
D5T1
Exchange: DB
Founded: 1992
£18,082,939
119,123,900
Website: http://www.geecl.com
Address: Great Eastern Energy Corporation Limited
Signature Towers - A,
14th Floor,
Gurugram,
Haryana, 122001,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE GEEC GDR (EACH REPR 0.5 ORD INR10) 'REGS' London Stock Exchange GB GBP 13. Dec 2005
DB D5T1 GDR (EACH REPR 0.5 ORD INR10) 'REGS' Deutsche Boerse AG DE EUR 13. Dec 2005
Number of employees
Current staff
Staff numbers
0
Great Eastern Energy employees.
Industry
Oil and Gas Exploration and Production
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/03/30 21:17
End of day share price update: 2020/03/30 00:00
Last estimates confirmation: 2020/03/25
Last earnings filing: 2019/11/07
Last earnings reported: 2019/09/30
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.