Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

d'Amico International Shipping

DB:B7C
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
B7C
DB
€108M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

d'Amico International Shipping S.A., through its subsidiary, d'Amico Tankers d.a.c. The last earnings update was 26 days ago. More info.


Add to Portfolio Compare Print
  • d'Amico International Shipping has significant price volatility in the past 3 months.
B7C Share Price and Events
7 Day Returns
5.8%
DB:B7C
6.5%
DE Oil and Gas
2.1%
DE Market
1 Year Returns
-
DB:B7C
28.1%
DE Oil and Gas
-16.6%
DE Market
B7C Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
d'Amico International Shipping (B7C) 5.8% 12.4% -38.3% - -71.5% -86.3%
DE Oil and Gas 6.5% -7.3% -23.7% 28.1% -18.9% 149.7%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • No trading data on B7C.
  • No trading data on B7C.
Price Volatility
B7C
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for d'Amico International Shipping's competitors could be found in our database.

B7C Value

 Is d'Amico International Shipping undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of d'Amico International Shipping to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for d'Amico International Shipping.

DB:B7C Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:B7C
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.95
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.948 (1 + (1- 26.01%) (614.51%))
3.852
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for DB:B7C using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for d'Amico International Shipping is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:B7C DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 10.49%)
2020 88.50 Analyst x1 80.10
2021 90.40 Analyst x1 74.05
2022 91.53 Est @ 1.25% 67.86
2023 92.23 Est @ 0.76% 61.88
2024 92.61 Est @ 0.41% 56.24
2025 92.77 Est @ 0.17% 50.99
2026 92.77 Est @ 0% 46.15
2027 92.67 Est @ -0.11% 41.72
2028 92.48 Est @ -0.2% 37.68
2029 92.25 Est @ -0.25% 34.02
Present value of next 10 years cash flows $550.00
DB:B7C DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $92.25 × (1 + -0.39%) ÷ (10.49% – -0.39%)
$844.57
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $844.57 ÷ (1 + 10.49%)10
$311.46
DB:B7C Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $550.00 + $311.46
$861.46
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $861.46 / 1,233.27
$0.7
DB:B7C Discount to Share Price
Calculation Result
Exchange Rate USD/EUR
(Reporting currency to currency of BIT:DIS)
0.925
Value per Share
(EUR)
= Value per Share in USD x Exchange Rate (USD/EUR)
= $0.7 x 0.925
€0.65
Non-primary Listing Adjustment Factor 1 share in DB:B7C represents 0.9008x of BIT:DIS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.9008x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 0.65 x 0.9008
€0.58
Value per share (EUR) From above. €0.58
Current discount Discount to share price of €0.08
= -1 x (€0.08 - €0.58) / €0.58
86.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price d'Amico International Shipping is available for.
Intrinsic value
>50%
Share price is €0.079 vs Future cash flow value of €0.58184
Current Discount Checks
For d'Amico International Shipping to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • d'Amico International Shipping's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • d'Amico International Shipping's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for d'Amico International Shipping's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are d'Amico International Shipping's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:B7C PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $-0.03
BIT:DIS Share Price ** BIT (2020-04-07) in EUR €0.09
BIT:DIS Share Price converted to USD reporting currency Exchange rate (EUR/ USD) 1.081 $0.09
Europe Oil and Gas Industry PE Ratio Median Figure of 104 Publicly-Listed Oil and Gas Companies 6.51x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of d'Amico International Shipping.

DB:B7C PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BIT:DIS Share Price ÷ EPS (both in USD)

= 0.09 ÷ -0.03

-3.66x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • d'Amico International Shipping is loss making, we can't compare its value to the Europe Oil and Gas industry average.
  • d'Amico International Shipping is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does d'Amico International Shipping's expected growth come at a high price?
Raw Data
DB:B7C PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.66x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
110.5%per year
Europe Oil and Gas Industry PEG Ratio Median Figure of 66 Publicly-Listed Oil and Gas Companies 0.32x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for d'Amico International Shipping, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on d'Amico International Shipping's assets?
Raw Data
DB:B7C PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $0.29
BIT:DIS Share Price * BIT (2020-04-07) in EUR €0.09
BIT:DIS Share Price converted to USD reporting currency Exchange rate (EUR/ USD) 1.081 $0.09
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 1x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:B7C PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BIT:DIS Share Price ÷ Book Value per Share (both in USD)

= 0.09 ÷ 0.29

0.33x

* Primary Listing of d'Amico International Shipping.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • d'Amico International Shipping is good value based on assets compared to the DE Oil and Gas industry average.
X
Value checks
We assess d'Amico International Shipping's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. d'Amico International Shipping has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

B7C Future Performance

 How is d'Amico International Shipping expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
110.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is d'Amico International Shipping expected to grow at an attractive rate?
  • d'Amico International Shipping's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • d'Amico International Shipping's earnings growth is expected to exceed the Germany market average.
  • d'Amico International Shipping's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:B7C Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:B7C Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 110.5%
DB:B7C Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts -13.3%
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13.1%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 1.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:B7C Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:B7C Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 270 93 18 3
2020-12-31 298 98 13 3
2020-04-07
DB:B7C Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 354 59 -28
2019-09-30 358 45 -46
2019-06-30 375 27 -59
2019-03-31 387 24 -57
2018-12-31 399 8 -55
2018-09-30 403 -8 -66
2018-06-30 405 -9 -52
2018-03-31 403 -9 -44
2017-12-31 391 -11 -38
2017-09-30 375 -6 -33
2017-06-30 355 15 -33
2017-03-31 346 29 -18

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • d'Amico International Shipping's earnings are expected to grow significantly at over 20% yearly.
  • d'Amico International Shipping's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:B7C Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from d'Amico International Shipping Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:B7C Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.02 0.02 0.01 2.00
2020-12-31 0.01 0.01 0.01 1.00
2020-04-07
DB:B7C Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 -0.03
2019-09-30 -0.04
2019-06-30 -0.08
2019-03-31 -0.09
2018-12-31 -0.09
2018-09-30 -0.11
2018-06-30 -0.09
2018-03-31 -0.08
2017-12-31 -0.07
2017-09-30 -0.07
2017-06-30 -0.07
2017-03-31 -0.04

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • d'Amico International Shipping is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess d'Amico International Shipping's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
d'Amico International Shipping has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

B7C Past Performance

  How has d'Amico International Shipping performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare d'Amico International Shipping's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • d'Amico International Shipping does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare d'Amico International Shipping's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare d'Amico International Shipping's 1-year growth to the Europe Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
d'Amico International Shipping's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from d'Amico International Shipping Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:B7C Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 353.53 -27.53 11.99
2019-09-30 358.37 -46.40 13.23
2019-06-30 375.10 -59.20 13.98
2019-03-31 386.57 -57.02 15.66
2018-12-31 399.05 -55.10 16.20
2018-09-30 402.97 -65.67 16.45
2018-06-30 405.23 -52.10 16.29
2018-03-31 402.54 -43.51 15.54
2017-12-31 390.97 -38.08 15.48
2017-09-30 375.32 -32.51 14.64
2017-06-30 355.32 -32.63 14.79
2017-03-31 345.67 -18.20 15.61
2016-12-31 347.11 -12.84 15.69
2016-09-30 352.07 15.78 16.20
2016-06-30 382.65 38.01 16.23
2016-03-31 406.25 50.30 15.69
2015-12-31 414.88 54.47 15.14
2015-09-30 419.77 39.38 14.97
2015-06-30 386.27 24.94 15.00
2015-03-31 348.43 7.63 15.83
2014-12-31 315.30 -10.57 16.76
2014-09-30 288.76 -7.32 17.09
2014-06-30 278.76 -11.31 16.70
2014-03-31 282.78 1.82 16.75
2013-12-31 293.38 11.84 15.29
2013-09-30 308.06 14.98 16.53
2013-06-30 323.42 8.94 16.99

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if d'Amico International Shipping has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • d'Amico International Shipping used its assets less efficiently than the Europe Oil and Gas industry average last year based on Return on Assets.
  • It is difficult to establish if d'Amico International Shipping improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess d'Amico International Shipping's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
d'Amico International Shipping has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

B7C Health

 How is d'Amico International Shipping's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up d'Amico International Shipping's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • d'Amico International Shipping's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • d'Amico International Shipping's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of d'Amico International Shipping's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from d'Amico International Shipping Company Filings, last reported 3 months ago.

DB:B7C Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 352.47 363.02 34.11
2019-09-30 346.54 374.50 43.42
2019-06-30 354.33 386.18 45.10
2019-03-31 328.23 461.79 49.30
2018-12-31 337.34 474.61 46.40
2018-09-30 356.91 526.54 30.99
2018-06-30 377.51 506.89 34.58
2018-03-31 393.57 494.96 32.71
2017-12-31 394.43 501.54 29.69
2017-09-30 388.68 516.82 31.50
2017-06-30 395.14 541.82 40.80
2017-03-31 365.84 585.61 29.82
2016-12-31 363.37 582.59 31.63
2016-09-30 373.38 546.65 34.79
2016-06-30 377.69 521.59 32.51
2016-03-31 386.65 504.09 42.62
2015-12-31 384.71 491.66 45.49
2015-09-30 372.55 443.61 39.11
2015-06-30 364.56 421.76 26.30
2015-03-31 345.17 431.07 48.91
2014-12-31 334.91 432.73 68.38
2014-09-30 341.40 356.94 26.83
2014-06-30 340.12 336.30 30.82
2014-03-31 348.36 321.95 48.98
2013-12-31 322.60 244.63 33.17
2013-09-30 316.48 267.94 65.93
2013-06-30 320.46 259.94 75.08
  • d'Amico International Shipping's level of debt (103%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (122.6% vs 103% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • d'Amico International Shipping has sufficient cash runway for more than 3 years based on current free cash flow.
  • Unable to confirm if d'Amico International Shipping has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess d'Amico International Shipping's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. d'Amico International Shipping has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

B7C Dividends

 What is d'Amico International Shipping's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from d'Amico International Shipping dividends. Estimated to be 0% next year.
If you bought €2,000 of d'Amico International Shipping shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate d'Amico International Shipping's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate d'Amico International Shipping's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:B7C Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 8.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:B7C Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-12-31
2020-12-31 0.00 1.00
2020-04-07
DB:B7C Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2016-07-28 0.030 9.400
2016-03-17 0.030 6.591
2016-03-03 0.030 5.707
2015-11-11 0.000 0.000
2015-07-30 0.000 0.000
2015-05-06 0.000 0.000
2015-03-11 0.000 0.000
2014-02-28 0.017 2.761
2014-02-27 0.017 1.731
2011-02-22 0.000 0.000
2010-10-28 0.000 0.000
2010-07-29 0.000 0.000
2010-04-29 0.000 0.000
2010-03-30 0.000 0.000
2010-02-23 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as d'Amico International Shipping has not reported any payouts.
  • Unable to verify if d'Amico International Shipping's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of d'Amico International Shipping's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as d'Amico International Shipping has not reported any payouts.
Future Payout to shareholders
  • No need to calculate the sustainability of d'Amico International Shipping's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess d'Amico International Shipping's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can d'Amico International Shipping afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. d'Amico International Shipping has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

B7C Management

 What is the CEO of d'Amico International Shipping's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Paolo d'Amico
COMPENSATION $586,000
TENURE AS CEO 1.3 years
CEO Bio

Mr. Paolo D'Amico serves as Chief Executive Officer of D'Amico International Shipping S.A since January 1, 2019. Mr. D’Amico serves as the Executive Chairman, Executive President and Chief Executive Officer of D'Amico Shipping Italia at d'Amico Società di Navigazione SpA (formerly D'Amico Group). He serves as a Director of Sator Capital Limited, and d'amico Tankers Ltd. Mr. D’Amico was Chief Risk Officer at D'Amico International Shipping S.A. Mr. D'Amico served as Chief Executive Officer of D'Amico Società di Navigazione SpA. Mr. D’Amico joined D'Amico Società di Navigazione SpA in 1971. He has been the Executive Chairman at D'Amico International Shipping S.A. since February 2007 and has been its Director since February 23, 2007. He has been a Director of D'Amico Società di Navigazione SpA since 1981 with particular focus on the product tanker aspects of the business. He served as a Director of Tamburi Investment Partners S.p.A. till 2019. He was a Member of the Board of Confederazione Italiana Armatori—National Shipowners Association (Confitarma). Mr. D'Amico received a Bachelor's Degree in Economics and Finance from Rome University in 1978.

CEO Compensation
  • Insufficient data for Paolo to compare compensation growth.
  • Insufficient data for Paolo to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team

Paolo d'Amico

TITLE
Executive Chairman & CEO
COMPENSATION
$586K
TENURE
1.3 yrs

Antonio Carlos Balestra Mottola

TITLE
CFO & Executive Director
TENURE
3.9 yrs

Flemming Carlsen

TITLE
Chief Operating Officer

Anna Franchin

TITLE
Investor Relations Manager

Cesare d'Amico

TITLE
Executive Director
COMPENSATION
$50K
AGE
62

Marie-Anne Fiorelli

TITLE
Head of Vessel Operations
Board of Directors Tenure

Average tenure and age of the d'Amico International Shipping board of directors in years:

13.2
Average Tenure
80
Average Age
  • The average tenure for the d'Amico International Shipping board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Paolo d'Amico

TITLE
Executive Chairman & CEO
COMPENSATION
$586K
TENURE
13.2 yrs

Antonio Carlos Balestra Mottola

TITLE
CFO & Executive Director
TENURE
3.9 yrs

Cesare d'Amico

TITLE
Executive Director
COMPENSATION
$50K
AGE
62
TENURE
13.2 yrs

Stas Jozwiak

TITLE
Lead Independent Director
COMPENSATION
$50K
AGE
81
TENURE
13.2 yrs

Massimo Castrogiovanni

TITLE
Independent Director
COMPENSATION
$57K
AGE
80
TENURE
13.2 yrs

John Danilovich

TITLE
Independent Director
COMPENSATION
$76K
TENURE
11.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess d'Amico International Shipping's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. d'Amico International Shipping has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

B7C News

Simply Wall St News

B7C Company Info

Description

d'Amico International Shipping S.A., through its subsidiary, d'Amico Tankers d.a.c. (Ireland), operates as a marine transportation company worldwide. The company primarily transports refined petroleum products and vegetable oil through various double-hulled vessels. It serves oil companies and trading houses. As of December 31, 2019, the company operated a fleet of approximately 48.8 vessels. The company was incorporated in 2007 and is based in Luxembourg City, Luxembourg. d'Amico International Shipping S.A. is a subsidiary of d’Amico International S.A.

Details
Name: d'Amico International Shipping S.A.
B7C
Exchange: DB
Founded: 2007
€108,157,993
1,233,272,447
Website: http://www.damicointernationalshipping.com
Address: d'Amico International Shipping S.A.
25C Boulevard Royal,
11th Floor,
Luxembourg City,
2449,
Luxembourg
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BIT DIS Common Stock Borsa Italiana IT EUR 04. May 2007
DB B7C Common Stock Deutsche Boerse AG DE EUR 04. May 2007
LSE 0OEY Common Stock London Stock Exchange GB EUR 04. May 2007
BATS-CHIXE DISM Common Stock BATS 'Chi-X Europe' GB EUR 04. May 2007
Number of employees
Current staff
Staff numbers
736
d'Amico International Shipping employees.
Industry
Oil and Gas Storage and Transportation
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 21:35
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/07
Last earnings filing: 2020/03/12
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.