Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Total Energy Services

DB:5O7
Snowflake Description

Undervalued with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
5O7
DB
CA$74M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Total Energy Services Inc. provides various products and services to the oil and natural gas industry primarily in Canada, the United States, and Australia. The last earnings update was 26 days ago. More info.


Add to Portfolio Compare Print
  • Total Energy Services has significant price volatility in the past 3 months.
5O7 Share Price and Events
7 Day Returns
-14.7%
DB:5O7
11.3%
Europe Energy Services
2.1%
DE Market
1 Year Returns
-84.4%
DB:5O7
-56.4%
Europe Energy Services
-16.6%
DE Market
5O7 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Total Energy Services (5O7) -14.7% -69.6% -76% -84.4% - -
Europe Energy Services 11.3% -26.1% -49.2% -56.4% -64.8% -87.4%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • 5O7 underperformed the Energy Services industry which returned -56.4% over the past year.
  • 5O7 underperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
5O7
Industry
5yr Volatility vs Market

5O7 Value

 Is Total Energy Services undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Total Energy Services to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Total Energy Services.

DB:5O7 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 6 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:5O7
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Energy Services Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.912 (1 + (1- 26.5%) (403.48%))
2.752
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for DB:5O7 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Total Energy Services is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:5O7 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CAD, Millions) Source Present Value
Discounted (@ 10.49%)
2020 55.00 Analyst x4 49.78
2021 39.43 Analyst x4 32.29
2022 41.00 Analyst x1 30.40
2023 41.55 Est @ 1.33% 27.88
2024 41.89 Est @ 0.82% 25.44
2025 42.08 Est @ 0.46% 23.13
2026 42.16 Est @ 0.2% 20.97
2027 42.17 Est @ 0.02% 18.99
2028 42.13 Est @ -0.1% 17.17
2029 42.05 Est @ -0.19% 15.51
Present value of next 10 years cash flows CA$261.00
DB:5O7 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CA$42.05 × (1 + -0.39%) ÷ (10.49% – -0.39%)
CA$384.99
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CA$384.99 ÷ (1 + 10.49%)10
CA$141.98
DB:5O7 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CA$261.00 + CA$141.98
CA$402.98
Equity Value per Share
(CAD)
= Total value / Shares Outstanding
= CA$402.98 / 45.08
CA$8.94
DB:5O7 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:5O7 represents 0.60366x of TSX:TOT
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.60366x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (CAD) x Listing Adjustment Factor
= CA$ 8.94 x 0.60366
€5.40
Value per share (EUR) From above. €5.40
Current discount Discount to share price of €0.99
= -1 x (€0.99 - €5.40) / €5.40
81.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Total Energy Services is available for.
Intrinsic value
>50%
Share price is €0.99 vs Future cash flow value of €5.4
Current Discount Checks
For Total Energy Services to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Total Energy Services's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Total Energy Services's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Total Energy Services's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Total Energy Services's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:5O7 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in CAD CA$0.23
TSX:TOT Share Price ** TSX (2020-04-06) in CAD CA$1.64
Europe Energy Services Industry PE Ratio Median Figure of 31 Publicly-Listed Energy Services Companies 8.42x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Total Energy Services.

DB:5O7 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= TSX:TOT Share Price ÷ EPS (both in CAD)

= 1.64 ÷ 0.23

7.1x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Total Energy Services is good value based on earnings compared to the Europe Energy Services industry average.
  • Total Energy Services is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Total Energy Services's expected growth come at a high price?
Raw Data
DB:5O7 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 7.1x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts
-54.8%per year
Europe Energy Services Industry PEG Ratio Median Figure of 20 Publicly-Listed Energy Services Companies 0.34x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

DB:5O7 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 7.1x ÷ -54.8%

-0.13x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Total Energy Services earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Total Energy Services's assets?
Raw Data
DB:5O7 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in CAD CA$12.03
TSX:TOT Share Price * TSX (2020-04-06) in CAD CA$1.64
Europe Energy Services Industry PB Ratio Median Figure of 70 Publicly-Listed Energy Services Companies 0.4x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:5O7 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= TSX:TOT Share Price ÷ Book Value per Share (both in CAD)

= 1.64 ÷ 12.03

0.14x

* Primary Listing of Total Energy Services.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Total Energy Services is good value based on assets compared to the Europe Energy Services industry average.
X
Value checks
We assess Total Energy Services's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Energy Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Energy Services industry average (and greater than 0)? (1 check)
  5. Total Energy Services has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

5O7 Future Performance

 How is Total Energy Services expected to perform in the next 1 to 3 years based on estimates from 6 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-54.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Total Energy Services expected to grow at an attractive rate?
  • Total Energy Services's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Total Energy Services's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Total Energy Services's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:5O7 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:5O7 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts -54.8%
DB:5O7 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 6 Analysts -16.8%
Europe Energy Services Industry Earnings Growth Rate Market Cap Weighted Average 20.8%
Europe Energy Services Industry Revenue Growth Rate Market Cap Weighted Average -0.6%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:5O7 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
All numbers in CAD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:5O7 Future Estimates Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 522 67 -14 1
2021-12-31 545 61 -15 5
2020-12-31 517 71 -18 6
2020-04-07
DB:5O7 Past Financials Data
Date (Data in CAD Millions) Revenue Cash Flow Net Income *
2019-12-31 757 73 11
2019-09-30 826 63 11
2019-06-30 887 105 26
2019-03-31 869 143 26
2018-12-31 852 116 24
2018-09-30 812 112 22
2018-06-30 764 90 17
2018-03-31 726 92 2
2017-12-31 605 64 -2
2017-09-30 482 55 -12
2017-06-30 343 59 -18
2017-03-31 232 21 -11

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Total Energy Services's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Total Energy Services's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:5O7 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below

All data from Total Energy Services Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:5O7 Future Estimates Data
Date (Data in CAD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 -0.31 -0.31 -0.31 1.00
2021-12-31 -0.21 0.18 -0.55 4.00
2020-12-31 -0.34 -0.15 -0.54 4.00
2020-04-07
DB:5O7 Past Financials Data
Date (Data in CAD Millions) EPS *
2019-12-31 0.23
2019-09-30 0.23
2019-06-30 0.56
2019-03-31 0.57
2018-12-31 0.53
2018-09-30 0.48
2018-06-30 0.38
2018-03-31 0.05
2017-12-31 -0.05
2017-09-30 -0.31
2017-06-30 -0.52
2017-03-31 -0.34

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Total Energy Services will efficiently use shareholders’ funds in the future (Return on Equity greater than 20%) as it is not expected to be profitable.
X
Future performance checks
We assess Total Energy Services's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Total Energy Services has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

5O7 Past Performance

  How has Total Energy Services performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Total Energy Services's growth in the last year to its industry (Energy Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Total Energy Services's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Total Energy Services's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Total Energy Services's 1-year earnings growth is negative, it can't be compared to the Europe Energy Services industry average.
Earnings and Revenue History
Total Energy Services's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Total Energy Services Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:5O7 Past Revenue, Cash Flow and Net Income Data
Date (Data in CAD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 757.40 10.53 50.89
2019-09-30 825.74 10.56 53.17
2019-06-30 887.46 25.63 54.55
2019-03-31 868.58 26.05 56.65
2018-12-31 851.81 24.46 58.70
2018-09-30 812.19 22.10 51.27
2018-06-30 764.43 17.50 50.49
2018-03-31 725.53 2.10 50.52
2017-12-31 604.66 -1.92 44.29
2017-09-30 481.85 -11.78 43.04
2017-06-30 343.23 -18.00 34.87
2017-03-31 232.20 -10.64 25.75
2016-12-31 197.80 -11.91 24.24
2016-09-30 192.47 -11.27 23.97
2016-06-30 212.64 -7.78 25.97
2016-03-31 240.66 -2.66 27.83
2015-12-31 283.19 8.66 29.35
2015-09-30 352.22 24.98 31.34
2015-06-30 393.74 35.17 32.05
2015-03-31 405.53 41.46 32.61
2014-12-31 428.15 53.31 33.89
2014-09-30 393.98 50.69 33.03
2014-06-30 374.81 48.05 32.69
2014-03-31 351.78 40.95 32.08
2013-12-31 339.58 37.31 32.45
2013-09-30 331.04 37.14 32.77
2013-06-30 315.50 37.49 32.79

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Total Energy Services has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Total Energy Services used its assets less efficiently than the Europe Energy Services industry average last year based on Return on Assets.
  • Total Energy Services has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Total Energy Services's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Energy Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Total Energy Services has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

5O7 Health

 How is Total Energy Services's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Total Energy Services's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Total Energy Services is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Total Energy Services's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Total Energy Services's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Total Energy Services Company Filings, last reported 3 months ago.

DB:5O7 Past Debt and Equity Data
Date (Data in CAD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 543.14 277.86 19.87
2019-09-30 538.79 281.62
2019-06-30 549.85 269.24 33.87
2019-03-31 558.05 274.92 49.75
2018-12-31 560.58 285.78 30.64
2018-09-30 549.24 295.62 24.41
2018-06-30 551.61 297.86 20.07
2018-03-31 550.73 316.52 19.40
2017-12-31 546.57 327.70 21.15
2017-09-30 544.65 328.19 3.07
2017-06-30 547.41 326.34 16.11
2017-03-31 466.15 58.51
2016-12-31 364.30 46.90 15.92
2016-09-30 369.86 47.38 8.27
2016-06-30 374.00 48.09 9.67
2016-03-31 379.70 48.32 12.35
2015-12-31 383.34 48.78 8.88
2015-09-30 387.70 49.24 9.39
2015-06-30 387.62 49.70 14.02
2015-03-31 389.45 66.86 8.12
2014-12-31 382.06 66.36 7.75
2014-09-30 372.91 65.86 19.75
2014-06-30 366.89 65.38 46.06
2014-03-31 360.93 64.90 4.40
2013-12-31 340.61 64.45 3.21
2013-09-30 329.90 63.99 22.19
2013-06-30 319.85 63.55 34.24
  • Total Energy Services's level of debt (51.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (17.4% vs 51.2% today).
  • Debt is well covered by operating cash flow (26.3%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Total Energy Services's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Total Energy Services has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

5O7 Dividends

 What is Total Energy Services's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
14.63%
Current annual income from Total Energy Services dividends. Estimated to be 0.46% next year.
If you bought €2,000 of Total Energy Services shares you are expected to receive €293 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Total Energy Services's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.67%).
  • Total Energy Services's dividend is above the markets top 25% of dividend payers in Germany (4.71%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:5O7 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
Europe Energy Services Industry Average Dividend Yield Market Cap Weighted Average of 14 Stocks 6.7%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:5O7 Future Dividends Estimate Data
Date (Data in CA$) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.00 1.00
2021-12-31 0.00 3.00
2020-12-31 0.02 4.00
2020-04-07
DB:5O7 Past Annualized Dividends Data
Date (Data in CA$) Dividend per share (annual) Avg. Yield (%)
2019-12-02 0.240 5.886
2019-09-03 0.240 3.865
2019-06-03 0.240 3.266
2019-03-08 0.240 2.486
2018-12-03 0.240 2.452
2018-09-04 0.240 2.310
2018-06-01 0.240 2.095
2018-03-09 0.240 1.843
2017-12-01 0.240 1.708
2017-09-05 0.240 1.687
2017-06-05 0.240 1.943
2017-03-08 0.240 1.768
2016-12-01 0.240 1.639
2016-08-31 0.240 1.844
2016-06-02 0.240 1.806
2016-03-11 0.240 1.924
2016-03-10 0.240 1.834
2015-08-31 0.240 1.705
2015-06-01 0.240 1.628
2015-03-26 0.240 1.632
2014-12-01 0.240 1.742
2014-08-29 0.240 1.215
2014-06-03 0.240 1.075
2014-03-10 0.240 1.142
2013-11-29 0.200 1.003
2013-08-30 0.200 1.117
2013-05-31 0.200 1.311
2013-03-20 0.200 1.419
2012-11-27 0.200 1.375
2012-08-31 0.200 1.340
2012-05-31 0.200 1.403
2012-03-15 0.200 1.341
2012-03-14 0.200 1.129
2011-11-30 0.160 0.916
2011-08-31 0.160 1.165
2011-05-31 0.160 1.108
2011-05-11 0.160 1.137
2010-11-10 0.160 1.099
2010-09-01 0.120 1.298
2010-06-01 0.120 1.436
2010-05-12 0.120 1.530
2009-12-01 0.120 1.587
2009-09-01 0.120 2.517
2009-08-05 0.120 2.980
2009-04-15 0.360 8.451

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Total Energy Services's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (1x coverage).
Future Payout to shareholders
  • No need to calculate the sustainability of Total Energy Services's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Total Energy Services's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Total Energy Services afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Total Energy Services has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

5O7 Management

 What is the CEO of Total Energy Services's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Dan Halyk
COMPENSATION CA$480,750
AGE 50
TENURE AS CEO 17.9 years
CEO Bio

Mr. Daniel Kim Halyk, also known as Dan, B.Comm, LLB, has been the Chief Executive Officer and President at Total Energy Services Inc. since May 2002 and since June 2007 respectively. Mr. Halyk is the founder of Total Energy. He has been an Executive Director of Total Energy Services Inc. since November 1996. Mr. Halyk is a Principal of Trident Capital Partners LP since December 1997. Mr. Halyk has been the Chairman of the Board at Savanna Energy Services Corp. since April 5, 2017. He served as Director of Arrow Exploration Corp. He served as a Director of Front Range Resources Ltd. since July 29, 2016 until June 27, 2017. Mr. Halyk was a corporate securities lawyer with Bennett Jones LLP in Calgary. Mr. Halyk received his Bachelor of Commerce (Finance Major) and Bachelor of Laws Degrees from the University of Saskatchewan.

CEO Compensation
  • Dan's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Dan's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the Total Energy Services management team in years:

8.5
Average Tenure
  • The average tenure for the Total Energy Services management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Dan Halyk

TITLE
President
COMPENSATION
CA$481K
AGE
50
TENURE
17.9 yrs

Yuliya Gorbach

TITLE
VP of Finance & CFO
COMPENSATION
CA$371K
TENURE
5.2 yrs

Brad Macson

TITLE
Vice President of Operations
COMPENSATION
CA$396K
TENURE
12.4 yrs

Cam Danyluk

TITLE
VP of Legal
COMPENSATION
CA$339K
TENURE
9.1 yrs

Ashley Ting

TITLE
Corporate Controller
TENURE
2.8 yrs

Clint Gaboury

TITLE
General Manager of Total Oilfield Rentals Limited Partnership
TENURE
8 yrs
Board of Directors Tenure

Average tenure and age of the Total Energy Services board of directors in years:

10.6
Average Tenure
61.5
Average Age
  • The average tenure for the Total Energy Services board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Bruce Pachkowski

TITLE
Independent Chairman
COMPENSATION
CA$151K
AGE
62

Dan Halyk

TITLE
President
COMPENSATION
CA$481K
AGE
50
TENURE
23.4 yrs

Greg Melchin

TITLE
Independent Director
COMPENSATION
CA$94K
AGE
65
TENURE
10.6 yrs

George Chow

TITLE
Independent Director
COMPENSATION
CA$60K
AGE
57
TENURE
2.8 yrs

Andrew Wiswell

TITLE
Independent Director
COMPENSATION
CA$81K
AGE
67
TENURE
15 yrs

Glenn Dagenais

TITLE
Independent Director
COMPENSATION
CA$94K
AGE
61
TENURE
2.5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Total Energy Services individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
02. Apr 20 Buy Bruce Pachkowski Individual 01. Apr 20 01. Apr 20 5,000 €1.07 €5,343
02. Apr 20 Buy Daniel Halyk Individual 02. Apr 20 02. Apr 20 20,000 €1.04 €20,791
01. Apr 20 Buy Daniel Halyk Individual 01. Apr 20 01. Apr 20 20,000 €1.09 €21,565
31. Mar 20 Buy Daniel Halyk Individual 31. Mar 20 31. Mar 20 10,000 €1.16 €11,556
30. Mar 20 Buy Daniel Halyk Individual 30. Mar 20 30. Mar 20 10,000 €1.22 €12,180
27. Mar 20 Buy Daniel Halyk Individual 27. Mar 20 27. Mar 20 10,000 €1.28 €12,817
26. Mar 20 Buy Gregory Melchin Individual 26. Mar 20 26. Mar 20 1,415 €1.45 €2,053
24. Mar 20 Buy Daniel Halyk Individual 24. Mar 20 24. Mar 20 9,100 €1.31 €11,930
23. Mar 20 Buy Daniel Halyk Individual 23. Mar 20 23. Mar 20 900 €1.28 €1,152
20. Mar 20 Buy Andrew Wiswell Individual 18. Mar 20 18. Mar 20 1,415 €1.55 €2,194
14. Jan 20 Buy George Chow Individual 14. Jan 20 14. Jan 20 1,415 €4.17 €5,900
10. Jan 20 Buy Glenn Dagenais Individual 10. Jan 20 10. Jan 20 1,415 €4.29 €6,068
10. Jan 20 Buy Andrew Wiswell Individual 10. Jan 20 10. Jan 20 1,415 €4.28 €6,063
08. Jan 20 Buy Daniel Halyk Individual 08. Jan 20 08. Jan 20 5,000 €4.14 €20,717
07. Jan 20 Buy Bruce Pachkowski Individual 07. Jan 20 07. Jan 20 3,000 €4.33 €12,998
30. Dec 19 Buy Daniel Halyk Individual 30. Dec 19 30. Dec 19 4,100 €4.30 €17,638
18. Dec 19 Sell George Chow Individual 17. Dec 19 17. Dec 19 -1,000 €3.74 €-3,736
27. Nov 19 Buy Bruce Pachkowski Individual 26. Nov 19 26. Nov 19 900 €4.00 €3,596
10. Dec 19 Buy Daniel Halyk Individual 10. Dec 19 10. Dec 19 900 €3.61 €3,250
03. Dec 19 Buy Gregory Melchin Individual 02. Dec 19 02. Dec 19 1,115 €3.73 €4,161
02. Dec 19 Buy Daniel Halyk Individual 02. Dec 19 02. Dec 19 5,000 €3.66 €18,322
26. Nov 19 Buy Bruce Pachkowski Individual 25. Nov 19 25. Nov 19 3,100 €4.09 €12,693
22. Nov 19 Buy Glenn Dagenais Individual 22. Nov 19 22. Nov 19 1,415 €4.11 €5,816
15. Oct 19 Buy Gregory Melchin Individual 11. Oct 19 11. Oct 19 300 €4.45 €1,336
12. Nov 19 Buy George Chow Individual 12. Nov 19 12. Nov 19 1,415 €3.84 €5,428
26. Sep 19 Buy Andrew Wiswell Individual 25. Sep 19 25. Sep 19 1,415 €4.54 €6,423
18. Sep 19 Buy Daniel Halyk Individual 18. Sep 19 18. Sep 19 3,100 €4.36 €13,513
16. Sep 19 Buy Daniel Halyk Individual 16. Sep 19 16. Sep 19 1,900 €4.76 €9,049
23. Aug 19 Buy Daniel Halyk Individual 23. Aug 19 23. Aug 19 5,000 €3.98 €19,908
21. Aug 19 Buy Gregory Melchin Individual 19. Aug 19 19. Aug 19 1,415 €4.25 €6,009
15. Aug 19 Buy Glenn Dagenais Individual 14. Aug 19 14. Aug 19 1,415 €3.99 €5,642
15. Aug 19 Buy Bruce Pachkowski Individual 03. Apr 19 14. Aug 19 2,300 €6.51 €13,708
14. Aug 19 Buy Daniel Halyk Individual 14. Aug 19 14. Aug 19 1,300 €4.04 €5,258
13. Aug 19 Buy George Chow Individual 13. Aug 19 13. Aug 19 1,415 €4.15 €5,869
13. Aug 19 Buy Daniel Halyk Individual 13. Aug 19 13. Aug 19 3,700 €4.05 €14,985
12. Aug 19 Buy Daniel Halyk Individual 12. Aug 19 12. Aug 19 5,000 €4.20 €21,024
10. Jul 19 Buy Bruce Pachkowski Individual 09. Jul 19 09. Jul 19 2,100 €5.38 €11,291
04. Jul 19 Buy Bruce Pachkowski Individual 04. Jul 19 04. Jul 19 400 €5.43 €2,172
26. Jun 19 Buy Daniel Halyk Individual 26. Jun 19 26. Jun 19 10,000 €5.36 €53,392
25. Jun 19 Buy Andrew Wiswell Individual 25. Jun 19 25. Jun 19 1,140 €5.52 €6,290
14. Jun 19 Sell Burgundy Asset Management Ltd. Company 10. Jun 19 11. Jun 19 -57,600 €5.70 €-326,101
07. Jun 19 Buy Daniel Halyk Individual 07. Jun 19 07. Jun 19 10,000 €5.84 €58,258
11. Jun 19 Sell Burgundy Asset Management Ltd. Company 07. Jun 19 07. Jun 19 -50,300 €5.85 €-294,011
10. Jun 19 Sell Burgundy Asset Management Ltd. Company 06. Jun 19 06. Jun 19 -7,600 €5.94 €-45,125
04. Jun 19 Sell Burgundy Asset Management Ltd. Company 03. Jun 19 03. Jun 19 -500 €6.15 €-3,074
22. May 19 Buy Glenn Dagenais Individual 22. May 19 22. May 19 815 €6.32 €5,147
15. May 19 Buy George Chow Individual 14. May 19 15. May 19 815 €6.30 €5,090
X
Management checks
We assess Total Energy Services's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Total Energy Services has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

5O7 News

Simply Wall St News

5O7 Company Info

Description

Total Energy Services Inc. provides various products and services to the oil and natural gas industry primarily in Canada, the United States, and Australia. It operates through four segments: Contract Drilling Services, Rentals and Transportation Services, Compression and Process Services and Well Servicing. The Contract Drilling Services segment offers contract drilling services to oil and gas exploration and development companies. As of December 31, 2019, it operated a total fleet of 107 drilling rigs. The Rentals and Transportation Services segment provides drilling, completion and production rental equipment, and oilfield transportation services in western Canada and in the United States. This segment owned and operated a fleet of 87 heavy trucks. The Compression and Process Services segment offers gas compression services; and designs and packages skid style compressors and proprietary trailer-mounted compressors under the NOMAD brand in Canada and the United States, the European Union, Australia, and Mexico. It had 50,200 horsepower of compression in its rental fleet. The Well Servicing segment offers well services. This segment operated a total fleet of 83 well servicing rigs across Western Canada, mid-western United States, and Australia. The company has a strategic alliance with Pason Systems Inc. to develop and deploy drilling automation and optimization technologies. Total Energy Services Inc. was founded in 1996 and is headquartered in Calgary, Canada.

Details
Name: Total Energy Services Inc.
5O7
Exchange: DB
Founded:
CA$48,489,192
45,081,300
Website: http://www.totalenergy.ca
Address: Total Energy Services Inc.
311–6th Avenue SW,
Suite 800,
Calgary,
Alberta, T2P 3H2,
Canada
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
TSX TOT New Common Shares The Toronto Stock Exchange CA CAD 10. Mar 1997
OTCPK TOTZ.F New Common Shares Pink Sheets LLC US USD 10. Mar 1997
DB 5O7 New Common Shares Deutsche Boerse AG DE EUR 10. Mar 1997
Number of employees
Current staff
Staff numbers
0
Total Energy Services employees.
Industry
Oil and Gas Equipment and Services
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 03:56
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/03/25
Last earnings filing: 2020/03/12
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.