Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Interoil Exploration and Production

DB:1ZD
Snowflake Description

Mediocre balance sheet with weak fundamentals.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1ZD
DB
NOK226M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Interoil Exploration and Production ASA, together with its subsidiaries, operates as an upstream oil exploration and production company in Columbia and Norway. The last earnings update was 41 days ago. More info.


Add to Portfolio Compare Print
  • Interoil Exploration and Production has significant price volatility in the past 3 months.
1ZD Share Price and Events
7 Day Returns
31.5%
DB:1ZD
6.5%
DE Oil and Gas
2.1%
DE Market
1 Year Returns
-71.5%
DB:1ZD
28.1%
DE Oil and Gas
-16.6%
DE Market
1ZD Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Interoil Exploration and Production (1ZD) 31.5% -6.9% -58.2% -71.5% - -
DE Oil and Gas 6.5% -7.3% -23.7% 28.1% -18.9% 149.7%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • 1ZD underperformed the Oil and Gas industry which returned 28.1% over the past year.
  • 1ZD underperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
1ZD
Industry
5yr Volatility vs Market
Related Companies

1ZD Value

 Is Interoil Exploration and Production undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Interoil Exploration and Production to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Interoil Exploration and Production.

DB:1ZD Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1ZD
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Oil and Gas Unlevered Beta Simply Wall St/ S&P Global 0.95
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.948 (1 + (1- 23%) (185.87%))
1.874
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.87
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.874 * 5.44%)
9.8%

Discounted Cash Flow Calculation for DB:1ZD using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Interoil Exploration and Production is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:1ZD DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 9.8%)
2020 0.54 Est @ -44.72% 0.49
2021 0.37 Est @ -31.42% 0.31
2022 0.29 Est @ -22.11% 0.22
2023 0.24 Est @ -15.6% 0.17
2024 0.22 Est @ -11.03% 0.14
2025 0.20 Est @ -7.84% 0.11
2026 0.19 Est @ -5.61% 0.10
2027 0.18 Est @ -4.04% 0.09
2028 0.17 Est @ -2.95% 0.08
2029 0.17 Est @ -2.18% 0.07
Present value of next 10 years cash flows $1.00
DB:1ZD DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $0.17 × (1 + -0.39%) ÷ (9.8% – -0.39%)
$1.67
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1.67 ÷ (1 + 9.8%)10
$0.66
DB:1ZD Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $1.00 + $0.66
$1.66
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1.66 / 157.11
$0.01
DB:1ZD Discount to Share Price
Calculation Result
Exchange Rate USD/NOK
(Reporting currency to currency of OB:IOX)
10.244
Value per Share
(NOK)
= Value per Share in USD x Exchange Rate (USD/NOK)
= $0.01 x 10.244
NOK0.11
Non-primary Listing Adjustment Factor 1 share in DB:1ZD represents 0.08444x of OB:IOX
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.08444x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (NOK) x Listing Adjustment Factor
= NOK 0.11 x 0.08444
€0.01
Value per share (EUR) From above. €0.01
Current discount Discount to share price of €0.12
= -1 x (€0.12 - €0.01) / €0.01
-1233.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Interoil Exploration and Production is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Interoil Exploration and Production's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Interoil Exploration and Production's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1ZD PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $-0.04
OB:IOX Share Price ** OB (2020-04-07) in NOK NOK1.44
OB:IOX Share Price converted to USD reporting currency Exchange rate (NOK/ USD) 0.098 $0.14
Europe Oil and Gas Industry PE Ratio Median Figure of 104 Publicly-Listed Oil and Gas Companies 6.51x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Interoil Exploration and Production.

DB:1ZD PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= OB:IOX Share Price ÷ EPS (both in USD)

= 0.14 ÷ -0.04

-3.51x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Interoil Exploration and Production is loss making, we can't compare its value to the Europe Oil and Gas industry average.
  • Interoil Exploration and Production is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Interoil Exploration and Production's expected growth come at a high price?
Raw Data
DB:1ZD PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -3.51x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Oil and Gas Industry PEG Ratio Median Figure of 66 Publicly-Listed Oil and Gas Companies 0.32x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Interoil Exploration and Production, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Interoil Exploration and Production's assets?
Raw Data
DB:1ZD PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $-0.04
OB:IOX Share Price * OB (2020-04-07) in NOK NOK1.44
OB:IOX Share Price converted to USD reporting currency Exchange rate (NOK/ USD) 0.098 $0.14
Germany Oil and Gas Industry PB Ratio Median Figure of 6 Publicly-Listed Oil and Gas Companies 1x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:1ZD PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= OB:IOX Share Price ÷ Book Value per Share (both in USD)

= 0.14 ÷ -0.04

-3.79x

* Primary Listing of Interoil Exploration and Production.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Interoil Exploration and Production has negative assets, we can't compare the value of its assets to the DE Oil and Gas industry average.
X
Value checks
We assess Interoil Exploration and Production's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Oil and Gas industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Oil and Gas industry average (and greater than 0)? (1 check)
  5. Interoil Exploration and Production has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1ZD Future Performance

 How is Interoil Exploration and Production expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Interoil Exploration and Production has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
13.1%
Expected Oil and Gas industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Interoil Exploration and Production expected to grow at an attractive rate?
  • Unable to compare Interoil Exploration and Production's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Interoil Exploration and Production's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Interoil Exploration and Production's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:1ZD Future Growth Rates Data Sources
Data Point Source Value (per year)
Europe Oil and Gas Industry Earnings Growth Rate Market Cap Weighted Average 13.1%
Europe Oil and Gas Industry Revenue Growth Rate Market Cap Weighted Average 1.9%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1ZD Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1ZD Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 17 6 -4
2019-09-30 17 10 -10
2019-06-30 16 10 -9
2019-03-31 19 8 -9
2018-12-31 21 8 -7
2018-09-30 23 7 -1
2018-06-30 23 9 -2
2018-03-31 19 8 -5
2017-12-31 17 4 -6
2017-09-30 15 3 -9
2017-06-30 14 1 -8
2017-03-31 15 2 -5

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Interoil Exploration and Production is high growth as no earnings estimate data is available.
  • Unable to determine if Interoil Exploration and Production is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1ZD Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Interoil Exploration and Production Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1ZD Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 -0.04
2019-09-30 -0.10
2019-06-30 -0.09
2019-03-31 -0.15
2018-12-31 -0.11
2018-09-30 -0.02
2018-06-30
2018-03-31
2017-12-31 -0.09
2017-09-30 -0.13
2017-06-30 -0.11
2017-03-31 -0.09

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Interoil Exploration and Production will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of 1ZD’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Interoil Exploration and Production's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Energy companies here
  3. Interoil Exploration and Production's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Interoil Exploration and Production's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Interoil Exploration and Production has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1ZD Past Performance

  How has Interoil Exploration and Production performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Interoil Exploration and Production's growth in the last year to its industry (Oil and Gas).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Interoil Exploration and Production does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Interoil Exploration and Production's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Interoil Exploration and Production's 1-year growth to the Europe Oil and Gas industry average as it is not currently profitable.
Earnings and Revenue History
Interoil Exploration and Production's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Interoil Exploration and Production Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1ZD Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 17.07 -4.16 4.54
2019-09-30 16.97 -9.93 7.10
2019-06-30 16.29 -9.19 7.07
2019-03-31 18.99 -8.55 6.58
2018-12-31 21.32 -7.17 6.61
2018-09-30 22.77 -1.22 5.08
2018-06-30 22.91 -2.20 5.07
2018-03-31 19.05 -4.60 5.90
2017-12-31 16.60 -5.70 6.14
2017-09-30 14.88 -8.97 5.62
2017-06-30 14.38 -7.98 6.11
2017-03-31 14.87 -5.29 5.53
2016-12-31 15.08 -4.71 5.46
2016-09-30 15.12 -7.52 5.55
2016-06-30 15.93 -6.85 5.31
2016-03-31 18.12 -7.67 5.67
2015-12-31 18.93 5.66 7.33
2015-09-30 23.40 12.27 8.84
2015-06-30 32.36 15.90 9.76
2015-03-31 34.67 12.04 15.90
2014-12-31 41.34 -4.88 21.95
2014-09-30 98.21 12.36 30.96
2014-06-30 98.40 9.82 31.06
2014-03-31 84.61 7.71 25.20
2013-12-31 97.38 19.12 21.56
2013-09-30 59.16 -33.67 30.52
2013-06-30 71.79 -41.75 32.88

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Interoil Exploration and Production has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • It is difficult to establish if Interoil Exploration and Production has efficiently used its assets last year compared to the Europe Oil and Gas industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Interoil Exploration and Production improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Interoil Exploration and Production's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Oil and Gas industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Interoil Exploration and Production has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1ZD Health

 How is Interoil Exploration and Production's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Interoil Exploration and Production's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Interoil Exploration and Production is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Interoil Exploration and Production's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Interoil Exploration and Production's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Interoil Exploration and Production has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Interoil Exploration and Production Company Filings, last reported 3 months ago.

DB:1ZD Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 -5.03 40.46 2.18
2019-09-30 -8.47 40.36 1.34
2019-06-30 -6.95 40.58 7.98
2019-03-31 -15.49 40.71 7.34
2018-12-31 -13.83 40.36 3.66
2018-09-30 -7.63 39.91 6.42
2018-06-30 -6.86 39.62 7.96
2018-03-31 -6.93 40.06 6.70
2017-12-31 -6.65 40.48 3.69
2017-09-30 -6.42 41.08 7.10
2017-06-30 -4.67 41.73 9.20
2017-03-31 -2.35 40.38 9.43
2016-12-31 -0.97 41.28 6.81
2016-09-30 2.58 42.04 12.07
2016-06-30 3.34 42.97 13.48
2016-03-31 2.98 43.21 13.88
2015-12-31 3.78 43.89 11.42
2015-09-30 14.51 44.74 18.23
2015-06-30 14.60 44.39 15.96
2015-03-31 15.14 43.31 16.67
2014-12-31 -9.25 60.50 10.89
2014-09-30 -9.39 69.82 13.59
2014-06-30 -10.29 74.76 16.36
2014-03-31 -8.97 57.21 13.05
2013-12-31 -10.97 65.44 11.58
2013-09-30 -17.85 69.04 20.06
2013-06-30 -23.29 71.22 29.85
  • Interoil Exploration and Production has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Interoil Exploration and Production's debt level has increased considering it has negative shareholder equity.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Interoil Exploration and Production has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Interoil Exploration and Production has sufficient cash runway for more than 3 years, due to free cash flow being positive and growing by 0.1% per year.
X
Financial health checks
We assess Interoil Exploration and Production's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Interoil Exploration and Production has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1ZD Dividends

 What is Interoil Exploration and Production's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Interoil Exploration and Production dividends.
If you bought €2,000 of Interoil Exploration and Production shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Interoil Exploration and Production's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Interoil Exploration and Production's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1ZD Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Europe Oil and Gas Industry Average Dividend Yield Market Cap Weighted Average of 68 Stocks 8.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Interoil Exploration and Production has not reported any payouts.
  • Unable to verify if Interoil Exploration and Production's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Interoil Exploration and Production's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Interoil Exploration and Production has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Interoil Exploration and Production's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Interoil Exploration and Production afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Interoil Exploration and Production has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1ZD Management

 What is the CEO of Interoil Exploration and Production's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Leandro Carbone
COMPENSATION $156,000
TENURE AS CEO 2.8 years
CEO Bio

Mr. Leandro Carbone has been Chief Executive Officer of Interoil Exploration and Production ASA since June 9, 2017. Mr. Carbone has over 20 years of experience in leading oil and gas projects. He started as a field engineer-working for TOTAL for ten years in Europe, North Sea and Latin America. In recent years, he has been a Latin American Executive Director for many private and public companies. He has extensive experience across Latin America and has been involved in a number of significant discoveries and transactions across Argentina, Peru, Bolivia and Colombia. He is a Petroleum Engineer from Instituto Tecnologico de Buenos Aires.

CEO Compensation
  • Leandro's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Leandro's remuneration is lower than average for companies of similar size in Germany.
Management Team

Leandro Carbone

TITLE
Chief Executive Officer
COMPENSATION
$156K
TENURE
2.8 yrs

Pablo Creta

TITLE
CFO & GM
COMPENSATION
$68K
TENURE
2.8 yrs

Kris Jakobsen

TITLE
Financial Advisor
COMPENSATION
$2K
Board of Directors Tenure

Average tenure of the Interoil Exploration and Production board of directors in years:

2.8
Average Tenure
  • The average tenure for the Interoil Exploration and Production board of directors is less than 3 years, this suggests a new board.
Board of Directors

Hugo Quevedo

TITLE
Chairman
COMPENSATION
$23K
TENURE
2.8 yrs

Mimi Berdal

TITLE
Director
COMPENSATION
$48K
AGE
60
TENURE
5.8 yrs

Alberto Nicolas Vesga

TITLE
Director
COMPENSATION
$23K
TENURE
4.2 yrs

German Ranftl

TITLE
Director
AGE
53
TENURE
0.3 yrs

Laura Mármol

TITLE
Director
TENURE
0.3 yrs

Carmela Saccomanno

TITLE
Director
TENURE
0.3 yrs

Håkon Sandby

TITLE
Alternate Director
COMPENSATION
$29K
TENURE
7.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Interoil Exploration and Production's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Interoil Exploration and Production has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1ZD News

Simply Wall St News

1ZD Company Info

Description

Interoil Exploration and Production ASA, together with its subsidiaries, operates as an upstream oil exploration and production company in Columbia and Norway. The company acquires, explores for, develops, and operates oil and natural gas properties. Its portfolio includes production licenses, such as Puli C and Altair; and exploration license, LLA 47. The company was founded in 2005 and is headquartered in Oslo, Norway.

Details
Name: Interoil Exploration and Production ASA
1ZD
Exchange: DB
Founded: 2005
NOK20,279,681
157,113,511
Website: http://www.interoil.no
Address: Interoil Exploration and Production ASA
Ruseløkkveien 14,
Oslo,
Oslo, 0251,
Norway
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
OB IOX Ordinary Shares Oslo Bors NO NOK 07. Oct 2005
DB 1ZD Ordinary Shares Deutsche Boerse AG DE EUR 07. Oct 2005
LSE 0EVE Ordinary Shares London Stock Exchange GB NOK 07. Oct 2005
BATS-CHIXE IOXO Ordinary Shares BATS 'Chi-X Europe' GB NOK 07. Oct 2005
Number of employees
Current staff
Staff numbers
50
Interoil Exploration and Production employees.
Industry
Oil and Gas Exploration and Production
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 01:08
End of day share price update: 2020/04/07 00:00
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.