Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Hunting

DB:0YT
Snowflake Description

Flawless balance sheet and undervalued.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0YT
DB
£308M
Market Cap
  1. Home
  2. DE
  3. Energy
Company description

Hunting PLC, together with its subsidiaries, manufactures and distributes tools and components for the upstream oil and gas industry worldwide. The last earnings update was 38 days ago. More info.


Add to Portfolio Compare Print
  • Hunting has significant price volatility in the past 3 months.
0YT Share Price and Events
7 Day Returns
6.9%
DB:0YT
8.3%
Europe Energy Services
-0.6%
DE Market
1 Year Returns
-71.4%
DB:0YT
-57%
Europe Energy Services
-20.9%
DE Market
0YT Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hunting (0YT) 6.9% -32.6% -56.1% -71.4% -70.1% -71.8%
Europe Energy Services 8.3% -32.3% -49.8% -57% -65.5% -87.5%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • 0YT underperformed the Energy Services industry which returned -57% over the past year.
  • 0YT underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
0YT
Industry
5yr Volatility vs Market

0YT Value

 Is Hunting undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hunting to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hunting.

DB:0YT Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 13 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.7%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:0YT
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.1%
Energy Services Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.911 (1 + (1- 19%) (13.46%))
1.007
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.01
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.007 * 6.07%)
5.72%

Discounted Cash Flow Calculation for DB:0YT using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hunting is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:0YT DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5.72%)
2020 78.12 Analyst x6 73.89
2021 59.20 Analyst x5 52.96
2022 49.33 Analyst x3 41.75
2023 58.97 Analyst x3 47.20
2024 49.50 Analyst x1 37.48
2025 48.20 Est @ -2.63% 34.51
2026 47.25 Est @ -1.96% 32.01
2027 46.55 Est @ -1.49% 29.82
2028 46.01 Est @ -1.16% 27.88
2029 45.59 Est @ -0.93% 26.13
Present value of next 10 years cash flows $403.00
DB:0YT DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $45.59 × (1 + -0.39%) ÷ (5.72% – -0.39%)
$742.77
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $742.77 ÷ (1 + 5.72%)10
$425.75
DB:0YT Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $403.00 + $425.75
$828.75
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $828.75 / 163.33
$5.07
DB:0YT Discount to Share Price
Calculation Result
Exchange Rate USD/GBP
(Reporting currency to currency of LSE:HTG)
0.817
Value per Share
(GBP)
= Value per Share in USD x Exchange Rate (USD/GBP)
= $5.07 x 0.817
£4.14
Non-primary Listing Adjustment Factor 1 share in DB:0YT represents 1.10934x of LSE:HTG
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.10934x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 4.14 x 1.10934
€4.60
Value per share (EUR) From above. €4.60
Current discount Discount to share price of €2.09
= -1 x (€2.09 - €4.60) / €4.60
54.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hunting is available for.
Intrinsic value
>50%
Share price is €2.09 vs Future cash flow value of €4.6
Current Discount Checks
For Hunting to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hunting's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hunting's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hunting's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hunting's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:0YT PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $0.24
LSE:HTG Share Price ** LSE (2020-04-03) in GBP £1.88
LSE:HTG Share Price converted to USD reporting currency Exchange rate (GBP/ USD) 1.224 $2.31
Europe Energy Services Industry PE Ratio Median Figure of 31 Publicly-Listed Energy Services Companies 8.85x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hunting.

DB:0YT PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:HTG Share Price ÷ EPS (both in USD)

= 2.31 ÷ 0.24

9.6x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hunting is overvalued based on earnings compared to the Europe Energy Services industry average.
  • Hunting is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Hunting's expected growth come at a high price?
Raw Data
DB:0YT PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 9.6x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 13 Analysts
12.4%per year
Europe Energy Services Industry PEG Ratio Median Figure of 20 Publicly-Listed Energy Services Companies 0.51x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

DB:0YT PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 9.6x ÷ 12.4%

0.77x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hunting is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Hunting's assets?
Raw Data
DB:0YT PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $7.31
LSE:HTG Share Price * LSE (2020-04-03) in GBP £1.88
LSE:HTG Share Price converted to USD reporting currency Exchange rate (GBP/ USD) 1.224 $2.31
Europe Energy Services Industry PB Ratio Median Figure of 70 Publicly-Listed Energy Services Companies 0.4x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:0YT PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:HTG Share Price ÷ Book Value per Share (both in USD)

= 2.31 ÷ 7.31

0.32x

* Primary Listing of Hunting.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hunting is good value based on assets compared to the Europe Energy Services industry average.
X
Value checks
We assess Hunting's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Energy Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Energy Services industry average (and greater than 0)? (1 check)
  5. Hunting has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

0YT Future Performance

 How is Hunting expected to perform in the next 1 to 3 years based on estimates from 13 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
12.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hunting expected to grow at an attractive rate?
  • Hunting's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Hunting's earnings growth is positive but not above the Germany market average.
  • Hunting's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:0YT Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:0YT Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 13 Analysts 12.4%
DB:0YT Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 13 Analysts -0.9%
Europe Energy Services Industry Earnings Growth Rate Market Cap Weighted Average 21.1%
Europe Energy Services Industry Revenue Growth Rate Market Cap Weighted Average -0.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:0YT Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 13 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:0YT Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 910 121 57 2
2023-12-31 896 113 56 4
2022-12-31 914 102 40 9
2021-12-31 846 91 19 13
2020-12-31 816 93 9 11
2020-04-05
DB:0YT Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 960 137 40
2019-09-30 969 121 63
2019-06-30 978 105 87
2019-03-31 944 79 88
2018-12-31 911 53 89
2018-09-30 881 50 61
2018-06-30 850 47 32
2018-03-31 787 46 3
2017-12-31 725 46 -26
2017-09-30 634 31 -54
2017-06-30 546 15 -82
2017-03-31 501 30 -99

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hunting's earnings are expected to grow by 12.4% yearly, however this is not considered high growth (20% yearly).
  • Hunting's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:0YT Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 13 Analyst Estimates (S&P Global) See Below

All data from Hunting Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:0YT Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31 0.33 0.33 0.33 1.00
2023-12-31 0.32 0.34 0.30 2.00
2022-12-31 0.25 0.32 -0.07 8.00
2021-12-31 0.11 0.31 -0.34 10.00
2020-12-31 0.06 0.26 -0.24 10.00
2020-04-05
DB:0YT Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 0.24
2019-09-30 0.38
2019-06-30 0.53
2019-03-31 0.53
2018-12-31 0.54
2018-09-30 0.37
2018-06-30 0.20
2018-03-31 0.02
2017-12-31 -0.16
2017-09-30 -0.34
2017-06-30 -0.52
2017-03-31 -0.64

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Hunting is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Hunting's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hunting has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

0YT Past Performance

  How has Hunting performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hunting's growth in the last year to its industry (Energy Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hunting has delivered over 20% year on year earnings growth in the past 5 years.
  • Hunting's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Hunting's 1-year earnings growth is negative, it can't be compared to the Europe Energy Services industry average.
Earnings and Revenue History
Hunting's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hunting Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:0YT Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 960.00 39.70 182.10
2019-09-30 968.75 63.10 183.10
2019-06-30 977.50 86.50 184.20
2019-03-31 944.45 87.90 180.05
2018-12-31 911.40 89.30 175.80
2018-09-30 880.50 60.75 173.65
2018-06-30 849.60 32.20 171.50
2018-03-31 787.25 3.05 168.70
2017-12-31 724.90 -26.10 165.90
2017-09-30 633.80 -54.35 159.85
2017-06-30 545.50 -81.80 154.00
2017-03-31 500.65 -98.75 151.20
2016-12-31 455.80 -115.70 148.40
2016-09-30 515.55 -176.85 152.45
2016-06-30 575.30 -238.00 156.50
2016-03-31 692.90 -234.40 167.45
2015-12-31 810.50 -230.80 178.40
2015-06-30 1,186.00 -36.90 208.30
2015-03-31 1,286.25 15.45 216.10
2014-12-31 1,386.50 67.80 223.90
2014-06-30 1,302.00 113.40 194.40
2014-03-31 1,297.80 108.65 196.45
2013-12-31 1,293.60 103.90 198.50
2013-09-30 1,305.63 96.69 209.58
2013-06-30 1,346.26 95.46 211.93

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hunting has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hunting used its assets less efficiently than the Europe Energy Services industry average last year based on Return on Assets.
  • Hunting has become profitable over the past 3 years. This is considered to be a significant improvement in its use of capital (Return on Capital Employed).
X
Past performance checks
We assess Hunting's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Energy Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hunting has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

0YT Health

 How is Hunting's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hunting's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hunting is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hunting's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Hunting's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 124x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hunting Company Filings, last reported 3 months ago.

DB:0YT Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 1,223.80 5.50 129.10
2019-09-30 1,223.80 5.50 129.10
2019-06-30 1,214.30 6.90 87.40
2019-03-31 1,214.30 6.90 87.40
2018-12-31 1,191.10 6.60 67.90
2018-09-30 1,191.10 6.60 67.90
2018-06-30 1,146.50 6.30 45.30
2018-03-31 1,146.50 6.30 45.30
2017-12-31 1,112.10 6.00 46.80
2017-09-30 1,110.50 6.00 46.80
2017-06-30 1,105.10 26.40 20.70
2017-03-31 1,105.10 26.40 20.70
2016-12-31 1,117.40 66.20 64.30
2016-09-30 1,117.40 66.20 64.30
2016-06-30 1,100.80 153.00 65.50
2016-03-31 1,100.80 153.00 65.50
2015-12-31 1,168.10 169.50 59.00
2015-06-30 1,357.40 242.20 75.50
2015-03-31 1,357.40 242.20 75.50
2014-12-31 1,438.30 223.30 92.30
2014-06-30 1,447.60 324.50 95.50
2014-03-31 1,447.60 324.50 95.50
2013-12-31 1,414.80 375.20 169.40
2013-09-30 1,414.80 375.20 169.40
2013-06-30 1,339.77 391.67 150.32
  • Hunting's level of debt (0.4%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (15.5% vs 0.4% today).
  • Debt is well covered by operating cash flow (2494.5%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 33.2x coverage).
X
Financial health checks
We assess Hunting's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hunting has a total score of 6/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

0YT Dividends

 What is Hunting's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.47%
Current annual income from Hunting dividends. Estimated to be 5.08% next year.
If you bought €2,000 of Hunting shares you are expected to receive €69 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Hunting's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • Hunting's dividend is below the markets top 25% of dividend payers in Germany (4.86%).
Upcoming dividend payment

Purchase Hunting before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:0YT Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 13 Analyst Estimates (S&P Global) See Below
Europe Energy Services Industry Average Dividend Yield Market Cap Weighted Average of 14 Stocks 6.8%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:0YT Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 0.18 1.00
2023-12-31 0.14 3.00
2022-12-31 0.13 9.00
2021-12-31 0.11 13.00
2020-12-31 0.10 11.00
2020-04-05
DB:0YT Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-04-03 0.080 3.468
2019-10-09 0.100 2.466
2019-02-28 0.100 1.533
2018-10-10 0.080 1.088
2017-08-24 0.000 0.000
2017-03-13 0.000 0.000
2017-03-02 0.000 0.000
2016-09-05 0.000 0.000
2016-03-09 0.080 1.521
2016-03-03 0.080 1.389
2015-03-12 0.310 5.054
2015-03-05 0.310 4.216
2014-05-12 0.295 2.755
2013-03-07 0.274 2.233
2012-03-08 0.225 1.841
2011-03-04 0.183 1.659
2011-02-24 0.193 1.519
2010-03-04 0.151 1.753
2010-02-25 0.157 1.728
2009-08-27 0.160 1.950

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Hunting's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (2.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3x coverage).
X
Income/ dividend checks
We assess Hunting's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hunting afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hunting has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

0YT Management

 What is the CEO of Hunting's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jim Johnson
COMPENSATION $2,229,000
AGE 58
TENURE AS CEO 2.6 years
CEO Bio

Mr. Arthur James Johnson, also known as Jim, has been Chief Executive Officer and Director of Hunting plc since September 1, 2017. Mr. Johnson was the Group Chief Operating Officer of Hunting plc since 2011. Mr. Johnson was responsible for all day-to-day operational activities of Hunting plc. As part of his responsibilities, he has managed the day-to-day running of Hunting's global operations, with regional managers in Africa, Asia Pacific, Europe, Middle East and North America reporting directly to him on all matters. He joined Hunting plc in 1992. He has held a number of senior positions within Hunting and from 2000 to 2011 he held the position of Managing Director of US operations. During this time, he was instrumental in the development of Hunting's product offering and service capabilities. He has 26 years experience.

CEO Compensation
  • Jim's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Jim's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Hunting management team in years:

7.3
Average Tenure
57
Average Age
  • The average tenure for the Hunting management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Jim Johnson

TITLE
CEO & Director
COMPENSATION
$2M
AGE
58
TENURE
2.6 yrs

Peter Rose

TITLE
Finance Director & Director
COMPENSATION
$1M
AGE
61
TENURE
12 yrs

Rick Bradley

TITLE
Chief Operating Officer
AGE
59
TENURE
3.3 yrs

Tarryn Riley

TITLE
Head of Investor Relations

Sean O’Shea

TITLE
Managing Director of Middle East & Africa Operations
TENURE
7.3 yrs

Randy Walliser

TITLE
Managing Director of Canada Operations
AGE
58
TENURE
1.2 yrs

Jason Mai

TITLE
Managing Director of Hunting Titan
AGE
50
TENURE
3.3 yrs

Daniel Tan

TITLE
Managing Director of Asia Pacific Operations
AGE
56
TENURE
9.3 yrs

Scott George

TITLE
Managing Director of US Operations
AGE
45
TENURE
9.3 yrs

Bruce Ferguson

TITLE
Managing Director – EMEA Operations
AGE
47
TENURE
7.3 yrs
Board of Directors Tenure

Average tenure and age of the Hunting board of directors in years:

2.6
Average Tenure
61
Average Age
  • The average tenure for the Hunting board of directors is less than 3 years, this suggests a new board.
Board of Directors

Jay Glick

TITLE
Non-Executive Chairman
COMPENSATION
$235K
AGE
66
TENURE
2.6 yrs

Jim Johnson

TITLE
CEO & Director
COMPENSATION
$2M
AGE
58
TENURE
2.6 yrs

Peter Rose

TITLE
Finance Director & Director
COMPENSATION
$1M
AGE
61
TENURE
12 yrs

Annell Bay

TITLE
Independent Non-Executive Director
COMPENSATION
$89K
AGE
63
TENURE
5.2 yrs

Carol Chesney

TITLE
Independent Non-Executive Director
COMPENSATION
$89K
AGE
56
TENURE
2 yrs

Keith Lough

TITLE
Senior Independent Non-executive Director
COMPENSATION
$89K
AGE
60
TENURE
1.7 yrs

Richard Hunting

TITLE
Non-Independent & Non-Executive Director
COMPENSATION
$77K
AGE
71
TENURE
31.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Hunting individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
05. Mar 20 Buy Annell Bay Individual 28. Feb 20 28. Feb 20 1,600 €3.74 €5,981
28. Feb 20 Buy John Glick Individual 27. Feb 20 27. Feb 20 12,050 €3.77 €45,395
28. Feb 20 Buy Keith Lough Individual 27. Feb 20 27. Feb 20 5,000 €3.47 €17,360
28. Feb 20 Buy Arthur Johnson Individual 27. Feb 20 27. Feb 20 22,800 €3.43 €78,200
28. Feb 20 Buy Peter Rose Individual 27. Feb 20 27. Feb 20 8,882 €3.43 €30,464
27. Feb 20 Buy Carol Chesney Individual 27. Feb 20 27. Feb 20 4,000 €3.57 €14,267
19. Dec 19 Buy John Glick Individual 17. Dec 19 17. Dec 19 18,373 €4.52 €83,069
21. Nov 19 Sell Richard Hunting Individual 20. Nov 19 20. Nov 19 -31,381 €4.70 €-147,406
16. Sep 19 Buy Keith Lough Individual 13. Sep 19 13. Sep 19 4,000 €5.49 €21,947
06. Jun 19 Buy Carol Chesney Individual 05. Jun 19 05. Jun 19 3,000 €5.94 €17,831
06. Jun 19 Buy Richard Hunting Individual 05. Jun 19 05. Jun 19 1,550 €5.88 €9,108
06. Jun 19 Buy Keith Lough Individual 05. Jun 19 05. Jun 19 3,000 €5.92 €17,763
X
Management checks
We assess Hunting's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hunting has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

0YT News

Simply Wall St News

0YT Company Info

Description

Hunting PLC, together with its subsidiaries, manufactures and distributes tools and components for the upstream oil and gas industry worldwide. The company offers perforating guns and hardware, energetics charges, and instrumentation products; and connections, oil country tubular goods, drilling tools, subsea equipment, intervention tools, and electronics. It also provides mud motors and drill pipe products; deep hole drilling and precision machining services; and well intervention services. In addition, the company engages in the oil and gas exploration and production activities. Hunting PLC was founded in 1874 and is headquartered in London, the United Kingdom.

Details
Name: Hunting PLC
0YT
Exchange: DB
Founded: 1874
£349,227,977
163,330,932
Website: http://www.huntingplc.com
Address: Hunting PLC
5 Hanover Square,
London,
Greater London, W1S 1HQ,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE HTG Ordinary Shares London Stock Exchange GB GBP 02. Jan 1992
OTCPK HNTI.F Ordinary Shares Pink Sheets LLC US USD 02. Jan 1992
DB 0YT Ordinary Shares Deutsche Boerse AG DE EUR 02. Jan 1992
BATS-CHIXE HTGL Ordinary Shares BATS 'Chi-X Europe' GB GBP 02. Jan 1992
OTCPK HNTI.Y UNSPONSORED ADR Pink Sheets LLC US USD 24. Mar 2011
Number of employees
Current staff
Staff numbers
2,956
Hunting employees.
Industry
Oil and Gas Equipment and Services
Energy
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/05 23:38
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/04/03
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.