Loading...

We've got a brand new version of Simply Wall St! Try it out

Srisawad Corporation

BST:79PA
Snowflake Description

Exceptional growth potential with proven track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
79PA
BST
฿85B
Market Cap
  1. Home
  2. DE
  3. Diversified Financials
Company description

Srisawad Corporation Public Company Limited, together with its subsidiaries, provides finance services in Thailand. The last earnings update was 5 days ago. More info.


Add to Portfolio Compare Print
  • Srisawad Corporation has significant price volatility in the past 3 months.
79PA Share Price and Events
7 Day Returns
1.1%
BST:79PA
-1.2%
Europe Consumer Finance
0%
DE Market
1 Year Returns
76.2%
BST:79PA
-22.6%
Europe Consumer Finance
9.9%
DE Market
79PA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Srisawad Corporation (79PA) 1.1% 3.8% 23.3% 76.2% 126.4% 386%
Europe Consumer Finance -1.2% 0.9% -1.2% -22.6% -45.5% -35.6%
DE Market 0% 4.6% 12.1% 9.9% 14.6% 18.2%
1 Year Return vs Industry and Market
  • 79PA outperformed the Consumer Finance industry which returned -22.6% over the past year.
  • 79PA outperformed the Market in Germany which returned 9.9% over the past year.
Price Volatility
79PA
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for Srisawad Corporation's competitors could be found in our database.

Value

 Is Srisawad Corporation undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Srisawad Corporation to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Srisawad Corporation.

BST:79PA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Excess Returns Model
Stable EPS Weighted future Return on Equity estimates from 15 analysts.
= Stable Book Value * Return on Equity
= ฿17.33 * 23.5%
฿4.07
Book Value of Equity per Share Weighted future Book Value estimates from 13 analysts. ฿17.33
Discount Rate (Cost of Equity) See below 7.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for BST:79PA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Consumer Finance Unlevered Beta Simply Wall St/ S&P Global 0.69
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.694 (1 + (1- 20%) (18.49%))
1.208
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.21
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (1.208 * 5.96%)
7.43%

Discounted Cash Flow Calculation for BST:79PA using Excess Returns Model Model

The calculations below outline how an intrinsic value for Srisawad Corporation is arrived at using the Excess Return Model. This approach is used for finance firms where free cash flow is difficult to estimate.

In the Excess Return Model the value of a firm can be written as the sum of capital invested currently in the firm and the present value of excess returns that the firm expects to make in the future.

The model is sensitive to the Return on Equity of the company versus the Cost of Equity, how these are calculated is detailed below the main calculation.

Note the calculations below are per share.

See our documentation to learn about this calculation.

BST:79PA Value of Excess Returns
Calculation Result
Excess Returns = (Stable Return on equity – Cost of equity) (Book Value of Equity per share)
= (23.5% – 7.43%) * ฿17.33)
฿2.79
Terminal Value of Excess Returns = Excess Returns / (Cost of Equity - Expected Growth Rate)
= ฿2.79 / (7.43% - 0.23%)
฿38.70
Value of Equity = Book Value per share + Terminal Value of Excess Returns
= ฿17.33 + ฿38.70
฿56.03
BST:79PA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in BST:79PA represents 0.02942x of SET:SAWAD
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.02942x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (THB) x Listing Adjustment Factor
= ฿ 56.03 x 0.02942
€1.65
Value per share (EUR) From above. €1.65
Current discount Discount to share price of €1.89
= -1 x (€1.89 - €1.65) / €1.65
-14.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Srisawad Corporation is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Srisawad Corporation's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Srisawad Corporation's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
BST:79PA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in THB ฿2.68
SET:SAWAD Share Price ** SET (2019-11-18) in THB ฿64.25
Europe Consumer Finance Industry PE Ratio Median Figure of 27 Publicly-Listed Consumer Finance Companies 11.2x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 20.03x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Srisawad Corporation.

BST:79PA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SET:SAWAD Share Price ÷ EPS (both in THB)

= 64.25 ÷ 2.68

23.94x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Srisawad Corporation is overvalued based on earnings compared to the Europe Consumer Finance industry average.
  • Srisawad Corporation is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Srisawad Corporation's expected growth come at a high price?
Raw Data
BST:79PA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 23.94x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts
22.3%per year
Europe Consumer Finance Industry PEG Ratio Median Figure of 19 Publicly-Listed Consumer Finance Companies 0.71x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

BST:79PA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 23.94x ÷ 22.3%

1.07x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Srisawad Corporation is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Srisawad Corporation's assets?
Raw Data
BST:79PA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in THB ฿12.64
SET:SAWAD Share Price * SET (2019-11-18) in THB ฿64.25
Europe Consumer Finance Industry PB Ratio Median Figure of 41 Publicly-Listed Consumer Finance Companies 1.31x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.84x
BST:79PA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SET:SAWAD Share Price ÷ Book Value per Share (both in THB)

= 64.25 ÷ 12.64

5.08x

* Primary Listing of Srisawad Corporation.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Srisawad Corporation is overvalued based on assets compared to the Europe Consumer Finance industry average.
X
Value checks
We assess Srisawad Corporation's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Finance industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Finance industry average (and greater than 0)? (1 check)
  5. Srisawad Corporation has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Srisawad Corporation expected to perform in the next 1 to 3 years based on estimates from 15 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
22.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Srisawad Corporation expected to grow at an attractive rate?
  • Srisawad Corporation's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Srisawad Corporation's earnings growth is expected to exceed the Germany market average.
  • Srisawad Corporation's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
BST:79PA Future Growth Rates Data Sources
Data Point Source Value (per year)
BST:79PA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts 22.3%
BST:79PA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 15 Analysts 23.2%
Europe Consumer Finance Industry Earnings Growth Rate Market Cap Weighted Average 16.3%
Europe Consumer Finance Industry Revenue Growth Rate Market Cap Weighted Average 10.3%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.5%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
BST:79PA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
All numbers in THB Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
BST:79PA Future Estimates Data
Date (Data in THB Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 13,547 5,602 9
2020-12-31 10,993 4,556 10
2019-12-31 9,065 3,678 2
2019-11-18
BST:79PA Past Financials Data
Date (Data in THB Millions) Revenue Cash Flow Net Income *
2019-09-30 7,840 -1,425 3,495
2019-06-30 7,484 -1,723 3,314
2019-03-31 7,109 -1,876 3,047
2018-12-31 6,719 -1,479 2,768
2018-09-30 5,594 -1,942 2,477
2018-06-30 5,339 1,906 2,332
2018-03-31 5,375 1,211 2,355
2017-12-31 5,579 1,398 2,667
2017-09-30 6,278 -641 2,735
2017-06-30 5,995 -4,444 2,657
2017-03-31 5,499 -4,090 2,460
2016-12-31 4,808 -4,733 2,005

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Srisawad Corporation's earnings are expected to grow significantly at over 20% yearly.
  • Srisawad Corporation's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
BST:79PA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below

All data from Srisawad Corporation Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:79PA Future Estimates Data
Date (Data in THB Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 4.17 4.80 3.48 10.00
2020-12-31 3.37 3.80 3.02 12.00
2019-12-31 2.84 3.01 2.74 9.00
2019-11-18
BST:79PA Past Financials Data
Date (Data in THB Millions) EPS *
2019-09-30 2.68
2019-06-30 2.58
2019-03-31 2.40
2018-12-31 2.19
2018-09-30 1.96
2018-06-30 1.85
2018-03-31 1.86
2017-12-31 2.11
2017-09-30 2.16
2017-06-30 2.10
2017-03-31 1.97
2016-12-31 1.59

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Srisawad Corporation is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess Srisawad Corporation's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Srisawad Corporation has a total score of 6/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Srisawad Corporation performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Srisawad Corporation's growth in the last year to its industry (Consumer Finance).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Srisawad Corporation has delivered over 20% year on year earnings growth in the past 5 years.
  • Srisawad Corporation's 1-year earnings growth exceeds its 5-year average (41.1% vs 25.3%)
  • Srisawad Corporation's earnings growth has exceeded the Europe Consumer Finance industry average in the past year (41.1% vs 5.4%).
Earnings and Revenue History
Srisawad Corporation's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Srisawad Corporation Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

BST:79PA Past Revenue, Cash Flow and Net Income Data
Date (Data in THB Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 7,840.47 3,494.52 3,214.77
2019-06-30 7,483.87 3,313.69 3,086.32
2019-03-31 7,108.62 3,046.91 2,968.90
2018-12-31 6,719.15 2,768.36 2,866.73
2018-09-30 5,593.61 2,476.86 2,593.87
2018-06-30 5,339.44 2,332.11 2,546.15
2018-03-31 5,375.29 2,355.30 2,546.52
2017-12-31 5,578.73 2,666.60 2,474.80
2017-09-30 6,277.66 2,735.11 2,561.95
2017-06-30 5,994.55 2,656.57 2,430.90
2017-03-31 5,498.65 2,460.36 2,265.30
2016-12-31 4,808.46 2,004.62 2,123.48
2016-09-30 4,317.22 1,794.24 1,985.31
2016-06-30 3,943.42 1,621.01 1,827.96
2016-03-31 3,600.90 1,478.05 1,678.01
2015-12-31 3,290.94 1,336.11 1,551.12
2015-09-30 3,041.68 1,205.93 1,399.70
2015-06-30 2,739.20 1,060.38 1,298.78
2015-03-31 2,487.29 946.35 1,194.15
2014-12-31 2,254.02 854.69 1,094.66
2014-09-30 1,990.85 720.60 1,008.26
2014-06-30 1,839.37 658.80 917.65
2014-03-31 1,690.92 618.43 816.37
2013-12-31 1,558.56 575.43 726.52
2012-12-31 1,155.85 405.06 519.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Srisawad Corporation has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Srisawad Corporation used its assets more efficiently than the Europe Consumer Finance industry average last year based on Return on Assets.
  • Unable to establish if Srisawad Corporation improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to insufficient past data.
X
Past performance checks
We assess Srisawad Corporation's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Finance industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Srisawad Corporation has a total score of 4/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Srisawad Corporation's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Srisawad Corporation's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Srisawad Corporation is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Srisawad Corporation's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Srisawad Corporation's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 2.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Srisawad Corporation Company Filings, last reported 1 month ago.

BST:79PA Past Debt and Equity Data
Date (Data in THB Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 18,482.51 15,716.50 1,662.86
2019-06-30 17,881.11 17,358.65 3,106.24
2019-03-31 17,071.81 15,209.32 2,966.19
2018-12-31 13,628.20 16,778.74 2,921.16
2018-09-30 12,760.74 16,797.81 3,072.55
2018-06-30 12,506.03 15,380.48 3,299.16
2018-03-31 11,810.77 13,966.31 2,854.78
2017-12-31 11,174.54 14,990.44 4,165.03
2017-09-30 9,992.11 17,291.52 6,232.17
2017-06-30 9,390.73 17,419.89 2,708.16
2017-03-31 8,803.57 14,828.94 876.55
2016-12-31 6,857.26 14,504.10 1,015.57
2016-09-30 6,206.26 12,285.92 747.74
2016-06-30 5,642.00 10,961.25 557.17
2016-03-31 5,197.10 9,088.49 460.59
2015-12-31 4,771.79 8,286.71 336.40
2015-09-30 4,374.06 7,575.41 1,163.32
2015-06-30 3,998.15 6,358.45 247.20
2015-03-31 3,710.21 5,869.70 657.73
2014-12-31 3,432.09 4,764.43 388.44
2014-09-30 3,165.03 4,116.80 175.24
2014-06-30 2,940.76 4,102.52 528.80
2014-03-31 1,092.06 5,036.67 123.91
2013-12-31 1,130.60 4,639.31 100.41
2012-12-31 611.17 2,988.87 12.98
  • Srisawad Corporation's level of debt (85%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (130.2% vs 85% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Unable to confirm if the interest payments on Srisawad Corporation's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Srisawad Corporation's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Srisawad Corporation has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Srisawad Corporation's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.02%
Current annual income from Srisawad Corporation dividends. Estimated to be 0.26% next year.
If you bought €2,000 of Srisawad Corporation shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Srisawad Corporation's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.33%).
  • Srisawad Corporation's dividend is below the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
BST:79PA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
Europe Consumer Finance Industry Average Dividend Yield Market Cap Weighted Average of 23 Stocks 4.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.3%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

BST:79PA Future Dividends Estimate Data
Date (Data in ฿) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 0.31 8.00
2020-12-31 0.07 9.00
2019-12-31 0.09 5.00
2019-11-18
BST:79PA Past Annualized Dividends Data
Date (Data in ฿) Dividend per share (annual) Avg. Yield (%)
2019-02-26 0.011 0.020
2018-02-28 0.006 0.015
2017-02-21 0.004 0.009
2016-02-25 0.002 0.007
2015-02-27 0.105 0.319
2015-02-26 0.105 0.336

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Srisawad Corporation is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Srisawad Corporation is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Srisawad Corporation's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Srisawad Corporation's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • No need to calculate the sustainability of Srisawad Corporation's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Srisawad Corporation's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Srisawad Corporation afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Srisawad Corporation has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Srisawad Corporation's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chatchai Kaewbootta
COMPENSATION ฿0
AGE 67
CEO Bio

Mr. Chatchai Kaewbootta serves as the Chief Executive Officer of Srisawad Power 1979 Public Company Limited and has been its Managing Director since May 29, 2017. Mr. Kaewbootta served as President of Srisawad Power 1979 Public Company Limited. Mr. Kaewbootta has been a Director of Srisawad Power 1979 Public Company Limited since April 20, 2012. Mr. Kaewbootta holds a Bachelor of Business Administration from Sukhothai Thammathirat University.

CEO Compensation
  • Insufficient data for Chatchai to compare compensation growth.
  • Chatchai's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Srisawad Corporation management team in years:

8.8
Average Tenure
52
Average Age
  • The average tenure for the Srisawad Corporation management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Doungchai Kaewbootta

TITLE
Executive Director
COMPENSATION
฿1M
AGE
39

Chatchai Kaewbootta

TITLE
CEO, MD & Director
AGE
67

Wanaporn Pornkitipong

TITLE
VP of Accounting & Finance Department and Executive Director
AGE
53
TENURE
10.8 yrs

Thida Kaewbootta

TITLE
Investor Relation Officer
AGE
36

Watchabooraya Surasing-Sarit

TITLE
Vice President of Marketing Department
AGE
47
TENURE
8.8 yrs

Prayong Saennual

TITLE
VP of Personnel & Personnel Development
AGE
52

Somyot Ngerndamrong

TITLE
VP of Collection Department & Director
AGE
52

Chomchaba Sathapornpong

TITLE
Secretary
AGE
57
TENURE
7.8 yrs
Board of Directors Tenure

Average tenure and age of the Srisawad Corporation board of directors in years:

5.5
Average Tenure
59.5
Average Age
  • The tenure for the Srisawad Corporation board of directors is about average.
Board of Directors

Sukont Kanjanahuttakit

TITLE
Chairman
COMPENSATION
฿3M
AGE
72
TENURE
4.3 yrs

Vinai Vittavasgarnvej

TITLE
Independent Vice Chairman
COMPENSATION
฿2M
AGE
67
TENURE
4.3 yrs

Doungchai Kaewbootta

TITLE
Executive Director
COMPENSATION
฿1M
AGE
39
TENURE
7.8 yrs

Chatchai Kaewbootta

TITLE
CEO, MD & Director
AGE
67
TENURE
7.6 yrs

Prayong Saennual

TITLE
VP of Personnel & Personnel Development
AGE
52
TENURE
3.3 yrs

Somyot Ngerndamrong

TITLE
VP of Collection Department & Director
AGE
52
TENURE
6.1 yrs

Weerachai Ngamdeevilaisak

TITLE
Independent Director
COMPENSATION
฿2M
AGE
56
TENURE
6.1 yrs

Pharnu Kerdlarpphon

TITLE
Independent Director
COMPENSATION
฿2M
AGE
63
TENURE
7.6 yrs

Sumate Maneewattana

TITLE
Independent Director
COMPENSATION
฿1M
AGE
66
TENURE
4.3 yrs

Pinit Puapan

TITLE
Director
COMPENSATION
฿1M
AGE
51
TENURE
4.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Srisawad Corporation's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Srisawad Corporation has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Srisawad Corporation Public Company Limited, together with its subsidiaries, provides finance services in Thailand. The company offers hire purchase and loan, and non-performing assets management. It also invests in other companies; and provides management and consulting services for retail credit systems in local and foreign country, as well as credit sale in foreign country. The company was formerly known as Srisawad Power 1979 Public Company Limited and changed its name to Srisawad Corporation Public Company Limited in July 2017. Srisawad Corporation Public Company Limited is based in Bangkok, Thailand.

Details
Name: Srisawad Corporation Public Company Limited
79PA
Exchange: BST
Founded:
฿2,542,851,367
1,325,245,688
Website: http://www.meebaanmeerod.com
Address: Srisawad Corporation Public Company Limited
99/392 Srisawad Building,
4,6 Floor,
Bangkok,
10210,
Thailand
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SET SAWAD Ordinary Shares The Stock Exchange of Thailand TH THB 08. May 2014
OTCPK SRAW.Y UNSPONSORD ADR Pink Sheets LLC US USD 26. Sep 2017
THAMSE SAWAD-F THB1(ALIEN) Bangkok-Alien Market Stock Exchange TH THB 18. Nov 2019
THAMSE SAWAD-F THB1(ALIEN) Bangkok-Alien Market Stock Exchange TH THB 08. May 2014
BST 79PA THB1 (NVDR) Boerse-Stuttgart DE EUR 08. May 2014
SET SAWAD-R THB1 (NVDR) The Stock Exchange of Thailand TH THB 08. May 2014
SET SAWAD THB1(LOCAL) The Stock Exchange of Thailand TH THB 25. Jul 2017
Number of employees
Current staff
Staff numbers
0
Srisawad Corporation employees.
Industry
Consumer Finance
Diversified Financials
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/18 21:50
End of day share price update: 2019/11/18 00:00
Last estimates confirmation: 2019/11/18
Last earnings filing: 2019/11/13
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.