Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

SUTL Enterprise

DB:YAV1
Snowflake Description

Undervalued with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
YAV1
DB
SGD25M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

SUTL Enterprise Limited, an investment holding company, develops and operates integrated marinas. The last earnings update was 39 days ago. More info.


Add to Portfolio Compare Print
  • SUTL Enterprise has significant price volatility in the past 3 months.
YAV1 Share Price and Events
7 Day Returns
10.1%
DB:YAV1
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
-44.1%
DB:YAV1
-48.1%
DE Hospitality
-20.9%
DE Market
YAV1 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
SUTL Enterprise (YAV1) 10.1% -22.4% -37.7% -44.1% -65.2% -
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • YAV1 outperformed the Hospitality industry which returned -48.1% over the past year.
  • YAV1 underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
YAV1
Industry
5yr Volatility vs Market

Value

 Is SUTL Enterprise undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of SUTL Enterprise to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for SUTL Enterprise.

DB:YAV1 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 4.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:YAV1
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 17%) (15.94%))
0.923
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.92
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.923 * 5.44%)
4.63%

Discounted Cash Flow Calculation for DB:YAV1 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for SUTL Enterprise is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:YAV1 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (SGD, Millions) Source Present Value
Discounted (@ 4.63%)
2020 4.37 Est @ 15.39% 4.18
2021 4.83 Est @ 10.66% 4.42
2022 5.19 Est @ 7.34% 4.53
2023 5.45 Est @ 5.02% 4.55
2024 5.64 Est @ 3.4% 4.49
2025 5.76 Est @ 2.26% 4.39
2026 5.85 Est @ 1.47% 4.26
2027 5.90 Est @ 0.91% 4.11
2028 5.93 Est @ 0.52% 3.95
2029 5.95 Est @ 0.25% 3.78
Present value of next 10 years cash flows SGD42.00
DB:YAV1 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= SGD5.95 × (1 + -0.39%) ÷ (4.63% – -0.39%)
SGD117.93
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= SGD117.93 ÷ (1 + 4.63%)10
SGD74.98
DB:YAV1 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= SGD42.00 + SGD74.98
SGD116.98
Equity Value per Share
(SGD)
= Total value / Shares Outstanding
= SGD116.98 / 86.46
SGD1.35
DB:YAV1 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:YAV1 represents 0.71724x of SGX:BHU
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.71724x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (SGD) x Listing Adjustment Factor
= SGD 1.35 x 0.71724
€0.97
Value per share (EUR) From above. €0.97
Current discount Discount to share price of €0.21
= -1 x (€0.21 - €0.97) / €0.97
78.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price SUTL Enterprise is available for.
Intrinsic value
>50%
Share price is €0.208 vs Future cash flow value of €0.97045
Current Discount Checks
For SUTL Enterprise to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • SUTL Enterprise's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • SUTL Enterprise's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for SUTL Enterprise's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are SUTL Enterprise's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:YAV1 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in SGD SGD0.03
SGX:BHU Share Price ** SGX (2020-04-03) in SGD SGD0.29
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of SUTL Enterprise.

DB:YAV1 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:BHU Share Price ÷ EPS (both in SGD)

= 0.29 ÷ 0.03

10.1x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SUTL Enterprise is good value based on earnings compared to the DE Hospitality industry average.
  • SUTL Enterprise is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does SUTL Enterprise's expected growth come at a high price?
Raw Data
DB:YAV1 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 10.1x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for SUTL Enterprise, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on SUTL Enterprise's assets?
Raw Data
DB:YAV1 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in SGD SGD0.67
SGX:BHU Share Price * SGX (2020-04-03) in SGD SGD0.29
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:YAV1 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:BHU Share Price ÷ Book Value per Share (both in SGD)

= 0.29 ÷ 0.67

0.43x

* Primary Listing of SUTL Enterprise.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • SUTL Enterprise is good value based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess SUTL Enterprise's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. SUTL Enterprise has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is SUTL Enterprise expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as SUTL Enterprise has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.9%
Expected Hospitality industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is SUTL Enterprise expected to grow at an attractive rate?
  • Unable to compare SUTL Enterprise's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare SUTL Enterprise's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare SUTL Enterprise's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:YAV1 Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:YAV1 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in SGD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:YAV1 Past Financials Data
Date (Data in SGD Millions) Revenue Cash Flow Net Income *
2019-12-31 32 8 2
2019-09-30 33 4 5
2019-06-30 33 4 6
2019-03-31 33 4 6
2018-12-31 33 5 6
2018-09-30 33 6 7
2018-06-30 33 6 6
2018-03-31 33 7 6
2017-12-31 33 7 7
2017-09-30 29 5 4
2017-06-30 28 6 4
2017-03-31 27 5 4

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if SUTL Enterprise is high growth as no earnings estimate data is available.
  • Unable to determine if SUTL Enterprise is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:YAV1 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from SUTL Enterprise Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:YAV1 Past Financials Data
Date (Data in SGD Millions) EPS *
2019-12-31 0.03
2019-09-30 0.06
2019-06-30 0.07
2019-03-31 0.07
2018-12-31 0.07
2018-09-30 0.08
2018-06-30 0.07
2018-03-31 0.07
2017-12-31 0.08
2017-09-30 0.05
2017-06-30 0.05
2017-03-31 0.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if SUTL Enterprise will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Examine whether SUTL Enterprise is trading at SUTL Enterprise'san attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  2. SUTL Enterprise's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Services companies here
  3. SUTL Enterprise's competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess SUTL Enterprise's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
SUTL Enterprise has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has SUTL Enterprise performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare SUTL Enterprise's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • SUTL Enterprise's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • SUTL Enterprise's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • SUTL Enterprise's 1-year earnings growth is negative, it can't be compared to the DE Hospitality industry average.
Earnings and Revenue History
SUTL Enterprise's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from SUTL Enterprise Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:YAV1 Past Revenue, Cash Flow and Net Income Data
Date (Data in SGD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 31.81 2.48 13.25
2019-09-30 33.48 5.34 14.50
2019-06-30 33.38 5.67 14.13
2019-03-31 33.07 5.91 13.64
2018-12-31 33.01 5.80 13.48
2018-09-30 33.19 6.57 13.21
2018-06-30 32.90 6.36 13.00
2018-03-31 33.04 6.48 12.51
2017-12-31 32.79 6.75 12.38
2017-09-30 29.14 4.32 11.05
2017-06-30 27.91 4.09 11.27
2017-03-31 27.22 3.98 11.88
2016-12-31 26.59 3.85 11.67
2016-09-30 25.90 3.23 11.42
2016-06-30 25.88 3.19 11.33
2016-03-31 25.73 3.30 11.00
2015-12-31 26.20 3.58 11.08
2015-09-30 26.94 2.99 10.82
2015-06-30 27.76 3.12 10.83
2015-03-31 28.08 2.97 11.04
2014-12-31 27.91 2.45 11.41

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • SUTL Enterprise has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • SUTL Enterprise used its assets less efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • SUTL Enterprise's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess SUTL Enterprise's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
SUTL Enterprise has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is SUTL Enterprise's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up SUTL Enterprise's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • SUTL Enterprise is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • SUTL Enterprise's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of SUTL Enterprise's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 13.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from SUTL Enterprise Company Filings, last reported 3 months ago.

DB:YAV1 Past Debt and Equity Data
Date (Data in SGD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 58.22 4.00 48.13
2019-09-30 57.47 0.68 45.51
2019-06-30 56.94 0.67 44.79
2019-03-31 58.48 0.67 46.33
2018-12-31 57.87 0.00 45.41
2018-09-30 54.29 0.00 45.56
2018-06-30 53.42 0.00 45.07
2018-03-31 54.90 0.00 45.74
2017-12-31 53.97 0.00 45.13
2017-09-30 54.63 0.00 42.93
2017-06-30 53.97 0.00 41.80
2017-03-31 55.02 0.00 42.04
2016-12-31 54.22 0.00 41.27
2016-09-30 52.25 0.00 40.57
2016-06-30 51.75 0.00 38.75
2016-03-31 51.15 0.00 37.65
2015-12-31 52.88 0.00 34.54
2015-09-30 51.98 7.15 35.99
2015-06-30 54.18 6.75 34.09
2015-03-31 23.07 0.00 6.37
2014-12-31 23.07 0.00 6.37
  • SUTL Enterprise's level of debt (6.9%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if SUTL Enterprise's debt level has increased without past 5-year debt data.
  • Debt is well covered by operating cash flow (188.1%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 8.7x coverage).
X
Financial health checks
We assess SUTL Enterprise's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. SUTL Enterprise has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is SUTL Enterprise's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
6.9%
Current annual income from SUTL Enterprise dividends.
If you bought €2,000 of SUTL Enterprise shares you are expected to receive €138 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • SUTL Enterprise's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • SUTL Enterprise's dividend is above the markets top 25% of dividend payers in Germany (4.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:YAV1 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:YAV1 Past Annualized Dividends Data
Date (Data in SGD) Dividend per share (annual) Avg. Yield (%)
2020-02-28 0.020 5.261
2019-04-25 0.020 3.726
2018-03-28 0.020 3.134
2017-04-13 0.020 2.704
2017-02-27 0.020 2.435

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, SUTL Enterprise has been paying a dividend for less than 10 years.
  • SUTL Enterprise has only been paying a dividend for 3 years, and since then there has been no growth.
Current Payout to shareholders
What portion of SUTL Enterprise's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.4x coverage).
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess SUTL Enterprise's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can SUTL Enterprise afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. SUTL Enterprise has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of SUTL Enterprise's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Arthur Tay
AGE 62
TENURE AS CEO 9.9 years
CEO Bio

Mr. Teng Guan Tay, also known as Arthur, has been Chief Executive Officer and Executive Director of SUTL Enterprise Limited since May 1, 2010. Mr. Tay serves as Chairman and Chief Executive Officer at Sutl Marina Development Pte. Ltd. Mr. Tay served as the Chief Executive Officer and President at Achieva Limited since April 30, 2010. Mr. Tay serves as the Chairman and Managing Director of SUTL Group of Companies. He serves as a Board Director of the NKF Children's Medical Fund. He served as an Executive Director of Achieva Limited since March 7, 2010. He serves as Executive Director at SUTL Global Pte. Ltd. He served as Director of Sing Investments & Finance Limited from August 13, 1998 to April 25, 2012. He served as a Non Executive Director at Achieva Limited from January 19, 2010 to March 7, 2010. He is a Council Member of the National Kidney Foundation. Mr. Tay has been active for many years in various grassroots and charity organizations. He serves as Patron of Ayer Rajah-West Coast Citizens' Consultative Committee and Bukit Batok Citizens' Consultative Committee and is also a member of Cashew Citizens' Consultative Committee. He is also the Vice President of the National Heart Council. Mr. Tay holds a BSc-Business Administration degree from the University of San Francisco. He holds a Master’s degree in Real Estate and Finance from Golden Gate University, U.S.A. and also in an extended Master’s course in Corporate Finance from the University of California, Berkeley, U.S.A.

CEO Compensation
  • Insufficient data for Arthur to compare compensation growth.
  • Insufficient data for Arthur to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the SUTL Enterprise management team in years:

5.7
Average Tenure
41
Average Age
  • The average tenure for the SUTL Enterprise management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Arthur Tay

TITLE
CEO & Executive Director
AGE
62
TENURE
9.9 yrs

Alex Wee

TITLE
Group Business Development Manager
AGE
31
TENURE
4.1 yrs

Jeffery Tan

TITLE
Group Financial Controller
AGE
41
TENURE
5.7 yrs

Chan Pengee Adrian

TITLE
Company Secretary
Board of Directors Tenure

Average tenure and age of the SUTL Enterprise board of directors in years:

10.3
Average Tenure
63
Average Age
  • The average tenure for the SUTL Enterprise board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Syn Pau Lew

TITLE
Independent Chairman of the Board
AGE
65
TENURE
11.2 yrs

Arthur Tay

TITLE
CEO & Executive Director
AGE
62
TENURE
9.9 yrs

Peter Tay

TITLE
Non-Executive Director
AGE
63
TENURE
10.3 yrs

Kum Tao Chan

TITLE
Non-Executive Director
TENURE
10.3 yrs

Wee Kiong Yeo

TITLE
Independent Director
AGE
63
TENURE
0.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess SUTL Enterprise's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. SUTL Enterprise has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

SUTL Enterprise Limited, an investment holding company, develops and operates integrated marinas. The company operates its own marinas under the ONE°15 brand, as well as third party marinas under management contracts. It operates the ONE°15 Marina Sentosa Cove in Singapore; and ONE°15 Marina Brooklyn in New York, the United States. The company also provides yacht chartering services with a fleet of approximately 40 luxury yachts; and marina consultancy and development services. The company is headquartered in Singapore. SUTL Enterprise Limited is a subsidiary of SUTL Global Pte. Ltd.

Details
Name: SUTL Enterprise Limited
YAV1
Exchange: DB
Founded:
SGD16,138,139
86,460,602
Website: http://www.sutlenterprise.com
Address: SUTL Enterprise Limited
No. 05-00, SUTL House,
100J Pasir Panjang Road,
Singapore,
118525,
Singapore
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX BHU Ordinary Shares Singapore Exchange SG SGD 04. Mar 2008
DB YAV1 Ordinary Shares Deutsche Boerse AG DE EUR 04. Mar 2008
Number of employees
Current staff
Staff numbers
0
SUTL Enterprise employees.
Industry
Leisure Facilities
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 02:42
End of day share price update: 2020/04/03 00:00
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.