Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

William Hill

DB:WHI
Snowflake Description

Reasonable growth potential average dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
WHI
DB
£601M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

William Hill plc provides sports betting and gaming services in the United Kingdom, the United States, and internationally. The last earnings update was 40 days ago. More info.


Add to Portfolio Compare Print
  • William Hill has significant price volatility in the past 3 months.
WHI Share Price and Events
7 Day Returns
14.8%
DB:WHI
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
-57.3%
DB:WHI
-48.1%
DE Hospitality
-20.9%
DE Market
WHI Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
William Hill (WHI) 14.8% -48.4% -64.5% -57.3% -76.9% -85.3%
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • WHI underperformed the Hospitality industry which returned -48.1% over the past year.
  • WHI underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
WHI
Industry
5yr Volatility vs Market

WHI Value

 Is William Hill undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of William Hill to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for William Hill.

DB:WHI Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 17 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.3%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:WHI
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.1%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 19%) (176.21%))
1.602
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.6
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.602 * 6.07%)
9.33%

Discounted Cash Flow Calculation for DB:WHI using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for William Hill is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:WHI DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 9.33%)
2020 28.36 Analyst x8 25.94
2021 87.60 Analyst x8 73.28
2022 151.22 Analyst x5 115.71
2023 125.00 Analyst x1 87.48
2024 139.00 Analyst x1 88.97
2025 148.31 Est @ 6.7% 86.83
2026 155.09 Est @ 4.57% 83.05
2027 159.87 Est @ 3.08% 78.30
2028 163.14 Est @ 2.04% 73.08
2029 165.28 Est @ 1.31% 67.72
Present value of next 10 years cash flows £780.00
DB:WHI DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= £165.28 × (1 + -0.39%) ÷ (9.33% – -0.39%)
£1,693.24
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £1,693.24 ÷ (1 + 9.33%)10
£693.75
DB:WHI Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £780.00 + £693.75
£1,473.75
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £1,473.75 / 874.27
£1.69
DB:WHI Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:WHI represents 1.13372x of LSE:WMH
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.13372x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 1.69 x 1.13372
€1.91
Value per share (EUR) From above. €1.91
Current discount Discount to share price of €0.78
= -1 x (€0.78 - €1.91) / €1.91
59.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price William Hill is available for.
Intrinsic value
>50%
Share price is €0.78 vs Future cash flow value of €1.91
Current Discount Checks
For William Hill to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • William Hill's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • William Hill's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for William Hill's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are William Hill's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:WHI PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in GBP £-0.03
LSE:WMH Share Price ** LSE (2020-04-03) in GBP £0.69
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of William Hill.

DB:WHI PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:WMH Share Price ÷ EPS (both in GBP)

= 0.69 ÷ -0.03

-22.33x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • William Hill is loss making, we can't compare its value to the DE Hospitality industry average.
  • William Hill is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does William Hill's expected growth come at a high price?
Raw Data
DB:WHI PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -22.33x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 17 Analysts
65.1%per year
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for William Hill, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on William Hill's assets?
Raw Data
DB:WHI PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in GBP £0.36
LSE:WMH Share Price * LSE (2020-04-03) in GBP £0.69
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:WHI PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:WMH Share Price ÷ Book Value per Share (both in GBP)

= 0.69 ÷ 0.36

1.92x

* Primary Listing of William Hill.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • William Hill is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess William Hill's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. William Hill has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

WHI Future Performance

 How is William Hill expected to perform in the next 1 to 3 years based on estimates from 17 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
65.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is William Hill expected to grow at an attractive rate?
  • William Hill's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • William Hill's earnings growth is expected to exceed the Germany market average.
  • William Hill's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:WHI Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:WHI Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 17 Analysts 65.1%
DB:WHI Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 17 Analysts 3.4%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:WHI Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 17 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:WHI Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31
2023-12-31 1,919 310 164 2
2022-12-31 1,682 249 128 8
2021-12-31 1,608 241 99 16
2020-12-31 1,410 116 5 17
2020-04-06
DB:WHI Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2019-12-31 1,582 183 -27
2019-09-30 1,606 171 -1
2019-07-02 1,630 160 25
2019-04-02 1,626 179 -345
2019-01-01 1,621 198 -716
2018-10-01 1,619 242 -729
2018-06-26 1,617 286 -742
2018-03-26 1,605 288 -300
2017-12-26 1,593 290 142
2017-09-26 1,580 253 152
2017-06-27 1,568 215 161
2017-03-27 1,586 240 163

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • William Hill's earnings are expected to grow significantly at over 20% yearly.
  • William Hill's revenue is expected to grow by 3.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:WHI Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 17 Analyst Estimates (S&P Global) See Below

All data from William Hill Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:WHI Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31
2023-12-31 0.19 0.19 0.19 1.00
2022-12-31 0.14 0.20 0.08 7.00
2021-12-31 0.11 0.15 0.05 10.00
2020-12-31 0.00 0.11 -0.11 10.00
2020-04-06
DB:WHI Past Financials Data
Date (Data in GBP Millions) EPS *
2019-12-31 -0.03
2019-09-30 0.00
2019-07-02 0.03
2019-04-02 -0.40
2019-01-01 -0.84
2018-10-01 -0.85
2018-06-26 -0.86
2018-03-26 -0.35
2017-12-26 0.17
2017-09-26 0.18
2017-06-27 0.19
2017-03-27 0.19

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • William Hill is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess William Hill's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
William Hill has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

WHI Past Performance

  How has William Hill performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare William Hill's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • William Hill does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare William Hill's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare William Hill's 1-year growth to the DE Hospitality industry average as it is not currently profitable.
Earnings and Revenue History
William Hill's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from William Hill Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:WHI Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,581.70 -26.90
2019-09-30 1,605.90 -0.85
2019-07-02 1,630.10 25.20
2019-04-02 1,625.70 -345.45
2019-01-01 1,621.30 -716.10
2018-10-01 1,619.25 -729.00 0.15
2018-06-26 1,617.20 -741.90 0.30
2018-03-26 1,605.00 -299.75 0.15
2017-12-26 1,592.80 142.40
2017-09-26 1,580.35 151.60 -0.40
2017-06-27 1,567.90 160.80 -0.80
2017-03-27 1,585.85 162.65 -0.90
2016-12-27 1,603.80 164.50 -1.00
2016-09-27 1,600.50 184.80 -1.05
2016-06-28 1,597.20 205.10 -1.10
2016-03-28 1,594.05 197.50 -1.15
2015-12-29 1,590.90 189.90 -1.20
2015-09-29 1,601.55 183.55 65.30
2015-06-30 1,612.20 177.20 131.80
2015-03-31 1,610.75 191.75 132.25
2014-12-30 1,609.30 206.30 132.70
2014-09-30 1,574.70 198.85 66.70
2014-07-01 1,540.10 191.40 0.70
2014-04-01 1,513.30 201.30 0.70
2013-12-31 1,486.50 211.20 0.70
2013-09-30 1,443.60 210.10 0.85
2013-07-02 1,400.70 209.00 1.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if William Hill has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • William Hill used its assets less efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • It is difficult to establish if William Hill improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess William Hill's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
William Hill has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

WHI Health

 How is William Hill's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up William Hill's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • William Hill's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • William Hill's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of William Hill's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from William Hill Company Filings, last reported 3 months ago.

DB:WHI Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 320.20 896.70 459.40
2019-09-30 320.20 896.70 459.40
2019-07-02 321.40 897.40 433.40
2019-04-02 321.40 897.40 433.40
2019-01-01 298.90 719.70 510.50
2018-10-01 298.90 719.70 510.50
2018-06-26 238.50 721.40 544.90
2018-03-26 238.50 721.40 544.90
2017-12-26 1,062.70 720.50 317.00
2017-09-26 1,062.70 720.50 317.00
2017-06-27 1,237.80 719.50 227.00
2017-03-27 1,237.80 719.50 227.00
2016-12-27 1,225.50 718.60 215.50
2016-09-27 1,225.50 718.60 215.50
2016-06-28 1,220.30 1,017.30 535.90
2016-03-28 1,220.30 1,017.30 535.90
2015-12-29 1,215.80 668.60 282.10
2015-09-29 1,215.80 668.60 282.10
2015-06-30 1,128.10 667.30 227.60
2015-03-31 1,128.10 667.30 227.60
2014-12-30 1,160.30 716.10 222.10
2014-09-30 1,160.30 716.10 222.10
2014-07-01 1,079.30 835.00 219.30
2014-04-01 1,079.30 835.00 219.30
2013-12-31 1,023.30 895.90 206.70
2013-09-30 1,023.30 895.90 206.70
2013-07-02 1,043.10 894.50 170.20
  • William Hill's level of debt (280%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (61.7% vs 280% today).
  • Debt is well covered by operating cash flow (20.4%, greater than 20% of total debt).
  • William Hill is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess William Hill's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. William Hill has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

WHI Dividends

 What is William Hill's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
11.63%
Current annual income from William Hill dividends. Estimated to be 8.35% next year.
If you bought €2,000 of William Hill shares you are expected to receive €233 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • William Hill's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • William Hill's dividend is above the markets top 25% of dividend payers in Germany (4.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:WHI Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 17 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:WHI Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2024-12-31 0.15 1.00
2023-12-31 0.09 3.00
2022-12-31 0.05 9.00
2021-12-31 0.06 18.00
2020-12-31 0.05 18.00
2020-04-06
DB:WHI Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2020-02-26 0.080 10.800
2019-03-01 0.120 7.190
2018-03-05 0.132 5.656
2018-02-23 0.132 4.061
2017-02-24 0.125 4.525
2016-05-12 0.125 4.270
2015-02-27 0.122 3.315
2014-03-04 0.116 3.290
2013-08-02 0.115 2.955
2013-03-01 0.112 2.620
2012-03-14 0.096 3.107
2012-02-24 0.096 4.139
2011-02-25 0.083 3.928
2010-08-26 0.075 4.379
2010-03-10 0.100 5.414
2010-02-26 0.100 5.030
2009-08-04 0.050 2.734

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of William Hill's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.8x coverage).
X
Income/ dividend checks
We assess William Hill's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can William Hill afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. William Hill has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

WHI Management

 What is the CEO of William Hill's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ulrik Bengtsson
COMPENSATION £868,819
AGE 47
TENURE AS CEO 0.6 years
CEO Bio

Mr. Ulrik Bengtsson has ben Chief Executive Officer of William Hill plc since September 30, 2019. Mr. Bengtsson serves as Director of William Hill plc since September 5, 2019. Mr. Bengtsson was the Group as Chief Digital Officer at William Hill plc from April 2018 until September 2019. Mr. Bengtsson was the Chief Executive Officer and President of Betsson AB since March 1, 2016. Mr. Bengtsson also serves as the Chief Executive Officer of BML Group Ltd at Betsson AB. He served as the Chief Executive Officer of Pay-TV Emerging Markets of Modern Times Group Mtg AB from January 2008 to May 2011. Mr. Bengtsson was responsible for Modern Times Group Mtg AB's mini-pay business, which has grown to eight channels in 20 countries that has attracted more than 25 million subscriptions since its launch in 2003. He joined MTG as Chief Executive Officer of Viasat Sweden in 2004. He started his career at IBM as trainee and later advanced to Key Account Manager. He moved on to Telenor Mobile where he served as Director of Sales and was part in building up the djuice business in Sweden and also served as Deputy to the Chief Executive Officer of Telenor Mobile Sweden and Business Area Manager for Telenor Nordic Mobile. He graduated with Bachelor's degree from Dalhouse University in Canada.

CEO Compensation
  • Insufficient data for Ulrik to compare compensation growth.
  • Ulrik's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the William Hill management team in years:

1.3
Average Tenure
  • The average tenure for the William Hill management team is less than 2 years, this suggests a new team.
Management Team

Ulrik Bengtsson

TITLE
CEO & Executive Director
COMPENSATION
£869K
AGE
47
TENURE
0.6 yrs

Ruth Prior

TITLE
CFO & Executive Director
COMPENSATION
£521K
AGE
52
TENURE
2.5 yrs

Phillip Feuvre

TITLE
Interim Chief Operating Officer
TENURE
1.3 yrs

Satty Bhens

TITLE
Chief Product & Technology Officer
TENURE
0.4 yrs

Louise Turner-Smith

TITLE
Director of Investor Relations

Balbir Kelly-Bisla

TITLE
General Counsel & Company Secretary
TENURE
0.3 yrs

Alison Cole

TITLE
Director of Corporate Communications

Crispin Nieboer

TITLE
Group Corporate Development Director
TENURE
2.3 yrs

Karen Myers

TITLE
Chief Human Resources Officer
TENURE
5 yrs

Nicola Frampton

TITLE
Managing Director of UK Retail
Board of Directors Tenure

Average tenure and age of the William Hill board of directors in years:

1.3
Average Tenure
52
Average Age
  • The average tenure for the William Hill board of directors is less than 3 years, this suggests a new board.
Board of Directors

Roger Devlin

TITLE
Chairman
COMPENSATION
£298K
AGE
61
TENURE
2 yrs

Ulrik Bengtsson

TITLE
CEO & Executive Director
COMPENSATION
£869K
AGE
47
TENURE
0.6 yrs

Ruth Prior

TITLE
CFO & Executive Director
COMPENSATION
£521K
AGE
52
TENURE
2.5 yrs

Robin Terrell

TITLE
Independent Non-Executive Director
COMPENSATION
£71K
TENURE
3.3 yrs

Lynne Weedall

TITLE
Independent Non-Executive Director
COMPENSATION
£32K
AGE
52
TENURE
0.8 yrs

Mark David Brooker

TITLE
Senior Independent Non-Executive Director
COMPENSATION
£88K
AGE
48
TENURE
1.4 yrs

Gordon Wilson

TITLE
Independent Non-Executive Director
COMPENSATION
£55K
AGE
52
TENURE
1.3 yrs

Jane Hanson

TITLE
Independent Non-Executive Director
COMPENSATION
£28K
AGE
52
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess William Hill's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. William Hill has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

WHI News

Simply Wall St News

WHI Company Info

Description

William Hill plc provides sports betting and gaming services in the United Kingdom, the United States, and internationally. It operates through Retail, Online, US Existing, US Expansion, and Other segments. The company operates licensed betting offices (LBOs) that offer sports betting services on football, horseracing, and other sports, as well as gaming machines. It also operates online betting and gaming business that provides in-play and pre-match sports betting services and a range of gaming products; and offers casino, poker, and other gaming products, as well as telephone betting services. In addition, the company is involved in on-course betting operations. As at December 31, 2019, it operated 1,568 LBOs. William Hill plc was founded in 1934 and is headquartered in London, the United Kingdom.

Details
Name: William Hill plc
WHI
Exchange: DB
Founded: 1934
£682,642,044
874,268,646
Website: http://www.williamhillplc.com
Address: William Hill plc
1 Bedford Avenue,
London,
Greater London, WC1B 3AU,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE WMH Ordinary Shares London Stock Exchange GB GBP 17. Jun 2002
OTCPK WIMH.F Ordinary Shares Pink Sheets LLC US USD 17. Jun 2002
DB WHI Ordinary Shares Deutsche Boerse AG DE EUR 17. Jun 2002
BATS-CHIXE WMHL Ordinary Shares BATS 'Chi-X Europe' GB GBP 17. Jun 2002
OTCPK WIMH.Y ADR-ORD SHS Pink Sheets LLC US USD 28. Jul 2008
Number of employees
Current staff
Staff numbers
12,000
William Hill employees.
Industry
Casinos and Gaming
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 00:49
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/04/01
Last earnings filing: 2020/02/26
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.