Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Regis

DB:RGI
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
RGI
DB
$179M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Regis Corporation owns, operates, and franchises hairstyling and hair care salons in the United States, the United Kingdom, Canada, and Puerto Rico. The last earnings update was 63 days ago. More info.


Add to Portfolio Compare Print
  • Regis has significant price volatility in the past 3 months.
RGI Share Price and Events
7 Day Returns
-19.3%
DB:RGI
2.2%
Europe Consumer Services
2.1%
DE Market
1 Year Returns
-74.8%
DB:RGI
2.4%
Europe Consumer Services
-16.6%
DE Market
RGI Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Regis (RGI) -19.3% -53.7% -67.7% -74.8% -56.7% -71.9%
Europe Consumer Services 2.2% -7.2% -6.5% 2.4% -15.6% -55.7%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • RGI underperformed the Consumer Services industry which returned 2.4% over the past year.
  • RGI underperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
RGI
Industry
5yr Volatility vs Market

Value

 Is Regis undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Regis to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Regis.

DB:RGI Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:RGI
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.64
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.644 (1 + (1- 21%) (565.23%))
2.688
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for DB:RGI using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Regis is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:RGI DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 10.49%)
2020 -22.18 Analyst x2 -20.08
2021 31.49 Analyst x1 25.79
2022 39.42 Analyst x1 29.22
2023 41.72 Analyst x1 27.99
2024 44.26 Analyst x1 26.88
2025 45.89 Est @ 3.68% 25.22
2026 47.01 Est @ 2.46% 23.39
2027 47.77 Est @ 1.6% 21.51
2028 48.25 Est @ 1% 19.66
2029 48.53 Est @ 0.59% 17.90
Present value of next 10 years cash flows $197.00
DB:RGI DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $48.53 × (1 + -0.39%) ÷ (10.49% – -0.39%)
$444.31
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $444.31 ÷ (1 + 10.49%)10
$163.85
DB:RGI Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $197.00 + $163.85
$360.85
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $360.85 / 35.57
$10.15
DB:RGI Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:RGI represents 0.75874x of NYSE:RGS
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.75874x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 10.15 x 0.75874
€7.70
Value per share (EUR) From above. €7.70
Current discount Discount to share price of €4.56
= -1 x (€4.56 - €7.70) / €7.70
40.8%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Regis is available for.
Intrinsic value
41%
Share price is €4.56 vs Future cash flow value of €7.7
Current Discount Checks
For Regis to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Regis's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Regis's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Regis's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Regis's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:RGI PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $-1.16
NYSE:RGS Share Price ** NYSE (2020-04-07) in USD $6.01
Europe Consumer Services Industry PE Ratio Median Figure of 12 Publicly-Listed Consumer Services Companies 15.21x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Regis.

DB:RGI PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:RGS Share Price ÷ EPS (both in USD)

= 6.01 ÷ -1.16

-5.19x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Regis is loss making, we can't compare its value to the Europe Consumer Services industry average.
  • Regis is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Regis's expected growth come at a high price?
Raw Data
DB:RGI PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -5.19x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
44.5%per year
Europe Consumer Services Industry PEG Ratio Median Figure of 5 Publicly-Listed Consumer Services Companies 0.33x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Regis, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Regis's assets?
Raw Data
DB:RGI PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $7.73
NYSE:RGS Share Price * NYSE (2020-04-07) in USD $6.01
Europe Consumer Services Industry PB Ratio Median Figure of 22 Publicly-Listed Consumer Services Companies 2.18x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:RGI PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:RGS Share Price ÷ Book Value per Share (both in USD)

= 6.01 ÷ 7.73

0.78x

* Primary Listing of Regis.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Regis is good value based on assets compared to the Europe Consumer Services industry average.
X
Value checks
We assess Regis's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. Regis has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Regis expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
44.5%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Regis expected to grow at an attractive rate?
  • Regis's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Regis's earnings growth is expected to exceed the Germany market average.
  • Regis's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:RGI Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:RGI Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 44.5%
DB:RGI Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts -22.1%
Europe Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 17.7%
Europe Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 7.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:RGI Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:RGI Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-06-30 395 52 47 1
2023-06-30 386 49 46 1
2022-06-30 408 47 44 2
2021-06-30 507 47 31 2
2020-06-30 798 3 2
2020-04-07
DB:RGI Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 962 -26 -44
2019-09-30 1,028 -14 -34
2019-06-30 1,069 -18 -20
2019-03-31 1,121 4 -9
2018-12-31 1,169 4 9
2018-09-30 1,208 -24 51
2018-06-30 1,235 3 60
2018-03-31 1,256 -8 58
2017-12-31 1,264 20 43
2017-09-30 1,265 57 2
2017-06-30 1,293 58 -3
2017-03-31 1,395 63 0

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Regis's earnings are expected to grow significantly at over 20% yearly.
  • Regis's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:RGI Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Regis Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:RGI Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-06-30 1.26 1.26 1.26 1.00
2023-06-30 1.24 1.24 1.24 1.00
2022-06-30 1.17 1.17 1.17 1.00
2021-06-30 0.84 0.84 0.84 1.00
2020-06-30
2020-04-07
DB:RGI Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 -1.16
2019-09-30 -0.85
2019-06-30 -0.48
2019-03-31 -0.21
2018-12-31 0.20
2018-09-30 1.10
2018-06-30 1.28
2018-03-31 1.25
2017-12-31 0.92
2017-09-30 0.04
2017-06-30 -0.07
2017-03-31 0.01

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Regis will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Regis's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Regis has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Regis performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Regis's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Regis does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Regis's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Regis's 1-year growth to the Europe Consumer Services industry average as it is not currently profitable.
Earnings and Revenue History
Regis's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Regis Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:RGI Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 962.34 -43.74 262.71
2019-09-30 1,028.24 -33.84 290.00
2019-06-30 1,069.04 -20.12 308.82
2019-03-31 1,121.23 -9.36 298.98
2018-12-31 1,168.67 9.04 310.07
2018-09-30 1,207.85 50.71 343.65
2018-06-30 1,235.48 59.62 337.53
2018-03-31 1,256.00 58.34 353.33
2017-12-31 1,263.69 42.92 357.13
2017-09-30 1,265.09 1.81 324.85
2017-06-30 1,292.80 -3.30 329.41
2017-03-31 1,395.27 0.44 369.93
2016-12-31 1,524.35 10.20 398.01
2016-09-30 1,659.57 -4.77 438.09
2016-06-30 1,291.93 -5.59 341.16
2016-03-31 1,806.05 -18.82 486.51
2015-12-31 1,817.45 -21.50 489.96
2015-09-30 1,822.87 -24.18 491.66
2015-06-30 1,837.29 -33.21 495.18
2015-03-31 1,858.32 -51.83 495.40
2014-12-31 1,875.93 -57.16 498.68
2014-09-30 1,888.41 -149.58 494.49
2014-06-30 1,892.44 -139.87 495.06
2014-03-31 1,910.76 -134.57 545.92
2013-12-31 1,944.14 -123.58 559.75
2013-09-30 1,981.94 -30.62 576.73
2013-06-30 2,018.71 5.48 551.93

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Regis has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Regis has efficiently used its assets last year compared to the Europe Consumer Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Regis improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Regis's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Regis has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Regis's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Regis's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Regis's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Regis's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Regis's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Regis Company Filings, last reported 3 months ago.

DB:RGI Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 275.06 60.00 49.78
2019-09-30 283.74 90.00 58.90
2019-06-30 324.25 90.00 70.14
2019-03-31 375.81 90.00 71.15
2018-12-31 425.01 90.00 96.95
2018-09-30 468.36 90.00 115.73
2018-06-30 486.44 90.00 110.40
2018-03-31 513.27 90.00 105.20
2017-12-31 528.57 121.10 163.30
2017-09-30 488.47 120.85 176.31
2017-06-30 508.22 120.60 171.04
2017-03-31 505.53 120.35 168.69
2016-12-31 519.07 120.10 155.64
2016-09-30 521.02 119.86 148.53
2016-06-30 519.40 119.61 147.35
2016-03-31 515.17 120.25 141.13
2015-12-31 532.87 120.06 130.15
2015-09-30 580.54 120.00 176.78
2015-06-30 627.44 120.00 212.28
2015-03-31 646.58 120.00 212.95
2014-12-31 664.72 120.01 195.82
2014-09-30 686.85 120.01 186.26
2014-06-30 713.99 293.50 378.63
2014-03-31 733.23 293.83 360.80
2013-12-31 743.64 294.15 339.42
2013-09-30 858.11 167.86 203.69
2013-06-30 857.41 166.45 200.49
  • Regis's level of debt (21.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (16.6% vs 21.8% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Information is not available.
  • Unable to confirm if Regis has at least 1 year of cash runway based on growing free cash flows without relevant data.
X
Financial health checks
We assess Regis's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Regis has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Regis's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Regis dividends.
If you bought €2,000 of Regis shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Regis's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Regis's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:RGI Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Europe Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 2.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:RGI Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-06-30
2023-06-30
2022-06-30
2021-06-30
2020-06-30
2020-04-07
DB:RGI Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2015-10-29 0.000 0.000
2015-08-28 0.000 0.000
2015-04-30 0.000 0.000
2015-01-29 0.000 0.000
2014-11-04 0.000 0.000
2014-08-26 0.000 0.000
2014-04-30 0.000 0.000
2013-10-24 0.000 0.000
2013-08-22 0.240 1.584
2013-04-26 0.240 1.359
2013-02-01 0.240 1.332
2012-10-26 0.240 1.435
2012-08-24 0.240 1.294
2012-04-27 0.240 1.358
2012-01-27 0.240 1.350
2011-10-28 0.240 1.467
2011-08-26 0.240 1.621
2011-04-29 0.240 1.621
2011-01-31 0.240 1.372
2010-10-29 0.160 0.885
2010-08-27 0.160 0.850
2010-04-30 0.160 0.960
2010-01-29 0.160 0.914
2009-10-30 0.160 1.005
2009-08-21 0.160 0.991
2009-04-30 0.160 1.018

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Regis has not reported any payouts.
  • Unable to verify if Regis's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Regis's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Regis has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Regis's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Regis afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Regis has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Regis's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hugh Sawyer
COMPENSATION $8,427,057
AGE 64
TENURE AS CEO 3 years
CEO Bio

Mr. Hugh E. Sawyer III has been Chief Executive Officer, President and Director at Regis Corporation since April 17, 2017 and is Chairman of the Board at Regis Corporation since 2020. Mr. Sawyer has been a Director of Huron Consulting Group, Inc. since February 12, 2018. Mr. Sawyer served as the Managing Director of Huron Consulting Group Inc since January 2010 until May 2017, where he led the Operational Improvement Service Line for Huron's Business Advisory Practice. He served as a Manager of Energy Future Competitive Holdings Company LLC since October 2013. Mr. Sawyer served as an Interim President of Euramax Holdings, Inc. from February 18, 2014 to August 10, 2015. He was a Leader of the Operational Improvement Service Line for Huron's Business Advisory Practice. He has more than 35 years of experience in leading turnarounds, bankruptcies and merger and acquisitions for both public and private companies in assorted industries. He served as the President of Allied Systems (Canada) Company, Allied Holdings and Allied Systems, Ltd., LP. He served as the President of Legendary Holdings, Inc., where he managed the turnaround of the privately held entity, where he served as the President of its holding company. Mr. Sawyer served as the President and Chief Executive Officer of Allied Systems Holdings, Inc. from June 2001 to June 1, 2007. He served as the President and Chief Executive Officer of Aegis Communications Group Inc., from April 2000 to June 2001. From 1996 to 1999, he served as the President and Chief Executive Officer of National Linen Service Inc. From 1995 to 1996, he served as the President and Chief Executive Officer of Cunningham Group Inc. He served as the President of Allied Automotive Group Inc. from 1999 to April 2000. He served as the President of Wells Fargo Armored Service Corp., a subsidiary of Borg-Warner Corp., from 1988 to 1995 and served as its Chief Executive Officer. He has been a Director at JHT Holdings Inc. since 2012. He served as Interim President & CEO at JHT Holdings from2010 to 2012. He served as Chief Administrative Officer, Chief Restructuring Officer at Fisker Automotive Inc. from January 2013 to October 2013. He has been a Director of Allied Systems Holdings, Inc., since 2001. He serves as a Director of Neff Holdings Corp. He served as a Director of Hines Horticulture, Inc. since September 2007. He is Certified Turnaround Professional (CTP). He is recipient of TMA’s “2011 Large Company Turnaround of the Year” award and TMA’s “2012 Mid-Size Company Turnaround of the Year” award. He served as a Director at Edison Mission Energy Inc. from 2012 to 2014. He served as a Director of ICI Inc., Guardian Armor Inc., Phoenix Communications Inc., and Hometown Communities Inc. and served as an Associate Non-Voting Member of the National Services Industries Board. He served as a Director of Texas Competitive Electric Holdings Company LLC from 2013 to October 2016. He served as a Director of International Computex Inc. since 1997. He was a Director of ASHINC Corporation. Mr. Sawyer served as a Director of Paradise Island Holdings Limited, Neff Equipment Rental Corporation and Spiegel Inc. He served as a Director of Aegis Communications Group Inc. since May 2000. Mr. Sawyer holds B.A. with academic honors from the University of Florida, Gainesville. He is a member of the Turnaround Management Association (TMA) and the Association of Insolvency and Restructuring Advisors (AIRA). He was elected to the University of Florida “Hall of Fame” and is a member of the Florida Blue Key, the oldest and most prestigious leadership honorary in the state of Florida.

CEO Compensation
  • Hugh's compensation has increased whilst company is loss making.
  • Hugh's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Regis management team in years:

2.6
Average Tenure
52
Average Age
  • The tenure for the Regis management team is about average.
Management Team

Hugh Sawyer

TITLE
Chairman of the Board
COMPENSATION
$8M
AGE
64
TENURE
3 yrs

Jim Lain

TITLE
Executive VP & COO
COMPENSATION
$2M
AGE
55
TENURE
6.4 yrs

Chad Kapadia

TITLE
Executive VP
COMPENSATION
$2M
AGE
49
TENURE
1.8 yrs

Eric Bakken

TITLE
Executive VP & President of Franchise
COMPENSATION
$2M
AGE
52
TENURE
3 yrs

Kersten Zupfer

TITLE
Executive VP & CFO
TENURE
0.4 yrs

Mark Fosland

TITLE
Senior Vice President of Finance & Investor Relations
TENURE
9.3 yrs

Jen Reise

TITLE
Assistant VP of Corporate Compliance & Assistant Secretary

Amanda Rusin

TITLE
Senior VP
AGE
37
TENURE
2.3 yrs

James Townsend

TITLE
Executive VP & Chief Marketing Officer
TENURE
1 yrs

Jackie Lang

TITLE
Senior VP & International MD of UK
Board of Directors Tenure

Average tenure and age of the Regis board of directors in years:

5.9
Average Tenure
60.5
Average Age
  • The tenure for the Regis board of directors is about average.
Board of Directors

Hugh Sawyer

TITLE
Chairman of the Board
COMPENSATION
$8M
AGE
64
TENURE
0.3 yrs

Mike Merriman

TITLE
Independent Director
COMPENSATION
$199K
AGE
63
TENURE
8.7 yrs

Daniel Beltzman

TITLE
Independent Director
COMPENSATION
$189K
AGE
44
TENURE
7.7 yrs

Dave Grissen

TITLE
Independent Director
COMPENSATION
$191K
AGE
62
TENURE
6.5 yrs

David Williams

TITLE
Lead Independent Director
COMPENSATION
$285K
AGE
58
TENURE
0.3 yrs

Mark Light

TITLE
Independent Director
COMPENSATION
$180K
AGE
57
TENURE
6.5 yrs

Margaret Rhoades

TITLE
Independent Director
COMPENSATION
$180K
AGE
74
TENURE
5.3 yrs

Virginia Gambale

TITLE
Independent Director
COMPENSATION
$195K
AGE
59
TENURE
2.1 yrs
Who owns this company?
Recent Insider Trading
  • Regis individual insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
10. Feb 20 Sell Eric Bakken Individual 06. Feb 20 06. Feb 20 -14,679 €13.62 €-199,944
04. Sep 19 Buy Kathryn Moren Individual 30. Aug 19 30. Aug 19 1,525 €14.86 €22,656
29. Aug 19 Buy Andrew Lacko Individual 29. Aug 19 29. Aug 19 6,500 €14.55 €94,555
X
Management checks
We assess Regis's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Regis has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Regis Corporation owns, operates, and franchises hairstyling and hair care salons in the United States, the United Kingdom, Canada, and Puerto Rico. The company operates through two operating segments, Company-owned Salons and Franchise Salons. Its salons provide haircutting and styling, including shampooing and conditioning; hair coloring; and other services, as well as sells various hair care and other beauty products. The company operates its salons primarily under the of SmartStyle, Supercuts, and Cost Cutters names. As of June 30, 2019, it operated 7,145 salons, such as 3,951 franchised salons, 3,108 company-owned salons, and 86 non-controlling ownership salons. The company also operates accredited cosmetology schools. Regis Corporation was founded in 1922 and is headquartered in Minneapolis, Minnesota.

Details
Name: Regis Corporation
RGI
Exchange: DB
Founded: 1922
$164,586,076
35,565,201
Website: http://www.regiscorp.com
Address: Regis Corporation
7201 Metro Boulevard,
Minneapolis,
Minnesota, 55439,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE RGS Common Stock New York Stock Exchange US USD 21. Jun 1991
DB RGI Common Stock Deutsche Boerse AG DE EUR 21. Jun 1991
Number of employees
Current staff
Staff numbers
14,000
Regis employees.
Industry
Specialized Consumer Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 21:10
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/03/23
Last earnings filing: 2020/02/04
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.