Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Fiesta Restaurant Group

DB:F4R
Snowflake Description

Fair value with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
F4R
DB
$105M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Fiesta Restaurant Group, Inc., through its subsidiaries, owns, operates, and franchises fast-casual restaurants. The last earnings update was 39 days ago. More info.


Add to Portfolio Compare Print
  • Fiesta Restaurant Group has significant price volatility in the past 3 months.
F4R Share Price and Events
7 Day Returns
-12.7%
DB:F4R
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
-70%
DB:F4R
-48.1%
DE Hospitality
-20.9%
DE Market
F4R Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Fiesta Restaurant Group (F4R) -12.7% -48.8% -61.5% -70% -84.2% -
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • F4R underperformed the Hospitality industry which returned -48.1% over the past year.
  • F4R underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
F4R
Industry
5yr Volatility vs Market

Value

 Is Fiesta Restaurant Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Fiesta Restaurant Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Fiesta Restaurant Group.

DB:F4R Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 2 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 10.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:F4R
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 21%) (339.99%))
2.261
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (2 * 5.44%)
10.49%

Discounted Cash Flow Calculation for DB:F4R using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Fiesta Restaurant Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:F4R DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 10.49%)
2020 28.44 Est @ 99.02% 25.74
2021 48.12 Est @ 69.2% 39.42
2022 71.38 Est @ 48.32% 52.92
2023 95.44 Est @ 33.71% 64.04
2024 117.85 Est @ 23.48% 71.57
2025 137.08 Est @ 16.32% 75.34
2026 152.58 Est @ 11.31% 75.90
2027 164.47 Est @ 7.8% 74.05
2028 173.26 Est @ 5.34% 70.60
2029 179.53 Est @ 3.62% 66.21
Present value of next 10 years cash flows $615.00
DB:F4R DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $179.53 × (1 + -0.39%) ÷ (10.49% – -0.39%)
$1,643.66
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1,643.66 ÷ (1 + 10.49%)10
$606.15
DB:F4R Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $615.00 + $606.15
$1,221.15
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,221.15 / 25.61
$47.68
DB:F4R Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:F4R represents 0.87041x of NasdaqGS:FRGI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.87041x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 47.68 x 0.87041
€41.50
Value per share (EUR) From above. €41.50
Current discount Discount to share price of €3.56
= -1 x (€3.56 - €41.50) / €41.50
91.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Fiesta Restaurant Group is available for.
Intrinsic value
>50%
Share price is €3.56 vs Future cash flow value of €41.5
Current Discount Checks
For Fiesta Restaurant Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Fiesta Restaurant Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Fiesta Restaurant Group's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Fiesta Restaurant Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Fiesta Restaurant Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:F4R PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-29) in USD $-3.18
NasdaqGS:FRGI Share Price ** NasdaqGS (2020-04-03) in USD $4.09
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Fiesta Restaurant Group.

DB:F4R PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:FRGI Share Price ÷ EPS (both in USD)

= 4.09 ÷ -3.18

-1.28x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fiesta Restaurant Group is loss making, we can't compare its value to the DE Hospitality industry average.
  • Fiesta Restaurant Group is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Fiesta Restaurant Group's expected growth come at a high price?
Raw Data
DB:F4R PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -1.28x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts
132.2%per year
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Fiesta Restaurant Group, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Fiesta Restaurant Group's assets?
Raw Data
DB:F4R PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-29) in USD $6.18
NasdaqGS:FRGI Share Price * NasdaqGS (2020-04-03) in USD $4.09
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:F4R PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:FRGI Share Price ÷ Book Value per Share (both in USD)

= 4.09 ÷ 6.18

0.66x

* Primary Listing of Fiesta Restaurant Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Fiesta Restaurant Group is good value based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Fiesta Restaurant Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Fiesta Restaurant Group has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Fiesta Restaurant Group expected to perform in the next 1 to 3 years based on estimates from 2 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
132.2%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Fiesta Restaurant Group expected to grow at an attractive rate?
  • Fiesta Restaurant Group's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Fiesta Restaurant Group's earnings growth is expected to exceed the Germany market average.
  • Fiesta Restaurant Group's revenues are expected to decrease over the next 1-3 years, this is below the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:F4R Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:F4R Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts 132.2%
DB:F4R Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts -0.8%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:F4R Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:F4R Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 651 13 2
2020-12-31 653 13 2
2020-04-06
2019-12-31 668 -62 2
DB:F4R Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-29 661 65 -84
2019-09-29 669 60 -71
2019-06-30 680 67 -47
2019-03-31 685 53 6
2018-12-30 689 54 8
2018-09-30 683 47 5
2018-07-01 667 42 -5
2018-04-01 663 47 -17
2017-12-31 669 51 -36
2017-10-01 678 62 -23
2017-07-02 702 73 -19
2017-04-02 711 75 -8
2017-01-01 712 81 17

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Fiesta Restaurant Group's earnings are expected to grow significantly at over 20% yearly.
  • Fiesta Restaurant Group's revenue is expected to decrease over the next 1-3 years, this is not considered high growth.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:F4R Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below

All data from Fiesta Restaurant Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:F4R Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31 0.49 0.55 0.42 2.00
2020-12-31 0.50 0.58 0.42 2.00
2020-04-06
2019-12-31 -2.48 -2.32 -2.63 2.00
DB:F4R Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-29 -3.18
2019-09-29 -2.66
2019-06-30 -1.75
2019-03-31 0.22
2018-12-30 0.29
2018-09-30 0.18
2018-07-01 -0.20
2018-04-01 -0.63
2017-12-31 -1.35
2017-10-01 -0.86
2017-07-02 -0.72
2017-04-02 -0.31
2017-01-01 0.62

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Fiesta Restaurant Group will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Fiesta Restaurant Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Fiesta Restaurant Group has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Fiesta Restaurant Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Fiesta Restaurant Group's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Fiesta Restaurant Group does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Fiesta Restaurant Group's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Fiesta Restaurant Group's 1-year growth to the DE Hospitality industry average as it is not currently profitable.
Earnings and Revenue History
Fiesta Restaurant Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Fiesta Restaurant Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:F4R Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-29 660.94 -84.39 83.55
2019-09-29 669.12 -71.18 82.72
2019-06-30 679.52 -46.98 81.89
2019-03-31 684.97 5.83 80.35
2018-12-30 688.60 7.70 78.57
2018-09-30 683.17 4.80 81.38
2018-07-01 667.21 -5.48 79.96
2018-04-01 663.01 -17.03 83.07
2017-12-31 669.13 -36.23 85.20
2017-10-01 678.23 -23.04 83.26
2017-07-02 701.79 -19.27 87.34
2017-04-02 710.70 -8.29 87.13
2017-01-01 711.77 16.58 86.20
2016-10-02 719.98 22.90 85.74
2016-07-03 709.83 35.26 82.79
2016-04-03 700.19 37.54 80.66
2016-01-03 687.39 38.10 78.71
2015-09-27 664.10 38.18 79.19
2015-06-28 647.30 39.32 77.47
2015-03-29 629.58 37.34 75.48
2014-12-28 611.14 35.53 73.47
2014-09-28 591.07 21.32 71.08
2014-06-29 576.45 17.22 69.67
2014-03-30 563.15 12.90 73.64
2013-12-29 551.34 8.99 68.43
2013-09-29 541.76 16.77 66.20
2013-06-30 529.26 15.44 73.91

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Fiesta Restaurant Group has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Fiesta Restaurant Group has efficiently used its assets last year compared to the DE Hospitality industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Fiesta Restaurant Group improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Fiesta Restaurant Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Fiesta Restaurant Group has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Fiesta Restaurant Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Fiesta Restaurant Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Fiesta Restaurant Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Fiesta Restaurant Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Fiesta Restaurant Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Fiesta Restaurant Group Company Filings, last reported 3 months ago.

DB:F4R Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-29 158.24 75.00 13.41
2019-09-29 181.51 69.00 3.51
2019-06-30 212.24 61.00 5.65
2019-03-31 254.94 82.00 5.02
2018-12-30 240.06 78.00 5.26
2018-09-30 247.46 71.66 5.74
2018-07-01 246.20 74.69 4.70
2018-04-01 236.30 81.72 3.79
2017-12-31 231.52 75.00 3.60
2017-10-01 241.49 62.35 4.24
2017-07-02 248.80 62.38 4.43
2017-04-02 249.79 74.40 7.71
2017-01-01 264.18 69.90 4.20
2016-10-02 260.89 67.45 4.86
2016-07-03 264.98 69.50 4.81
2016-04-03 254.85 72.51 4.05
2016-01-03 243.98 71.00 5.28
2015-09-27 234.01 68.73 0.97
2015-06-28 224.39 72.26 5.52
2015-03-29 211.92 71.27 3.52
2014-12-28 199.59 66.00 5.09
2014-09-28 189.82 67.28 1.88
2014-06-29 179.42 67.30 3.87
2014-03-30 168.80 65.31 2.41
2013-12-29 158.31 71.00 10.98
2013-09-29 27.92 200.85 5.89
2013-06-30 21.95 200.86 7.27
  • Fiesta Restaurant Group's level of debt (47.4%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (33.1% vs 47.4% today).
  • Debt is well covered by operating cash flow (86.7%, greater than 20% of total debt).
  • Fiesta Restaurant Group is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess Fiesta Restaurant Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Fiesta Restaurant Group has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Fiesta Restaurant Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Fiesta Restaurant Group dividends.
If you bought €2,000 of Fiesta Restaurant Group shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Fiesta Restaurant Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Fiesta Restaurant Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:F4R Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 2 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:F4R Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-12-31
2020-12-31
2020-04-06
2019-12-31

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Fiesta Restaurant Group has not reported any payouts.
  • Unable to verify if Fiesta Restaurant Group's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Fiesta Restaurant Group's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Fiesta Restaurant Group has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Fiesta Restaurant Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Fiesta Restaurant Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Fiesta Restaurant Group has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Fiesta Restaurant Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Rich Stockinger
COMPENSATION $690,000
AGE 60
TENURE AS CEO 3.2 years
CEO Bio

Mr. Richard C. Stockinger, also known as Rich, has served as a Director of Fiesta Restaurant Group, Inc. (“Fiesta Restaurant Group”) since April 2017, and has been Chief Executive Officer and President of Fiesta Restaurant Group since February 2017. Previously, he served as President and Chief Executive Officer of Benihana, Inc. (“Benihana”) from 2009 until 2014, as a Member of the Board of Directors of Benihana from 2008 until 2014, as a Member of the Audit Committee of Benihana from 2008 until 2009, and as Chairman of the Board of Directors of Benihana from 2010 until 2012. Mr. Stockinger has significant experience in successful strategic turnarounds and shareholder value creation. Prior to joining Benihana, Mr. Stockinger spent more than two decades at The Patina Restaurant Group, LLC in New York and its predecessor, Restaurant Associates, Inc. (“RA”), during which time he served in various senior executive capacities, including as President from 2003 until 2008 and as a Director from 1998 until 2006. In addition to his roles at Patina and RA, Mr. Stockinger was involved in the turnaround of several other successful restaurant companies including Au Bon Pain, California Pizza Kitchen, Acapulco Restaurants, El Torito Restaurants, Smith & Wollensky and Chevy’s. Most recently, Mr. Stockinger served as a consultant to Bruckmann, Rosser, Sherrill & Co., a private equity firm, from 2014 until 2017, and Not Your Average Joes, a private restaurant company where Mr. Stockinger also serves as a Member of its Board of Directors. Mr. Stockinger holds Bachelor’s Degree from Seton Hall University.

CEO Compensation
  • Rich's compensation has increased whilst company is loss making.
  • Rich's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Fiesta Restaurant Group management team in years:

1.3
Average Tenure
51
Average Age
  • The average tenure for the Fiesta Restaurant Group management team is less than 2 years, this suggests a new team.
Management Team

Rich Stockinger

TITLE
CEO, President & Director
COMPENSATION
$690K
AGE
60
TENURE
3.2 yrs

Dirk Montgomery

TITLE
Senior VP
COMPENSATION
$842K
AGE
55
TENURE
0.6 yrs

Cheri Kinder

TITLE
VP, Corporate Controller & Chief Accounting Officer
COMPENSATION
$506K
AGE
51

Lou DiPietro

TITLE
Senior VP
COMPENSATION
$549K
AGE
48
TENURE
1.3 yrs

Tony Dinkins

TITLE
Senior VP & Chief Human Resources Officer
COMPENSATION
$411K
AGE
51
TENURE
2.6 yrs

John Doyle

TITLE
Chief Information Officer
TENURE
0.3 yrs

Hope Diaz

TITLE
Senior VP & Chief Marketing Officer
AGE
42
TENURE
0.6 yrs

Joe Brink

TITLE
Chief Procurement Officer
COMPENSATION
$300K
AGE
52
TENURE
4.3 yrs

Willie Romeo

TITLE
Senior Vice President of Operations

Patricia Calleja

TITLE
Senior Vice President of Guest Engagement
AGE
48
Board of Directors Tenure

Average tenure and age of the Fiesta Restaurant Group board of directors in years:

3.2
Average Tenure
60
Average Age
  • The tenure for the Fiesta Restaurant Group board of directors is about average.
Board of Directors

Stacey Rauch

TITLE
Independent Non-Executive Chairman
COMPENSATION
$170K
AGE
61
TENURE
3.2 yrs

Rich Stockinger

TITLE
CEO, President & Director
COMPENSATION
$690K
AGE
60
TENURE
2.9 yrs

Stephen Elker

TITLE
Independent Director
COMPENSATION
$143K
AGE
67
TENURE
7.9 yrs

Paul Twohig

TITLE
Independent Director
COMPENSATION
$143K
AGE
65
TENURE
3.2 yrs

Brian Friedman

TITLE
Independent Director
COMPENSATION
$130K
AGE
63
TENURE
9 yrs

Nicholas Daraviras

TITLE
Independent Director
COMPENSATION
$128K
AGE
45
TENURE
9 yrs

Nick Shepherd

TITLE
Independent Director
COMPENSATION
$138K
AGE
60
TENURE
2.9 yrs

Sherrill Kaplan

TITLE
Independent Director
COMPENSATION
$128K
AGE
41
TENURE
1.4 yrs

Andrew Rechtschaffen

TITLE
Independent Director
AGE
41
TENURE
0.2 yrs
Who owns this company?
Recent Insider Trading
  • Fiesta Restaurant Group individual insiders have only sold shares in the past 3 months, but not in substantial volumes.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
11. Mar 20 Sell Cheri Kinder Individual 09. Mar 20 09. Mar 20 -231 €6.29 €-1,419
06. Mar 20 Sell Louis DiPietro Individual 06. Mar 20 06. Mar 20 -652 €6.92 €-4,513
06. Mar 20 Sell Anthony Dinkins Individual 06. Mar 20 06. Mar 20 -551 €6.92 €-3,814
06. Mar 20 Sell Cheri Kinder Individual 06. Mar 20 06. Mar 20 -868 €6.92 €-6,008
07. Feb 20 Buy AREX Capital Management, LP Company 24. Jan 20 28. Jan 20 178,667 €10.10 €1,793,173
24. Jan 20 Sell AREX Capital Management, LP Company 30. Dec 19 30. Dec 19 -50,000 €8.42 €-421,234
24. Jan 20 Buy AREX Capital Management, LP Company 25. Nov 19 23. Jan 20 1,570,305 €9.89 €15,499,838
07. Jun 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 05. Jun 19 05. Jun 19 93,257 €12.45 €1,160,608
05. Jun 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 03. Jun 19 03. Jun 19 10,000 €12.49 €124,861
31. May 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 31. May 19 31. May 19 60,000 €12.50 €750,044
30. May 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 28. May 19 30. May 19 429,389 €12.56 €5,300,570
24. May 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 23. May 19 24. May 19 226,557 €12.22 €2,759,878
22. May 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 20. May 19 22. May 19 18,917 €12.55 €236,839
17. May 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 15. May 19 17. May 19 252,295 €12.51 €3,154,717
13. May 19 Buy Jefferies Financial Group Inc.,Asset Management Arm Company 09. May 19 13. May 19 385,153 €12.07 €4,564,698
X
Management checks
We assess Fiesta Restaurant Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Fiesta Restaurant Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Fiesta Restaurant Group, Inc., through its subsidiaries, owns, operates, and franchises fast-casual restaurants. It operates its fast-casual restaurants under the Pollo Tropical and Taco Cabana brands. The company’s Pollo Tropical restaurants offer fire-grilled and citrus marinated chicken, and other freshly prepared tropical inspired menu items; and Taco Cabana restaurants that provide Mexican inspired food made fresh by hand. As of December 29, 2019, it operated 142 Pollo Tropical restaurants in Florida; 164 company owned Taco Cabana restaurants; and franchised 32 Pollo Tropical restaurants in Puerto Rico, Panama, Guyana, Bahamas, Ecuador, and Florida, as well as franchised Taco Cabana restaurants 6 in New Mexico and 2 in Texas. Fiesta Restaurant Group, Inc. was founded in 2011 and is based in Dallas, Texas.

Details
Name: Fiesta Restaurant Group, Inc.
F4R
Exchange: DB
Founded: 2011
$97,102,601
25,613,839
Website: http://www.frgi.com
Address: Fiesta Restaurant Group, Inc.
14800 Landmark Boulevard,
Suite 500,
Dallas,
Texas, 75254,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS FRGI Common Stock Nasdaq Global Select US USD 26. Apr 2012
DB F4R Common Stock Deutsche Boerse AG DE EUR 26. Apr 2012
Number of employees
Current staff
Staff numbers
10,480
Fiesta Restaurant Group employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 00:22
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/02/27
Last earnings filing: 2020/02/27
Last earnings reported: 2019/12/29
Last annual earnings reported: 2019/12/29


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.