Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Wingstop

DB:EWG
Snowflake Description

Moderate growth potential with acceptable track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
EWG
DB
$2B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand name. The last earnings update was 47 days ago. More info.


Add to Portfolio Compare Print
  • Wingstop has significant price volatility in the past 3 months.
EWG Share Price and Events
7 Day Returns
2.2%
DB:EWG
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
8.7%
DB:EWG
-48.1%
DE Hospitality
-20.9%
DE Market
EWG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Wingstop (EWG) 2.2% 0.7% -10.7% 8.7% 165.5% -
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • EWG outperformed the Hospitality industry which returned -48.1% over the past year.
  • EWG outperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
EWG
Industry
5yr Volatility vs Market

Value

 Is Wingstop undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Wingstop to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Wingstop.

DB:EWG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 19 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4.6%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:EWG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 21%) (14.02%))
0.912
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.91
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.912 * 5.44%)
4.57%

Discounted Cash Flow Calculation for DB:EWG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Wingstop is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:EWG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 4.57%)
2020 27.65 Analyst x7 26.44
2021 37.85 Analyst x7 34.61
2022 44.40 Analyst x3 38.83
2023 52.37 Analyst x2 43.80
2024 63.92 Analyst x2 51.12
2025 71.62 Est @ 12.04% 54.77
2026 77.57 Est @ 8.31% 56.73
2027 81.99 Est @ 5.7% 57.34
2028 85.16 Est @ 3.87% 56.96
2029 87.37 Est @ 2.59% 55.88
Present value of next 10 years cash flows $476.00
DB:EWG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $87.37 × (1 + -0.39%) ÷ (4.57% – -0.39%)
$1,754.21
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $1,754.21 ÷ (1 + 4.57%)10
$1,121.91
DB:EWG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $476.00 + $1,121.91
$1,597.91
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $1,597.91 / 29.46
$54.25
DB:EWG Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:EWG represents 0.91436x of NasdaqGS:WING
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.91436x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 54.25 x 0.91436
€49.60
Value per share (EUR) From above. €49.60
Current discount Discount to share price of €71.00
= -1 x (€71.00 - €49.60) / €49.60
-43.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Wingstop is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Wingstop's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Wingstop's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:EWG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-28) in USD $0.70
NasdaqGS:WING Share Price ** NasdaqGS (2020-04-03) in USD $77.65
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Wingstop.

DB:EWG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NasdaqGS:WING Share Price ÷ EPS (both in USD)

= 77.65 ÷ 0.70

111.55x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Wingstop is overvalued based on earnings compared to the DE Hospitality industry average.
  • Wingstop is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Wingstop's expected growth come at a high price?
Raw Data
DB:EWG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 111.55x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 19 Analysts
18.7%per year
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

DB:EWG PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 111.55x ÷ 18.7%

5.97x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Wingstop is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Wingstop's assets?
Raw Data
DB:EWG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-28) in USD $-7.11
NasdaqGS:WING Share Price * NasdaqGS (2020-04-03) in USD $77.65
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:EWG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NasdaqGS:WING Share Price ÷ Book Value per Share (both in USD)

= 77.65 ÷ -7.11

-10.92x

* Primary Listing of Wingstop.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Wingstop has negative assets, we can't compare the value of its assets to the DE Hospitality industry average.
X
Value checks
We assess Wingstop's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Wingstop has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Wingstop expected to perform in the next 1 to 3 years based on estimates from 19 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
18.7%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Wingstop expected to grow at an attractive rate?
  • Wingstop's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Wingstop's earnings growth is expected to exceed the Germany market average.
  • Wingstop's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:EWG Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:EWG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 19 Analysts 18.7%
DB:EWG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 19 Analysts 11.4%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:EWG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 19 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:EWG Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-12-31 362 56 2
2023-12-31 331 50 3
2022-12-31 284 40 8
2021-12-31 252 47 32 19
2020-12-31 219 36 24 19
2020-04-06
2019-12-31 199 36 22 17
DB:EWG Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-28 200 39 20
2019-09-28 187 37 20
2019-06-29 175 32 20
2019-03-30 164 39 22
2018-12-29 153 39 22
2018-09-29 148 38 27
2018-06-30 143 34 26
2018-03-31 137 30 24
2017-12-30 133 27 24
2017-09-30 123 27 20
2017-07-01 112 24 18
2017-04-01 103 23 17
2016-12-31 103 22 14

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Wingstop's earnings are expected to grow by 18.7% yearly, however this is not considered high growth (20% yearly).
  • Wingstop's revenue is expected to grow by 11.4% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:EWG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 19 Analyst Estimates (S&P Global) See Below

All data from Wingstop Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EWG Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-12-31 1.89 1.89 1.89 1.00
2023-12-31 1.67 1.76 1.58 2.00
2022-12-31 1.36 1.57 1.20 5.00
2021-12-31 1.06 1.18 0.78 14.00
2020-12-31 0.79 0.94 0.33 14.00
2020-04-06
2019-12-31 0.75 0.85 0.70 15.00
DB:EWG Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-28 0.70
2019-09-28 0.68
2019-06-29 0.69
2019-03-30 0.76
2018-12-29 0.74
2018-09-29 0.94
2018-06-30 0.89
2018-03-31 0.82
2017-12-30 0.82
2017-09-30 0.70
2017-07-01 0.63
2017-04-01 0.61
2016-12-31 0.48

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Wingstop will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Wingstop's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Wingstop has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Wingstop performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Wingstop's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Wingstop has delivered over 20% year on year earnings growth in the past 5 years.
  • Wingstop's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Wingstop's 1-year earnings growth is negative, it can't be compared to the DE Hospitality industry average.
Earnings and Revenue History
Wingstop's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Wingstop Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:EWG Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-28 199.68 20.48 56.70
2019-09-28 187.00 19.85 51.91
2019-06-29 175.37 20.24 48.67
2019-03-30 163.85 22.16 45.35
2018-12-29 153.18 21.72 42.18
2018-09-29 147.88 27.37 40.15
2018-06-30 142.76 25.78 37.92
2018-03-31 137.30 23.85 36.02
2017-12-30 133.32 23.94 34.90
2017-09-30 122.86 20.18 35.26
2017-07-01 111.55 18.23 34.04
2017-04-01 102.70 17.40 34.43
2016-12-31 103.32 13.77 34.55
2016-09-24 87.18 14.92 33.01
2016-06-25 84.51 15.34 33.49
2016-03-26 81.02 11.84 31.34
2015-12-26 77.97 10.11 30.05
2015-09-26 75.45 7.81 29.94
2015-06-27 72.73 6.63 28.48
2015-03-28 69.80 8.56 27.62
2014-12-27 67.45 8.99 26.01
2013-12-28 59.00 7.53 18.91

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Wingstop has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) due to its liabilities exceeding its assets.
  • Wingstop used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Wingstop has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Wingstop's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Wingstop has a total score of 3/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Wingstop's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Wingstop's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Wingstop's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Wingstop's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Wingstop's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Wingstop has negative shareholder equity (liabilities exceed assets) therefore debt is not covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Wingstop Company Filings, last reported 3 months ago.

DB:EWG Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-28 -209.43 310.87 12.85
2019-09-28 -211.58 316.28 9.47
2019-06-29 -216.37 311.71 17.08
2019-03-30 -220.48 312.13 13.63
2018-12-29 -224.83 311.77 12.49
2018-09-29 -136.26 214.85 3.02
2018-06-30 -140.70 219.57 3.15
2018-03-31 -146.51 222.79 3.85
2017-12-30 -58.42 133.34 4.06
2017-09-30 -57.67 140.19 4.59
2017-07-01 -61.23 141.03 4.45
2017-04-01 -67.26 144.87 3.44
2016-12-31 -74.63 150.72 3.75
2016-09-24 -79.95 157.43 3.83
2016-06-25 -0.10 85.07 10.01
2016-03-26 -4.77 85.04 8.32
2015-12-26 -9.67 95.01 10.69
2015-09-26 -14.30 95.50 5.72
2015-06-27 -17.45 100.50 4.88
2015-03-28 -54.05 132.50 2.90
2014-12-27 -8.99 93.72 9.72
2013-12-28 -20.26 102.50 3.17
  • Wingstop has negative shareholder equity (liabilities exceed assets), this is a more serious situation compared with a high debt level.
  • Irrelevant to check if Wingstop's debt level has increased considering it has negative shareholder equity.
  • Debt is not well covered by operating cash flow (12.4%, less than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 2.5x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Wingstop's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Wingstop has a total score of 0/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Wingstop's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0.57%
Current annual income from Wingstop dividends. Estimated to be 0.59% next year.
If you bought €2,000 of Wingstop shares you are expected to receive €11 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Wingstop's pays a lower dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • Wingstop's dividend is below the markets top 25% of dividend payers in Germany (4.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:EWG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 19 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:EWG Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2024-12-31
2023-12-31
2022-12-31 0.46 1.00
2021-12-31 0.46 3.00
2020-12-31 0.46 4.00
2020-04-06
2019-12-31 0.39 3.00
DB:EWG Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-02-19 0.440 0.583
2019-10-30 3.490 4.084
2019-08-01 3.490 3.790
2019-05-08 3.410 3.850
2019-05-07 3.410 4.400
2018-10-29 3.410 5.025
2018-08-02 3.530 5.362
2018-05-04 3.450 6.650
2018-05-03 3.450 6.733
2018-01-30 3.450 7.264
2017-11-03 0.280 0.686
2017-11-02 0.280 0.819
2017-08-04 0.280 0.841
2017-08-03 0.280 0.899

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Wingstop is not paying a notable dividend for Germany, therefore no need to check if the payments are stable.
  • Wingstop is not paying a notable dividend for Germany, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Wingstop's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Wingstop's dividends as it is not paying a notable one for Germany.
Future Payout to shareholders
  • No need to calculate the sustainability of Wingstop's dividends in 3 years as they are not expected to pay a notable one for Germany.
X
Income/ dividend checks
We assess Wingstop's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Wingstop afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Wingstop has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Wingstop's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Charlie Morrison
COMPENSATION $4,463,539
AGE 51
TENURE AS CEO 7.8 years
CEO Bio

Mr. Charles R. Morrison, also known as Charlie, has been the Chief Executive Officer and President at Wingstop Restaurants, Inc. and Wingstop Inc. since June 12, 2012. Mr. Morrison has more than 20 years of financial and leadership (restaurant) experience. He served as the Chief Executive Officer of Pizza Inn Holdings, Inc. (also known as Pizza Inn Inc.), from December 14, 2007 to June 6, 2012 and served as its President from December 2007 to June 6, 2012. He served as Chief Financial Officer of Pizza Inn Holdings, Inc. since January 2007. He served as Interim Chief Executive Officer of RAVE Restaurant Group, Inc. (alternative name Pizza Inn Holdings, Inc.) since August 2007. He was Chief Executive Officer of Rave Restaurant Group, a publicly traded international pizza chain, from January 2007 to June 2012. His primary responsibility for leading Pizza Inn's financial planning and accounting activities. He oversaw the chain's ongoing strategic planning efforts and also budgeting and accounting reporting requirements of Pizza Inn. Mr. Morrison served as President of Steak and Ale(R) and The Tavern Restaurants for Metromedia Restaurant Group as well as holding management positions at Kinko's, Boston Market and Pizza Hut for two consecutive years by improving operating profits. He served as the Chief Financial Officer of Steak and Ale(R) and Ponderosa(R) Restaurants since 2004. He served as Vice President of Finance of Kinko's, Inc., Director for Strategic Planning of Boston Market(R) and Director for Strategic Planning of Pizza Hut(R). Mr. Morrison has been the Chairman of Wingstop Inc. and Wingstop Restaurants, Inc. since March 13, 2017 and its Director since September 2012.

CEO Compensation
  • Charlie's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
  • Charlie's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Wingstop management team in years:

1.1
Average Tenure
51
Average Age
  • The average tenure for the Wingstop management team is less than 2 years, this suggests a new team.
Management Team

Charlie Morrison

TITLE
Chairman
COMPENSATION
$4M
AGE
51
TENURE
7.8 yrs

Michael Skipworth

TITLE
Executive VP & CFO
COMPENSATION
$2M
AGE
41
TENURE
2.8 yrs

Mahesh Sadarangani

TITLE
Chief Operating Officer
TENURE
0.3 yrs

Christina Clarke

TITLE
Chief Marketing Officer
TENURE
0.6 yrs

Donnie Upshaw

TITLE
Senior Vice President of People
TENURE
0.4 yrs

Madison Jobe

TITLE
Senior VP & Chief Development Officer
AGE
64
TENURE
3.1 yrs

Kevin Fish

TITLE
Senior Vice President of Digital
TENURE
1.1 yrs

Nicolas Boudet

TITLE
President of International
Board of Directors Tenure

Average tenure and age of the Wingstop board of directors in years:

3.1
Average Tenure
58.5
Average Age
  • The tenure for the Wingstop board of directors is about average.
Board of Directors

Charlie Morrison

TITLE
Chairman
COMPENSATION
$4M
AGE
51
TENURE
3.1 yrs

Mike Hislop

TITLE
Independent Director
COMPENSATION
$160K
AGE
64
TENURE
8.5 yrs

Wes McDonald

TITLE
Independent Director
COMPENSATION
$122K
AGE
56
TENURE
3.9 yrs

Lynn Crump-Caine

TITLE
Lead Independent Director
COMPENSATION
$127K
AGE
63
TENURE
3.1 yrs

Kay Madati

TITLE
Independent Director
COMPENSATION
$105K
AGE
46
TENURE
3.1 yrs

David Goebel

TITLE
Independent Director
COMPENSATION
$106K
AGE
68
TENURE
2.4 yrs

Kandy Anand

TITLE
Independent Director
COMPENSATION
$69K
AGE
61
TENURE
1.7 yrs

Kate Lavelle

TITLE
Independent Director
AGE
54
TENURE
1.1 yrs
Who owns this company?
Recent Insider Trading
  • Wingstop individual insiders have only sold shares in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
06. Mar 20 Sell Mahesh Sadarangani Individual 05. Mar 20 05. Mar 20 -59 €72.59 €-4,266
06. Mar 20 Sell Madison Jobe Individual 05. Mar 20 05. Mar 20 -957 €72.59 €-69,187
06. Mar 20 Sell Christina Clarke Individual 05. Mar 20 05. Mar 20 -142 €72.59 €-10,266
06. Mar 20 Sell Michael Skipworth Individual 05. Mar 20 05. Mar 20 -1,138 €72.59 €-82,272
06. Mar 20 Sell Nicolas Boudet Individual 05. Mar 20 05. Mar 20 -148 €72.59 €-10,700
07. Nov 19 Sell Charles Morrison Individual 05. Nov 19 05. Nov 19 -20,000 €68.77 €-1,369,641
05. Nov 19 Sell Michael Skipworth Individual 01. Nov 19 01. Nov 19 -2,000 €73.81 €-147,622
03. Sep 19 Sell Charles Morrison Individual 30. Aug 19 30. Aug 19 -1,100 €91.89 €-101,077
04. Jun 19 Sell Maurice Cooper Individual 31. May 19 31. May 19 -380 €70.83 €-26,915
14. May 19 Sell Madison Jobe Individual 10. May 19 10. May 19 -2,823 €69.36 €-195,816
X
Management checks
We assess Wingstop's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Wingstop has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

Wingstop Inc., together with its subsidiaries, franchises and operates restaurants under the Wingstop brand name. Its restaurants offer classic wings, boneless wings, and tenders that are cooked-to-order, and hand-sauced and tossed in various flavors. As of December 28, 2019, the company operated 1,354 franchised restaurants, including 1,200 restaurants in the United States and 154 restaurants internationally; and 31 company owned restaurants in the United States. Wingstop Inc. was founded in 1994 and is headquartered in Dallas, Texas.

Details
Name: Wingstop Inc.
EWG
Exchange: DB
Founded: 1994
$2,120,148,195
29,457,228
Website: http://www.wingstop.com
Address: Wingstop Inc.
5501 LBJ Freeway,
5th Floor,
Dallas,
Texas, 75240,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NasdaqGS WING New Common Stock Nasdaq Global Select US USD 12. Jun 2015
DB EWG New Common Stock Deutsche Boerse AG DE EUR 12. Jun 2015
Number of employees
Current staff
Staff numbers
497
Wingstop employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 00:05
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/04/01
Last earnings filing: 2020/02/19
Last earnings reported: 2019/12/28
Last annual earnings reported: 2019/12/28


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.