Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

China YuHua Education

DB:2YU
Snowflake Description

High growth potential with adequate balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
2YU
DB
HK$19B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

China YuHua Education Corporation Limited provides education services in the People’s Republic of China and Thailand. The last earnings update was 100 days ago. More info.


Add to Portfolio Compare Print
2YU Share Price and Events
7 Day Returns
4.7%
DB:2YU
2.2%
Europe Consumer Services
2.1%
DE Market
1 Year Returns
71.3%
DB:2YU
2.4%
Europe Consumer Services
-16.6%
DE Market
2YU Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
China YuHua Education (2YU) 4.7% 6.3% 0.7% 71.3% 137.7% -
Europe Consumer Services 2.2% -7.2% -6.5% 2.4% -15.6% -55.7%
DE Market 2.1% -12.6% -22.9% -16.6% -21.9% -27.8%
1 Year Return vs Industry and Market
  • 2YU outperformed the Consumer Services industry which returned 2.4% over the past year.
  • 2YU outperformed the Market in Germany which returned -16.6% over the past year.
Price Volatility
2YU
Industry
5yr Volatility vs Market

2YU Value

 Is China YuHua Education undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of China YuHua Education to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for China YuHua Education.

DB:2YU Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4.8%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:2YU
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.3%
Consumer Services Unlevered Beta Simply Wall St/ S&P Global 0.64
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.644 (1 + (1- 25%) (16.39%))
0.814
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.81
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.814 * 6.33%)
4.77%

Discounted Cash Flow Calculation for DB:2YU using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for China YuHua Education is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:2YU DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (CNY, Millions) Source Present Value
Discounted (@ 4.77%)
2020 1,589.34 Analyst x4 1,517.05
2021 1,441.72 Analyst x4 1,313.55
2022 1,666.88 Analyst x4 1,449.62
2023 1,790.30 Est @ 7.4% 1,486.13
2024 1,881.00 Est @ 5.07% 1,490.40
2025 1,945.51 Est @ 3.43% 1,471.39
2026 1,989.93 Est @ 2.28% 1,436.54
2027 2,019.41 Est @ 1.48% 1,391.51
2028 2,037.99 Est @ 0.92% 1,340.44
2029 2,048.73 Est @ 0.53% 1,286.21
Present value of next 10 years cash flows CN¥14,182.00
DB:2YU DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= CN¥2,048.73 × (1 + -0.39%) ÷ (4.77% – -0.39%)
CN¥39,585.54
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= CN¥39,585.54 ÷ (1 + 4.77%)10
CN¥24,852.12
DB:2YU Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= CN¥14,182.00 + CN¥24,852.12
CN¥39,034.12
Equity Value per Share
(CNY)
= Total value / Shares Outstanding
= CN¥39,034.12 / 3,316.14
CN¥11.77
DB:2YU Discount to Share Price
Calculation Result
Exchange Rate CNY/HKD
(Reporting currency to currency of SEHK:6169)
1.093
Value per Share
(HKD)
= Value per Share in CNY x Exchange Rate (CNY/HKD)
= CN¥11.77 x 1.093
HK$12.87
Non-primary Listing Adjustment Factor 1 share in DB:2YU represents 0.1178x of SEHK:6169
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.1178x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (HKD) x Listing Adjustment Factor
= HK$ 12.87 x 0.1178
€1.52
Value per share (EUR) From above. €1.52
Current discount Discount to share price of €0.68
= -1 x (€0.68 - €1.52) / €1.52
55.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price China YuHua Education is available for.
Intrinsic value
>50%
Share price is €0.68 vs Future cash flow value of €1.52
Current Discount Checks
For China YuHua Education to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • China YuHua Education's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • China YuHua Education's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for China YuHua Education's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are China YuHua Education's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:2YU PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-08-31) in CNY CN¥0.15
SEHK:6169 Share Price ** SEHK (2020-04-07) in HKD HK$5.73
SEHK:6169 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.915 CN¥5.24
Europe Consumer Services Industry PE Ratio Median Figure of 12 Publicly-Listed Consumer Services Companies 15.21x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 16.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of China YuHua Education.

DB:2YU PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:6169 Share Price ÷ EPS (both in CNY)

= 5.24 ÷ 0.15

35.01x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China YuHua Education is overvalued based on earnings compared to the Europe Consumer Services industry average.
  • China YuHua Education is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does China YuHua Education's expected growth come at a high price?
Raw Data
DB:2YU PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 35.01x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
27.1%per year
Europe Consumer Services Industry PEG Ratio Median Figure of 5 Publicly-Listed Consumer Services Companies 0.33x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.22x

*Line of best fit is calculated by linear regression .

DB:2YU PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 35.01x ÷ 27.1%

1.29x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China YuHua Education is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on China YuHua Education's assets?
Raw Data
DB:2YU PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-08-31) in CNY CN¥1.12
SEHK:6169 Share Price * SEHK (2020-04-07) in HKD HK$5.73
SEHK:6169 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.915 CN¥5.24
Europe Consumer Services Industry PB Ratio Median Figure of 22 Publicly-Listed Consumer Services Companies 2.18x
Germany Market PB Ratio Median Figure of 573 Publicly-Listed Companies 1.45x
DB:2YU PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:6169 Share Price ÷ Book Value per Share (both in CNY)

= 5.24 ÷ 1.12

4.67x

* Primary Listing of China YuHua Education.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • China YuHua Education is overvalued based on assets compared to the Europe Consumer Services industry average.
X
Value checks
We assess China YuHua Education's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Services industry average (and greater than 0)? (1 check)
  5. China YuHua Education has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

2YU Future Performance

 How is China YuHua Education expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
27.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is China YuHua Education expected to grow at an attractive rate?
  • China YuHua Education's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • China YuHua Education's earnings growth is expected to exceed the Germany market average.
  • China YuHua Education's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:2YU Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:2YU Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 27.1%
DB:2YU Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 15.1%
Europe Consumer Services Industry Earnings Growth Rate Market Cap Weighted Average 17.7%
Europe Consumer Services Industry Revenue Growth Rate Market Cap Weighted Average 7.1%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:2YU Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:2YU Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-08-31 2,807 1,812 1,246 10
2021-08-31 2,602 1,714 1,129 14
2020-08-31 2,397 1,697 973 14
2020-04-08
DB:2YU Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-08-31 1,714 1,250 485
2019-05-31 1,597 1,143 572
2019-02-28 1,479 1,036 659
2018-11-30 1,337 893 595
2018-08-31 1,195 750 531
2018-05-31 1,069 616 462
2018-02-28 942 482 394
2017-11-30 894 499 354
2017-08-31 846 516 314
2017-05-31 828 343 309
2017-02-28 813 495 284
2016-11-30 797 458 298

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • China YuHua Education's earnings are expected to grow significantly at over 20% yearly.
  • China YuHua Education's revenue is expected to grow by 15.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:2YU Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from China YuHua Education Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:2YU Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-08-31 0.40 0.43 0.36 6.00
2021-08-31 0.35 0.38 0.31 10.00
2020-08-31 0.30 0.33 0.28 10.00
2020-04-08
DB:2YU Past Financials Data
Date (Data in CNY Millions) EPS *
2019-08-31 0.15
2019-05-31 0.18
2019-02-28 0.20
2018-11-30 0.19
2018-08-31 0.17
2018-05-31 0.15
2018-02-28 0.13
2017-11-30 0.12
2017-08-31 0.12
2017-05-31 0.10
2017-02-28 0.13
2016-11-30 0.10

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • China YuHua Education is expected to efficiently use shareholders’ funds in the future (Return on Equity greater than 20%).
X
Future performance checks
We assess China YuHua Education's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Europe market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
China YuHua Education has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

2YU Past Performance

  How has China YuHua Education performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare China YuHua Education's growth in the last year to its industry (Consumer Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • China YuHua Education has delivered over 20% year on year earnings growth in the past 5 years.
  • China YuHua Education's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • China YuHua Education's 1-year earnings growth is negative, it can't be compared to the Europe Consumer Services industry average.
Earnings and Revenue History
China YuHua Education's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from China YuHua Education Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:2YU Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-08-31 1,714.49 484.96 214.61
2019-05-31 1,596.75 572.21 192.15
2019-02-28 1,479.02 659.47 162.56
2018-11-30 1,337.06 595.14 147.29
2018-08-31 1,195.11 530.81 139.15
2018-05-31 1,068.51 462.18 128.84
2018-02-28 941.91 393.55 118.52
2017-11-30 894.07 353.67 122.49
2017-08-31 846.22 313.80 126.46
2017-05-31 828.22 309.31 107.76
2017-02-28 812.57 283.60 99.71
2016-11-30 796.95 297.64 81.97
2016-08-31 781.33 311.68 64.24
2016-05-31 761.13 143.02 71.70
2015-08-31 697.71 91.20 58.68
2014-08-31 599.34 207.83 50.27

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • China YuHua Education has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • China YuHua Education used its assets less efficiently than the Europe Consumer Services industry average last year based on Return on Assets.
  • China YuHua Education's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess China YuHua Education's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
China YuHua Education has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

2YU Health

 How is China YuHua Education's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up China YuHua Education's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • China YuHua Education's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • China YuHua Education's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of China YuHua Education's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from China YuHua Education Company Filings, last reported 7 months ago.

DB:2YU Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-08-31 4,143.58 2,826.96 2,477.40
2019-05-31 4,143.58 2,826.96 2,477.40
2019-02-28 3,956.06 486.88 2,860.08
2018-11-30 3,956.06 486.88 2,860.08
2018-08-31 3,759.18 505.00 2,009.22
2018-05-31 3,759.18 505.00 2,009.22
2018-02-28 3,445.73 140.00 1,095.52
2017-11-30 3,445.73 140.00 1,095.52
2017-08-31 2,477.10 0.00 1,629.22
2017-05-31 2,477.10 0.00 1,629.22
2017-02-28 2,403.07 100.00 1,455.28
2016-11-30 2,403.07 100.00 1,455.28
2016-08-31 909.65 315.00 306.35
2016-05-31 818.23 472.92 473.22
2015-08-31 597.91 512.00 215.88
2014-08-31 506.71 486.59 260.65
  • China YuHua Education's level of debt (68.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (96% vs 68.2% today).
  • Debt is well covered by operating cash flow (44.2%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 15.6x coverage).
X
Financial health checks
We assess China YuHua Education's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. China YuHua Education has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

2YU Dividends

 What is China YuHua Education's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.26%
Current annual income from China YuHua Education dividends. Estimated to be 3.07% next year.
If you bought €2,000 of China YuHua Education shares you are expected to receive €45 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • China YuHua Education's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.67%).
  • China YuHua Education's dividend is below the markets top 25% of dividend payers in Germany (4.71%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:2YU Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
Europe Consumer Services Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 2.6%
Germany Market Average Dividend Yield Market Cap Weighted Average of 314 Stocks 3.7%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:2YU Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts
2022-08-31 0.18 10.00
2021-08-31 0.16 14.00
2020-08-31 0.14 14.00
2020-04-08
DB:2YU Past Annualized Dividends Data
Date (Data in CN¥) Dividend per share (annual) Avg. Yield (%)
2020-01-02 0.118 2.335
2018-12-28 0.109 3.453
2018-11-27 0.112 4.029
2018-05-28 0.077 2.259
2018-04-30 0.076 1.862
2017-12-20 0.069 2.071
2017-11-22 0.072 2.424
2017-05-29 0.061 2.349
2017-04-28 0.065 2.780

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, China YuHua Education has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but China YuHua Education only paid a dividend in the past 3 years.
Current Payout to shareholders
What portion of China YuHua Education's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.2x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.1x coverage).
X
Income/ dividend checks
We assess China YuHua Education's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can China YuHua Education afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. China YuHua Education has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

2YU Management

 What is the CEO of China YuHua Education's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Hua Li
COMPENSATION CN¥10,607,000
AGE 31
CEO Bio

Ms. Li Hua has been the Vice chairman of the Board on at China YuHua Education Corporation Limited September 7, 2016 and serves as its Chief executive officer. Ms. Li has more than seven years of experience in the education industry. Ms. Li has been a Director of Zhengzhou Zhongmei Education Investments since July 21, 2011 and Director of Zhengzhou YuHua Education Investments since April 19, 2016. She serves as Director at Zhengzhou Technology and Business University. Ms. Li served as officer at Zhengzhou YuHua Elite School until July 2009. She was responsible for managing the daily operations and strategic planning of the school. From July 2009 to July 2010, she served as Teaching Assistant and Counsellor at Zhengzhou Technology and Business University. She was responsible for lecturing and managing the counselling programme and student activities. She was representative of Henan Province for the 17th Communist Youth League National Representative Conference and a representative of Xinzheng for the 14th People's Congress of Zhengzhou. In May 2012, she received the Henan Province May Fourth Youth Prize from the Henan Communist Youth League and the Henan Youth Federation. She received the Henan Province Individual Honour for Innovative Women in July 2012 from the Henan Woman Federation and the Outstanding Committee Member Honour from the Henan Youth Federation in January 2013. In November 2014, Ms. Li was awarded the Individual Award for Innovations in Henan Private Education by the Henan Province Education Department. Ms. Li holds Bachelor's degree in Philosophy from Peking University in July 2010.

CEO Compensation
  • Hua's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Hua's remuneration is lower than average for companies of similar size in Germany.
Management Team

Guangyu Li

TITLE
Executive Chairman
COMPENSATION
CN¥9M
AGE
55

Hua Li

TITLE
Vice Chairman of the Board & CEO
COMPENSATION
CN¥11M
AGE
31

Hongjun Qiu

TITLE
VP, Financial Controller & Executive Director
COMPENSATION
CN¥697K
AGE
52

Ace Xu

TITLE
CFO & Joint Company Secretary
AGE
36
TENURE
4.3 yrs

Suet Wing Leung

TITLE
Joint Company Secretary
TENURE
1.7 yrs
Board of Directors Tenure

Average tenure and age of the China YuHua Education board of directors in years:

3.6
Average Tenure
52
Average Age
  • The tenure for the China YuHua Education board of directors is about average.
Board of Directors

Guangyu Li

TITLE
Executive Chairman
COMPENSATION
CN¥9M
AGE
55
TENURE
3.6 yrs

Hua Li

TITLE
Vice Chairman of the Board & CEO
COMPENSATION
CN¥11M
AGE
31
TENURE
3.6 yrs

Hongjun Qiu

TITLE
VP, Financial Controller & Executive Director
COMPENSATION
CN¥697K
AGE
52
TENURE
3.6 yrs

Lei Chen

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥180K
AGE
46
TENURE
3.6 yrs

Zhixue Zhang

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥180K
AGE
52
TENURE
3.6 yrs

Zuoquan Xia

TITLE
Independent Non Executive Director
COMPENSATION
CN¥180K
AGE
56
TENURE
3.6 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
06. Dec 19 Buy Bank of America Corporation, Asset Management Arm Company 04. Dec 19 04. Dec 19 3,000,000 €0.62 €1,848,713
06. Dec 19 Buy Merrill Lynch & Co. Inc., Banking Investments Company 04. Dec 19 04. Dec 19 8,925,400 €0.62 €5,500,169
23. Sep 19 Buy Credit Suisse, Investment Banking and Securities Investments Company 18. Sep 19 18. Sep 19 1,268,000 €0.48 €609,929
20. Aug 19 Sell UBS Asset Management Company 15. Aug 19 15. Aug 19 -12,461,060 €0.44 €-5,495,748
20. Aug 19 Sell Credit Suisse, Investment Banking and Securities Investments Company 15. Aug 19 15. Aug 19 -1,160,000 €0.44 €-507,748
02. Aug 19 Buy Credit Suisse, Investment Banking and Securities Investments Company 30. Jul 19 30. Jul 19 1,484,000 €0.46 €677,464
25. Jul 19 Sell UBS Asset Management Company 22. Jul 19 22. Jul 19 -8,604,000 €0.41 €-3,487,385
02. Jul 19 Buy Merrill Lynch & Co. Inc., Banking Investments Company 26. Jun 19 26. Jun 19 2,568,000 €0.36 €936,286
24. Jun 19 Sell Credit Suisse, Investment Banking and Securities Investments Company 19. Jun 19 19. Jun 19 -220,000 €0.38 €-82,768
29. Apr 19 Buy UBS Asset Management Company 24. Apr 19 24. Apr 19 2,898,000 €0.42 €1,215,118
25. Apr 19 Sell UBS Asset Management Company 18. Apr 19 18. Apr 19 -13,178,000 €0.42 €-5,499,270
X
Management checks
We assess China YuHua Education's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. China YuHua Education has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

2YU News

Simply Wall St News

2YU Company Info

Description

China YuHua Education Corporation Limited provides education services in the People’s Republic of China and Thailand. The company operates through Kindergartens, Grade 1–12, and University segments. It operates private schools; and offers tertiary level education services under the YuHua brand name. The company’s K-12 schools provide education from kindergarten to high school. As of August 31, 2019, it operated 26 schools in Henan province, 1 school in Shandong province, and 1 school in Hunan province, as well as 1 school in Thailand. The company also provides property management and research services. China YuHua Education Corporation Limited was founded in 2001 and is headquartered in Zhengzhou, the People’s Republic of China. China YuHua Education Corporation Limited is a subsidiary of Nai Hai Trust.

Details
Name: China YuHua Education Corporation Limited
2YU
Exchange: DB
Founded: 2001
HK$2,266,512,342
3,316,138,183
Website: http://www.yuhuachina.com
Address: China YuHua Education Corporation Limited
No. 21, Block 10,
4th Floor,
Zhengzhou,
Henan Province, China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 6169 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 28. Feb 2017
DB 2YU Ordinary Shares Deutsche Boerse AG DE EUR 28. Feb 2017
SZSC 6169 Ordinary Shares The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect HK HKD 28. Feb 2017
Number of employees
Current staff
Staff numbers
8,094
China YuHua Education employees.
Industry
Education Services
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/08 00:49
End of day share price update: 2020/04/07 00:00
Last estimates confirmation: 2020/04/02
Last earnings filing: 2019/12/30
Last earnings reported: 2019/08/31
Last annual earnings reported: 2019/08/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.