Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Hyatt Hotels

DB:1HTA
Snowflake Description

Undervalued with mediocre balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1HTA
DB
$4B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Hyatt Hotels Corporation, a hospitality company, develops, owns, operates, manages, franchises, licenses, or provides services to hotels, resorts, and other properties. The last earnings update was 45 days ago. More info.


Add to Portfolio Compare Print
  • Hyatt Hotels has significant price volatility in the past 3 months.
1HTA Share Price and Events
7 Day Returns
-20.3%
DB:1HTA
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
-44.7%
DB:1HTA
-48.1%
DE Hospitality
-20.9%
DE Market
1HTA Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Hyatt Hotels (1HTA) -20.3% -39.8% -52.9% -44.7% -26% -34.3%
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • 1HTA outperformed the Hospitality industry which returned -48.1% over the past year.
  • 1HTA underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
1HTA
Industry
5yr Volatility vs Market

1HTA Value

 Is Hyatt Hotels undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Hyatt Hotels to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Hyatt Hotels.

DB:1HTA Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 15 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1HTA
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 21%) (50.64%))
1.064
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.06
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.064 * 5.44%)
5.4%

Discounted Cash Flow Calculation for DB:1HTA using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Hyatt Hotels is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:1HTA DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5.4%)
2020 193.71 Analyst x7 183.80
2021 360.00 Analyst x6 324.08
2022 498.91 Est @ 38.59% 426.14
2023 633.08 Est @ 26.89% 513.06
2024 751.52 Est @ 18.71% 577.86
2025 849.06 Est @ 12.98% 619.43
2026 925.20 Est @ 8.97% 640.43
2027 982.20 Est @ 6.16% 645.08
2028 1,023.41 Est @ 4.2% 637.73
2029 1,052.27 Est @ 2.82% 622.14
Present value of next 10 years cash flows $5,189.00
DB:1HTA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $1,052.27 × (1 + -0.39%) ÷ (5.4% – -0.39%)
$18,115.86
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $18,115.86 ÷ (1 + 5.4%)10
$10,710.81
DB:1HTA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $5,189.00 + $10,710.81
$15,899.81
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $15,899.81 / 101.30
$156.95
DB:1HTA Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1HTA represents 0.92685x of NYSE:H
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.92685x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 156.95 x 0.92685
€145.47
Value per share (EUR) From above. €145.47
Current discount Discount to share price of €37.00
= -1 x (€37.00 - €145.47) / €145.47
74.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Hyatt Hotels is available for.
Intrinsic value
>50%
Share price is €37 vs Future cash flow value of €145.47
Current Discount Checks
For Hyatt Hotels to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Hyatt Hotels's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Hyatt Hotels's share price is below the future cash flow value, and at a substantial discount (> 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Hyatt Hotels's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Hyatt Hotels's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1HTA PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $7.32
NYSE:H Share Price ** NYSE (2020-04-03) in USD $39.92
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Hyatt Hotels.

DB:1HTA PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:H Share Price ÷ EPS (both in USD)

= 39.92 ÷ 7.32

5.45x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hyatt Hotels is good value based on earnings compared to the DE Hospitality industry average.
  • Hyatt Hotels is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Hyatt Hotels's expected growth come at a high price?
Raw Data
DB:1HTA PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 5.45x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts
-97.9%per year
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

DB:1HTA PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 5.45x ÷ -97.9%

-0.06x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hyatt Hotels earnings are not expected to grow next year, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Hyatt Hotels's assets?
Raw Data
DB:1HTA PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $39.01
NYSE:H Share Price * NYSE (2020-04-03) in USD $39.92
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:1HTA PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:H Share Price ÷ Book Value per Share (both in USD)

= 39.92 ÷ 39.01

1.02x

* Primary Listing of Hyatt Hotels.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Hyatt Hotels is good value based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Hyatt Hotels's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Hyatt Hotels has a total score of 5/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1HTA Future Performance

 How is Hyatt Hotels expected to perform in the next 1 to 3 years based on estimates from 15 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-97.9%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Hyatt Hotels expected to grow at an attractive rate?
  • Hyatt Hotels's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Hyatt Hotels's earnings are expected to decrease over the next 1-3 years, this is below the Germany market average.
  • Hyatt Hotels's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:1HTA Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:1HTA Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 15 Analysts -97.9%
DB:1HTA Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 15 Analysts 18.5%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1HTA Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1HTA Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 5,148 1
2022-12-31 4,674 438 152 4
2021-12-31 4,843 499 109 13
2020-12-31 4,342 313 3 13
2020-04-05
DB:1HTA Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 2,559 396 766
2019-09-30 2,548 483 489
2019-06-30 2,535 490 430
2019-03-31 2,496 300 421
2018-12-31 2,498 341 769
2018-09-30 2,526 291 938
2018-06-30 2,582 307 719
2018-03-31 2,657 500 745
2017-12-31 2,700 587 389
2017-09-30 2,682 566 217
2017-06-30 2,681 560 261
2017-03-31 2,660 579 225

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Hyatt Hotels's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Hyatt Hotels's revenue is expected to grow by 18.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1HTA Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below

All data from Hyatt Hotels Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1HTA Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 1.47 2.18 0.75 2.00
2021-12-31 1.09 2.28 -0.38 12.00
2020-12-31 0.13 1.69 -2.70 11.00
2020-04-05
DB:1HTA Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 7.32
2019-09-30 4.61
2019-06-30 3.99
2019-03-31 3.82
2018-12-31 6.79
2018-09-30 8.08
2018-06-30 6.03
2018-03-31 6.10
2017-12-31 3.12
2017-09-30 1.70
2017-06-30 2.02
2017-03-31 1.71

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Hyatt Hotels is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Hyatt Hotels's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Hyatt Hotels has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1HTA Past Performance

  How has Hyatt Hotels performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Hyatt Hotels's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Hyatt Hotels has delivered over 20% year on year earnings growth in the past 5 years.
  • Hyatt Hotels's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Hyatt Hotels's 1-year earnings growth is negative, it can't be compared to the DE Hospitality industry average.
Earnings and Revenue History
Hyatt Hotels's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Hyatt Hotels Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1HTA Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 2,559.00 766.00 380.00
2019-09-30 2,548.00 489.00 339.00
2019-06-30 2,535.00 430.00 347.00
2019-03-31 2,496.00 421.00 344.00
2018-12-31 2,498.00 769.00 320.00
2018-09-30 2,526.00 938.00 352.00
2018-06-30 2,582.00 719.00 359.00
2018-03-31 2,657.00 745.00 366.00
2017-12-31 2,700.00 389.00 377.00
2017-09-30 2,682.00 217.00 356.00
2017-06-30 2,681.00 261.00 341.00
2017-03-31 2,660.00 225.00 326.00
2016-12-31 2,534.00 206.00 315.00
2016-09-30 2,604.00 200.00 324.00
2016-06-30 2,577.00 163.00 304.00
2016-03-31 2,553.00 136.00 302.00
2015-12-31 2,542.00 124.00 308.00
2015-09-30 2,554.00 269.00 304.00
2015-06-30 2,614.00 276.00 327.00
2015-03-31 2,671.00 310.00 334.00
2014-12-31 2,708.00 344.00 327.00
2014-09-30 2,715.00 194.00 331.00
2014-06-30 2,662.00 217.00 331.00
2014-03-31 2,633.00 255.00 326.00
2013-12-31 2,562.00 207.00 323.00
2013-09-30 2,512.00 191.00 314.00
2013-06-30 2,485.00 159.00 312.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Hyatt Hotels has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Hyatt Hotels used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • Hyatt Hotels's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Hyatt Hotels's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Hyatt Hotels has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1HTA Health

 How is Hyatt Hotels's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Hyatt Hotels's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Hyatt Hotels is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Hyatt Hotels's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Hyatt Hotels's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Hyatt Hotels Company Filings, last reported 3 months ago.

DB:1HTA Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 3,967.00 1,612.00 961.00
2019-09-30 3,761.00 1,612.00 796.00
2019-06-30 3,647.00 1,701.00 659.00
2019-03-31 3,628.00 1,740.00 696.00
2018-12-31 3,677.00 1,622.00 686.00
2018-09-30 3,935.00 1,633.00 1,321.00
2018-06-30 3,701.00 1,440.00 879.00
2018-03-31 4,194.00 1,450.00 1,297.00
2017-12-31 3,853.00 1,438.00 552.00
2017-09-30 3,667.00 1,796.00 439.00
2017-06-30 3,852.00 1,687.00 551.00
2017-03-31 3,729.00 1,744.00 426.00
2016-12-31 3,908.00 1,564.00 538.00
2016-09-30 3,917.00 1,466.00 590.00
2016-06-30 4,008.00 1,474.00 691.00
2016-03-31 4,000.00 1,706.00 826.00
2015-12-31 3,995.00 1,370.00 503.00
2015-09-30 4,134.00 1,377.00 634.00
2015-06-30 4,328.00 1,391.00 724.00
2015-03-31 4,426.00 1,379.00 643.00
2014-12-31 4,631.00 1,390.00 815.00
2014-09-30 4,691.00 1,427.00 293.00
2014-06-30 4,779.00 1,303.00 583.00
2014-03-31 4,775.00 1,487.00 795.00
2013-12-31 4,777.00 1,483.00 484.00
2013-09-30 4,753.00 1,306.00 812.00
2013-06-30 4,714.00 1,279.00 805.00
  • Hyatt Hotels's level of debt (40.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (30% vs 40.6% today).
  • Debt is well covered by operating cash flow (24.6%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 4.7x coverage).
X
Financial health checks
We assess Hyatt Hotels's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Hyatt Hotels has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1HTA Dividends

 What is Hyatt Hotels's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2%
Current annual income from Hyatt Hotels dividends. Estimated to be 2% next year.
If you bought €2,000 of Hyatt Hotels shares you are expected to receive €40 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Hyatt Hotels's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • Hyatt Hotels's dividend is below the markets top 25% of dividend payers in Germany (4.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1HTA Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 15 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1HTA Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2023-12-31 1.00 1.00
2022-12-31 0.93 6.00
2021-12-31 0.81 13.00
2020-12-31 0.70 13.00
2020-04-05
DB:1HTA Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-02-14 0.800 1.377
2019-10-31 0.760 0.910
2019-10-30 0.760 1.028
2019-05-17 0.760 1.021
2019-05-02 0.760 0.987
2019-05-01 0.760 0.974
2019-02-14 0.760 1.023
2019-02-13 0.760 1.041
2018-10-30 0.600 0.872
2018-08-01 0.600 0.795
2018-05-31 0.600 0.743
2018-02-14 0.600 0.763

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Whilst dividend payments have been stable, Hyatt Hotels has been paying a dividend for less than 10 years.
  • Dividend payments have increased, but Hyatt Hotels only paid a dividend in the past 2 years.
Current Payout to shareholders
What portion of Hyatt Hotels's earnings are paid to the shareholders as a dividend.
  • Dividends paid are thoroughly covered by earnings (9.6x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.9x coverage).
X
Income/ dividend checks
We assess Hyatt Hotels's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Hyatt Hotels afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Hyatt Hotels has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1HTA Management

 What is the CEO of Hyatt Hotels's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Mark Hoplamazian
COMPENSATION $12,460,429
AGE 56
TENURE AS CEO 13.3 years
CEO Bio

Mr. Mark Samuel Hoplamazian has served as President and Chief Executive Officer since December 2006 and as Director since November 2006 of Hyatt Hotels Corporation (“Hyatt Hotels”). He serves as Chief Executive Officer of Hyatt Hotels Corporation, President of Hyatt Hotels Corporation, and Director of Hyatt Hotels Corporation at Hyatt Regency Century Plaza. Prior to being appointed to his present position, Mr. Hoplamazian served as President of The Pritzker Organization, LLC (“TPO”). During his 17 year tenure with TPO he served as advisor to various Pritzker family-owned companies, including Hyatt Hotels and its predecessors and worked as Vice President. He previously worked in international mergers and acquisitions at The First Boston Corporation in New York. Mr. Hoplamazian was appointed to the VF Corporation Board of Directors in February 2015, and serves on the Advisory Board of Facing History and Ourselves, the Council on the University of Chicago Booth School of Business, the Board of Directors of New Schools for Chicago and of the Chicago Council on Global Affairs, and the Board of trustees of the Aspen Institute and of the Latin School of Chicago. Mr. Hoplamazian is a Member of the World Travel & Tourism Council and the Commercial Club of Chicago and is a Member of the Discovery Class of the Henry Crown Fellowship.

CEO Compensation
  • Mark's compensation has increased by more than 20% in the past year whilst earnings grew less than 20%.
  • Mark's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Hyatt Hotels management team in years:

2.7
Average Tenure
50
Average Age
  • The tenure for the Hyatt Hotels management team is about average.
Management Team

Tom Pritzker

TITLE
Executive Chairman of the Board
COMPENSATION
$5M
AGE
69

Mark Hoplamazian

TITLE
President
COMPENSATION
$12M
AGE
56
TENURE
13.3 yrs

Joan Bottarini

TITLE
Executive VP & CFO
COMPENSATION
$1M
AGE
47
TENURE
1.4 yrs

Chuck Floyd

TITLE
Executive VP & Global President of Operations
COMPENSATION
$4M
AGE
59
TENURE
5.7 yrs

Mark Vondrasek

TITLE
Executive VP & Chief Commercial Officer
COMPENSATION
$3M
AGE
51
TENURE
2.6 yrs

Elizabeth Bauer

TITLE
Senior VP
AGE
40
TENURE
2.7 yrs

Brad O'Bryan

TITLE
Senior VP of Investor Relations & Corporate Finance and Treasurer

Alex Zoghlin

TITLE
Global Head of Data Strategy
AGE
49

Margaret Egan

TITLE
Executive VP
AGE
49
TENURE
2.5 yrs

Debra Goetz

TITLE
Senior Vice President of Corporate Marketing and Global Communications
TENURE
5 yrs
Board of Directors Tenure

Average tenure and age of the Hyatt Hotels board of directors in years:

10.8
Average Tenure
65.5
Average Age
  • The average tenure for the Hyatt Hotels board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Mark Hoplamazian

TITLE
President
COMPENSATION
$12M
AGE
56
TENURE
13.4 yrs

Sue Kronick

TITLE
Independent Director
COMPENSATION
$254K
AGE
67
TENURE
10.8 yrs

Tom Pritzker

TITLE
Executive Chairman of the Board
COMPENSATION
$5M
AGE
69
TENURE
15.7 yrs

Rick Tuttle

TITLE
Independent Director
COMPENSATION
$255K
AGE
64
TENURE
15.3 yrs

Cary McMillan

TITLE
Independent Director
COMPENSATION
$256K
AGE
61
TENURE
6.8 yrs

Mackey McDonald

TITLE
Independent Director
COMPENSATION
$251K
AGE
73
TENURE
10.8 yrs

Michael Rocca

TITLE
Independent Director
COMPENSATION
$244K
AGE
74
TENURE
12.1 yrs

James Wooten

TITLE
Independent Director
COMPENSATION
$250K
AGE
70
TENURE
8.8 yrs

Pam Nicholson

TITLE
Independent Director
COMPENSATION
$235K
AGE
60
TENURE
6.1 yrs

Jason Pritzker

TITLE
Director
COMPENSATION
$231K
AGE
39
TENURE
6.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
20. Dec 19 Sell Sixth Floor Investors LP Company 19. Dec 19 19. Dec 19 -700,000 €77.05 €-53,935,121
09. Dec 19 Sell Sixth Floor Investors LP Company 05. Dec 19 05. Dec 19 -62,854 €71.64 €-4,503,032
09. Dec 19 Sell Pritzker Family Trust Company 05. Dec 19 05. Dec 19 -62,854 €71.64 €-4,503,032
02. Dec 19 Sell Peter Sears Individual 27. Nov 19 27. Nov 19 -9,927 €73.74 €-732,039
26. Nov 19 Sell Peter Fulton Individual 26. Nov 19 26. Nov 19 -11,561 €72.94 €-843,279
23. Sep 19 Sell Mark Vondrasek Individual 20. Sep 19 20. Sep 19 -3,807 €69.57 €-264,842
04. Sep 19 Sell Mark Vondrasek Individual 03. Sep 19 03. Sep 19 -883 €65.15 €-57,530
30. Aug 19 Sell David Udell Individual 27. Aug 19 27. Aug 19 -4,337 €64.96 €-281,741
21. May 19 Sell David Udell Individual 17. May 19 17. May 19 -3,662 €69.89 €-255,930
13. May 19 Sell H. Floyd Individual 10. May 19 10. May 19 -5,000 €68.03 €-340,145
X
Management checks
We assess Hyatt Hotels's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Hyatt Hotels has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1HTA News

Simply Wall St News

1HTA Company Info

Description

Hyatt Hotels Corporation, a hospitality company, develops, owns, operates, manages, franchises, licenses, or provides services to hotels, resorts, and other properties. It operates through four segments: Owned and Leased Hotels, Americas Management and Franchising, ASPAC Management and Franchising, and EAME/SW Asia Management and Franchising. The company operates its properties under the Park Hyatt, Miraval, Grand Hyatt, Alila, Andaz, The Unbound Collection by Hyatt, Destination, Hyatt Regency, Hyatt, Hyatt Ziva, Hyatt Zilara, Thompson Hotels, Hyatt Centric, Caption by Hyatt, Hyatt House, Hyatt Place, tommie, Hyatt Residence Club, Hyatt Residences, Exhale, World of Hyatt, and Hyatt Resorts brands. As of December 31, 2019, its hotel portfolio consisted of 913 hotels in 65 countries. It primarily serves corporations; national, state, and regional associations; specialty market accounts, including social, government, military, educational, religious, and fraternal accounts; travel agency and luxury organizations; and a group of individual consumers. Hyatt Hotels Corporation has a strategic alliance with Small Luxury Hotels to provide benefits to the members of World of Hyatt loyalty program by providing additional stay opportunities at luxury hotels primarily in Europe. The company was formerly known as Global Hyatt Corporation and changed its name to Hyatt Hotels Corporation in June 2009. Hyatt Hotels Corporation was founded in 1957 and is headquartered in Chicago, Illinois.

Details
Name: Hyatt Hotels Corporation
1HTA
Exchange: DB
Founded: 1957
$3,748,455,597
101,304,551
Website: http://www.hyatt.com
Address: Hyatt Hotels Corporation
150 North Riverside Plaza,
8th Floor,
Chicago,
Illinois, 60606,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE H Class A Common Stock New York Stock Exchange US USD 05. Nov 2009
DB 1HTA Class A Common Stock Deutsche Boerse AG DE EUR 05. Nov 2009
BRSE 1HTA Class A Common Stock Berne Stock Exchange CH CHF 05. Nov 2009
Number of employees
Current staff
Staff numbers
55,000
Hyatt Hotels employees.
Industry
Hotels, Resorts and Cruise Lines
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/05 22:29
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/03/31
Last earnings filing: 2020/02/20
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.