Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Mandarin Oriental International

DB:1C4
Snowflake Description

Mediocre balance sheet unattractive dividend payer.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1C4
DB
$2B
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

Mandarin Oriental International Limited, together with its subsidiaries, invests in and manages hotels, resorts, and residences primarily in Hong Kong, other Asian countries, Europe, and the Americas. The last earnings update was 32 days ago. More info.


Add to Portfolio Compare Print
  • Mandarin Oriental International has significant price volatility in the past 3 months.
1C4 Share Price and Events
7 Day Returns
-0.9%
DB:1C4
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
-
DB:1C4
-48.1%
DE Hospitality
-20.9%
DE Market
1C4 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Mandarin Oriental International (1C4) -0.9% -21.2% -23.8% - - -
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • No trading data on 1C4.
  • No trading data on 1C4.
Price Volatility
1C4
Industry
5yr Volatility vs Market

1C4 Value

 Is Mandarin Oriental International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Mandarin Oriental International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Mandarin Oriental International.

DB:1C4 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 5.9%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:1C4
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.1%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 25%) (45.51%))
1.033
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.03
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.033 * 6.07%)
5.88%

Discounted Cash Flow Calculation for DB:1C4 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Mandarin Oriental International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:1C4 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5.88%)
2020 47.11 Est @ -1.27% 44.49
2021 46.63 Est @ -1.01% 41.60
2022 46.25 Est @ -0.82% 38.96
2023 45.93 Est @ -0.69% 36.54
2024 45.65 Est @ -0.6% 34.31
2025 45.40 Est @ -0.54% 32.23
2026 45.18 Est @ -0.49% 30.29
2027 44.97 Est @ -0.46% 28.47
2028 44.77 Est @ -0.44% 26.77
2029 44.58 Est @ -0.43% 25.18
Present value of next 10 years cash flows $338.00
DB:1C4 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= $44.58 × (1 + -0.39%) ÷ (5.88% – -0.39%)
$708.34
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $708.34 ÷ (1 + 5.88%)10
$400.07
DB:1C4 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $338.00 + $400.07
$738.07
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $738.07 / 1,263.19
$0.58
DB:1C4 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:1C4 represents 0.88462x of SGX:M04
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.88462x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 0.58 x 0.88462
€0.52
Value per share (EUR) From above. €0.52
Current discount Discount to share price of €1.15
= -1 x (€1.15 - €0.52) / €0.52
-122.5%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Mandarin Oriental International is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Mandarin Oriental International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Mandarin Oriental International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:1C4 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in USD $-0.04
SGX:M04 Share Price ** SGX (2020-04-03) in USD $1.3
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Mandarin Oriental International.

DB:1C4 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SGX:M04 Share Price ÷ EPS (both in USD)

= 1.3 ÷ -0.04

-29.58x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mandarin Oriental International is loss making, we can't compare its value to the DE Hospitality industry average.
  • Mandarin Oriental International is loss making, we can't compare the value of its earnings to the Germany market.
Price based on expected Growth
Does Mandarin Oriental International's expected growth come at a high price?
Raw Data
DB:1C4 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -29.58x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Mandarin Oriental International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Mandarin Oriental International's assets?
Raw Data
DB:1C4 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in USD $3.26
SGX:M04 Share Price * SGX (2020-04-03) in USD $1.3
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:1C4 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SGX:M04 Share Price ÷ Book Value per Share (both in USD)

= 1.3 ÷ 3.26

0.4x

* Primary Listing of Mandarin Oriental International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Mandarin Oriental International is good value based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess Mandarin Oriental International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Mandarin Oriental International has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

1C4 Future Performance

 How is Mandarin Oriental International expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Mandarin Oriental International has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
28.9%
Expected Hospitality industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Mandarin Oriental International expected to grow at an attractive rate?
  • Unable to compare Mandarin Oriental International's earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Mandarin Oriental International's earnings growth to the Germany market average as no estimate data is available.
  • Unable to compare Mandarin Oriental International's revenue growth to the Germany market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
DB:1C4 Future Growth Rates Data Sources
Data Point Source Value (per year)
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:1C4 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:1C4 Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2020-04-06
DB:1C4 Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-12-31 567 113 -56
2019-09-30 576 108 -23
2019-06-30 585 106 9
2019-03-31 600 126 26
2018-12-31 614 146 44
2018-09-30 623 143 53
2018-06-30 632 136 62
2018-03-31 621 128 59
2017-12-31 611 120 55
2017-09-30 603 121 51
2017-06-30 596 122 47
2017-03-31 597 115 51

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Mandarin Oriental International is high growth as no earnings estimate data is available.
  • Unable to determine if Mandarin Oriental International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:1C4 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Mandarin Oriental International Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1C4 Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31
2021-12-31
2020-12-31
2020-04-06
DB:1C4 Past Financials Data
Date (Data in USD Millions) EPS *
2019-12-31 -0.04
2019-09-30 -0.02
2019-06-30 0.01
2019-03-31 0.02
2018-12-31 0.03
2018-09-30 0.04
2018-06-30 0.05
2018-03-31 0.05
2017-12-31 0.04
2017-09-30 0.04
2017-06-30 0.04
2017-03-31 0.04

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Mandarin Oriental International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Mandarin Oriental International's future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Services companies here
  2. Mandarin Oriental International's competitive advantages and company strategy can generally be found in its financial reports archived here.
  3. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Mandarin Oriental International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Mandarin Oriental International has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

1C4 Past Performance

  How has Mandarin Oriental International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Mandarin Oriental International's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Mandarin Oriental International does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Mandarin Oriental International's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Mandarin Oriental International's 1-year growth to the DE Hospitality industry average as it is not currently profitable.
Earnings and Revenue History
Mandarin Oriental International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Mandarin Oriental International Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:1C4 Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 566.50 -55.50 156.00
2019-09-30 575.95 -23.05 160.35
2019-06-30 585.40 9.30 164.60
2019-03-31 599.55 26.45 164.60
2018-12-31 613.70 43.60 164.60
2018-09-30 622.85 52.80 160.75
2018-06-30 632.00 62.10 157.00
2018-03-31 621.40 58.50 154.55
2017-12-31 610.80 54.90 152.10
2017-09-30 603.35 51.10 149.55
2017-06-30 595.90 47.30 147.00
2017-03-31 596.65 51.25 145.60
2016-12-31 597.40 55.20 144.20
2016-09-30 598.85 67.50 141.10
2016-06-30 600.30 79.80 138.00
2016-03-31 603.80 84.55 137.70
2015-12-31 607.30 89.30 137.40
2015-09-30 620.70 86.55 139.95
2015-06-30 634.10 83.80 142.50
2015-03-31 657.00 90.40 145.80
2014-12-31 679.90 97.00 149.10
2014-09-30 681.15 91.05 153.80
2014-06-30 682.40 85.10 158.50
2014-03-31 675.50 90.70 153.45
2013-12-31 668.60 96.30 148.40
2013-09-30 665.25 97.05 147.60
2013-06-30 661.90 97.80 146.80

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Mandarin Oriental International has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Mandarin Oriental International has efficiently used its assets last year compared to the DE Hospitality industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Mandarin Oriental International improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Mandarin Oriental International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Mandarin Oriental International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

1C4 Health

 How is Mandarin Oriental International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Mandarin Oriental International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Mandarin Oriental International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Mandarin Oriental International's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Mandarin Oriental International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.7x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Mandarin Oriental International Company Filings, last reported 3 months ago.

DB:1C4 Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 4,116.60 572.00 270.70
2019-09-30 4,116.60 572.00 270.70
2019-06-30 4,161.20 546.80 211.10
2019-03-31 4,161.20 546.80 211.10
2018-12-31 1,243.00 531.50 246.80
2018-09-30 1,243.00 531.50 246.80
2018-06-30 1,255.20 529.60 204.40
2018-03-31 1,255.20 529.60 204.40
2017-12-31 1,280.10 510.90 183.90
2017-09-30 1,280.10 510.90 183.90
2017-06-30 1,223.20 478.00 157.20
2017-03-31 1,223.20 478.00 157.20
2016-12-31 1,173.40 480.50 182.60
2016-09-30 1,173.40 480.50 182.60
2016-06-30 1,217.60 487.00 181.70
2016-03-31 1,217.60 487.00 181.70
2015-12-31 1,231.70 443.40 308.60
2015-09-30 1,231.70 443.40 308.60
2015-06-30 1,245.50 449.40 282.10
2015-03-31 1,245.50 449.40 282.10
2014-12-31 961.40 730.70 324.60
2014-09-30 961.40 730.70 324.60
2014-06-30 996.50 807.40 296.70
2014-03-31 996.50 807.40 296.70
2013-12-31 994.70 801.90 316.40
2013-09-30 994.70 801.90 316.40
2013-06-30 945.10 779.90 267.00
  • Mandarin Oriental International's level of debt (13.9%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (75.4% vs 13.9% today).
  • Debt is not well covered by operating cash flow (19.7%, less than 20% of total debt).
  • Mandarin Oriental International is making a loss, therefore interest payments are not well covered by earnings.
X
Financial health checks
We assess Mandarin Oriental International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Mandarin Oriental International has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

1C4 Dividends

 What is Mandarin Oriental International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.31%
Current annual income from Mandarin Oriental International dividends. Estimated to be 2.31% next year.
If you bought €2,000 of Mandarin Oriental International shares you are expected to receive €46 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Mandarin Oriental International's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.7%).
  • Mandarin Oriental International's dividend is below the markets top 25% of dividend payers in Germany (4.86%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:1C4 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:1C4 Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.03 1.00
2021-12-31 0.03 1.00
2020-12-31 0.03 1.00
2020-04-06
DB:1C4 Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2020-03-05 0.030 2.198
2019-08-01 0.030 1.836
2019-04-04 0.030 1.649
2019-02-28 0.030 1.535
2018-09-26 0.030 1.562
2018-05-02 0.030 1.299
2017-10-04 0.040 1.829
2017-04-26 0.040 2.123
2016-07-28 0.045 3.450
2016-04-07 0.050 3.541
2015-09-30 0.070 4.968
2015-04-29 0.070 4.470
2014-09-30 0.070 4.155
2014-04-29 0.070 3.850
2013-08-01 0.070 4.159
2013-03-07 0.070 4.177
2012-04-11 0.060 4.141
2012-03-02 0.060 3.680
2011-03-03 0.050 2.873
2010-03-04 0.070 4.260
2010-03-01 0.070 4.948
2009-08-06 0.070 5.161

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have fallen over the past 10 years.
Current Payout to shareholders
What portion of Mandarin Oriental International's earnings are paid to the shareholders as a dividend.
  • The company is paying a dividend however it is incurring a loss.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.4x coverage).
X
Income/ dividend checks
We assess Mandarin Oriental International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Mandarin Oriental International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Mandarin Oriental International has a total score of 2/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

1C4 Management

 What is the CEO of Mandarin Oriental International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Peter James Holland Riley
TENURE AS CEO 4 years
CEO Bio

Mr. Peter James Holland Riley has been Group Chief Executive Officer and Executive Director of Mandarin Oriental International Limited in April 01, 2016. Mr. Riley has been with the Jardine Matheson Group, of which Mandarin Oriental is a part, since 1993 and served on Mandarin Oriental’s management company board for the past eleven years. During his career with Jardine Matheson, he served as Finance Director of Jardine Cycle & Carriage and Jardine Pacific and as Managing Director of Jardine Pacific before being appointed Jardine Matheson’s Group Finance Director in 2005. From 2012 to 2016, he was a non-executive Director of the Hongkong and Shanghai Banking Corporation and Chairman of its Audit Committee. He is also Chairman of The Royal Geographical Society in Hong Kong and Vice Chairman of the Hong Kong Arts Festival. He has been a Director of OHTL Public Company Limited since April 28, 2016. Prior to joining Jardine Matheson, he qualified as a Chartered Accountant with Price Waterhouse in London and then spent seven years as an investment banker with Kleinwort Benson.

CEO Compensation
  • Insufficient data for Peter James Holland to compare compensation growth.
  • Insufficient data for Peter James Holland to establish whether their remuneration is reasonable compared to companies of similar size in Germany.
Management Team Tenure

Average tenure of the Mandarin Oriental International management team in years:

7.3
Average Tenure
  • The average tenure for the Mandarin Oriental International management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

Ben Keswick

TITLE
Chairman of the Board
AGE
47
TENURE
6.9 yrs

Peter James Holland Riley

TITLE
Group Chief Executive & Director
TENURE
4 yrs

Craig Alan Beattie

TITLE
CFO & Director
AGE
43
TENURE
1.5 yrs

Alexander Li

TITLE
Director of Corporate Finance

Vincent Marot

TITLE
Group Director of Technical Services
TENURE
8.3 yrs

Kieren Barry

TITLE
Group Counsel

Jill Kluge

TITLE
Group Director of Brand Communications
TENURE
20.3 yrs

Paul Clark

TITLE
Group Director of Human Resources
TENURE
7.3 yrs

Jan Goessing

TITLE
Executive VP & Operations Director of The Americas

Richard Baker

TITLE
Executive VP & Operations Director of Asia
TENURE
12.3 yrs
Board of Directors Tenure

Average tenure and age of the Mandarin Oriental International board of directors in years:

14.1
Average Tenure
60
Average Age
  • The average tenure for the Mandarin Oriental International board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Ben Keswick

TITLE
Chairman of the Board
AGE
47
TENURE
6.9 yrs

Peter James Holland Riley

TITLE
Group Chief Executive & Director
TENURE
4 yrs

Craig Alan Beattie

TITLE
CFO & Director
AGE
43
TENURE
1.5 yrs

Elias Ettedgui

TITLE
Non-Executive Director
AGE
65
TENURE
22.3 yrs

Edward Percy Keswick Weatherall

TITLE
Director
AGE
62
TENURE
20.3 yrs

James Arthur Watkins

TITLE
Non-Executive Director
AGE
72
TENURE
23.3 yrs

Julian Hui

TITLE
Non-Executive Director
TENURE
26.3 yrs

Anthony John Liddell Nightingale

TITLE
Non-Executive Director
AGE
72
TENURE
14 yrs

Mark Spencer Greenberg

TITLE
Non-Executive Director
AGE
50
TENURE
14.3 yrs

Lincoln Leong

TITLE
Non-Executive Director
AGE
58
TENURE
8.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Mandarin Oriental International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Mandarin Oriental International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

1C4 News

Simply Wall St News

1C4 Company Info

Description

Mandarin Oriental International Limited, together with its subsidiaries, invests in and manages hotels, resorts, and residences primarily in Hong Kong, other Asian countries, Europe, and the Americas. The company operates 32 hotels and 6 residences in 23 countries and territories. It is also involved in the management of hotels on behalf of third party owners; and hotel and residences branding activities. The company was founded in 1963 and is based in Quarry Bay, Hong Kong. Mandarin Oriental International Limited is a subsidiary of Jardine Strategic Holdings Limited.

Details
Name: Mandarin Oriental International Limited
1C4
Exchange: DB
Founded: 1963
$1,522,104,172
1,263,188,438
Website: http://www.mandarinoriental.com
Address: Mandarin Oriental International Limited
One Island East,
8th floor,
Quarry Bay,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SGX M04 Ordinary Shares Singapore Exchange SG USD 16. Nov 1990
OTCPK MAOR.F Ordinary Shares Pink Sheets LLC US USD 16. Nov 1990
DB 1C4 Ordinary Shares Deutsche Boerse AG DE EUR 16. Nov 1990
LSE MDOB Ordinary Shares London Stock Exchange GB USD 16. Nov 1990
LSE MDOJ Ordinary Shares London Stock Exchange GB USD 16. Nov 1990
OTCPK MNOI.Y UNSPONSORD ADR Pink Sheets LLC US USD 07. Jun 2004
Number of employees
Current staff
Staff numbers
12,000
Mandarin Oriental International employees.
Industry
Hotels, Resorts and Cruise Lines
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 01:00
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/03/08
Last earnings filing: 2020/03/05
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.