Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

J D Wetherspoon

DB:0QW
Snowflake Description

Fair value with limited growth.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
0QW
DB
£825M
Market Cap
  1. Home
  2. DE
  3. Consumer Services
Company description

J D Wetherspoon plc owns and operates pubs and hotels in the United Kingdom and the Republic of Ireland. The last earnings update was 17 days ago. More info.


Add to Portfolio Compare Print
  • J D Wetherspoon has significant price volatility in the past 3 months.
0QW Share Price and Events
7 Day Returns
-0.3%
DB:0QW
-6.8%
DE Hospitality
-0.6%
DE Market
1 Year Returns
-41.5%
DB:0QW
-48.1%
DE Hospitality
-20.9%
DE Market
0QW Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
J D Wetherspoon (0QW) -0.3% -38.8% -53.9% -41.5% - -
DE Hospitality -6.8% -31.3% -57.6% -48.1% -63.2% -70.6%
DE Market -0.6% -18.6% -26.2% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • 0QW outperformed the Hospitality industry which returned -48.1% over the past year.
  • 0QW underperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
0QW
Industry
5yr Volatility vs Market

0QW Value

 Is J D Wetherspoon undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of J D Wetherspoon to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for J D Wetherspoon.

DB:0QW Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 14 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 9.5%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:0QW
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.1%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.78
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.782 (1 + (1- 19%) (182.53%))
1.629
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.63
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.629 * 6.07%)
9.5%

Discounted Cash Flow Calculation for DB:0QW using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for J D Wetherspoon is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:0QW DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (GBP, Millions) Source Present Value
Discounted (@ 9.5%)
2020 96.95 Analyst x8 88.54
2021 111.22 Analyst x8 92.76
2022 119.86 Analyst x6 91.30
2023 125.49 Est @ 4.7% 87.30
2024 129.47 Est @ 3.17% 82.26
2025 132.20 Est @ 2.1% 76.71
2026 133.99 Est @ 1.36% 71.00
2027 135.10 Est @ 0.83% 65.39
2028 135.73 Est @ 0.47% 59.99
2029 136.02 Est @ 0.21% 54.91
Present value of next 10 years cash flows £770.00
DB:0QW DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= £136.02 × (1 + -0.39%) ÷ (9.5% – -0.39%)
£1,370.50
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= £1,370.50 ÷ (1 + 9.5%)10
£553.22
DB:0QW Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= £770.00 + £553.22
£1,323.22
Equity Value per Share
(GBP)
= Total value / Shares Outstanding
= £1,323.22 / 102.42
£12.92
DB:0QW Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:0QW represents 1.10552x of LSE:JDW
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.10552x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (GBP) x Listing Adjustment Factor
= £ 12.92 x 1.10552
€14.28
Value per share (EUR) From above. €14.28
Current discount Discount to share price of €8.91
= -1 x (€8.91 - €14.28) / €14.28
37.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price J D Wetherspoon is available for.
Intrinsic value
38%
Share price is €8.91 vs Future cash flow value of €14.28
Current Discount Checks
For J D Wetherspoon to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • J D Wetherspoon's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • J D Wetherspoon's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for J D Wetherspoon's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are J D Wetherspoon's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:0QW PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2020-01-26) in GBP £0.59
LSE:JDW Share Price ** LSE (2020-04-03) in GBP £8.06
Germany Hospitality Industry PE Ratio Median Figure of 9 Publicly-Listed Hospitality Companies 21.1x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.57x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of J D Wetherspoon.

DB:0QW PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= LSE:JDW Share Price ÷ EPS (both in GBP)

= 8.06 ÷ 0.59

13.58x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • J D Wetherspoon is good value based on earnings compared to the DE Hospitality industry average.
  • J D Wetherspoon is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does J D Wetherspoon's expected growth come at a high price?
Raw Data
DB:0QW PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 13.58x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts
8.3%per year
Europe Hospitality Industry PEG Ratio Median Figure of 63 Publicly-Listed Hospitality Companies 0.96x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.17x

*Line of best fit is calculated by linear regression .

DB:0QW PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 13.58x ÷ 8.3%

1.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • J D Wetherspoon is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on J D Wetherspoon's assets?
Raw Data
DB:0QW PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2020-01-26) in GBP £3.07
LSE:JDW Share Price * LSE (2020-04-03) in GBP £8.06
Germany Hospitality Industry PB Ratio Median Figure of 12 Publicly-Listed Hospitality Companies 1.73x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:0QW PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= LSE:JDW Share Price ÷ Book Value per Share (both in GBP)

= 8.06 ÷ 3.07

2.63x

* Primary Listing of J D Wetherspoon.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • J D Wetherspoon is overvalued based on assets compared to the DE Hospitality industry average.
X
Value checks
We assess J D Wetherspoon's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. J D Wetherspoon has a total score of 3/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

0QW Future Performance

 How is J D Wetherspoon expected to perform in the next 1 to 3 years based on estimates from 14 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
8.3%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is J D Wetherspoon expected to grow at an attractive rate?
  • J D Wetherspoon's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • J D Wetherspoon's earnings growth is positive but not above the Germany market average.
  • J D Wetherspoon's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:0QW Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:0QW Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 14 Analysts 8.3%
DB:0QW Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 14 Analysts 5.8%
Germany Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 28.9%
Germany Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 3.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:0QW Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
All numbers in GBP Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:0QW Future Estimates Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2024-07-31 2,133 1
2023-07-31 2,051 1
2022-07-31 2,029 220 88 12
2021-07-31 1,942 228 80 14
2020-07-31 1,740 152 78 11
2020-04-06
DB:0QW Past Financials Data
Date (Data in GBP Millions) Revenue Cash Flow Net Income *
2020-01-26 1,862 179 61
2019-10-26 1,841 176 67
2019-07-28 1,819 174 73
2019-04-28 1,786 189 68
2019-01-27 1,753 204 63
2018-10-27 1,723 190 65
2018-07-29 1,694 176 67
2018-04-29 1,692 175 67
2018-01-28 1,690 173 68
2017-10-28 1,675 175 62
2017-07-30 1,661 177 57
2017-04-29 1,634 159 53

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • J D Wetherspoon's earnings are expected to grow by 8.3% yearly, however this is not considered high growth (20% yearly).
  • J D Wetherspoon's revenue is expected to grow by 5.8% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:0QW Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below

All data from J D Wetherspoon Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:0QW Future Estimates Data
Date (Data in GBP Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2024-07-31
2023-07-31
2022-07-31 0.81 0.86 0.74 6.00
2021-07-31 0.80 1.05 0.67 7.00
2020-07-31 0.52 0.52 0.52 1.00
2020-04-06
DB:0QW Past Financials Data
Date (Data in GBP Millions) EPS *
2020-01-26 0.59
2019-10-26 0.65
2019-07-28 0.71
2019-04-28 0.66
2019-01-27 0.61
2018-10-27 0.63
2018-07-29 0.65
2018-04-29 0.64
2018-01-28 0.64
2017-10-28 0.58
2017-07-30 0.52
2017-04-29 0.48

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • J D Wetherspoon is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess J D Wetherspoon's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
J D Wetherspoon has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

0QW Past Performance

  How has J D Wetherspoon performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare J D Wetherspoon's growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • J D Wetherspoon's year on year earnings growth rate has been positive over the past 5 years.
  • J D Wetherspoon's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • J D Wetherspoon's 1-year earnings growth is negative, it can't be compared to the DE Hospitality industry average.
Earnings and Revenue History
J D Wetherspoon's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from J D Wetherspoon Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:0QW Past Revenue, Cash Flow and Net Income Data
Date (Data in GBP Millions) Revenue Net Income * G+A Expenses R&D Expenses
2020-01-26 1,862.21 61.01 18.19
2019-10-26 1,840.50 66.89 28.32
2019-07-28 1,818.79 72.78 38.46
2019-04-28 1,785.91 68.00 39.64
2019-01-27 1,753.03 63.22 40.83
2018-10-27 1,723.43 64.96 41.91
2018-07-29 1,693.82 66.71 42.99
2018-04-29 1,691.76 67.21 43.37
2018-01-28 1,689.71 67.71 43.76
2017-10-28 1,675.23 62.15 44.41
2017-07-30 1,660.75 56.58 45.06
2017-04-29 1,633.57 53.39 71.99
2017-01-22 1,606.38 50.72 75.20
2016-10-22 1,600.79 50.96 63.34
2016-07-24 1,595.20 51.21 51.48
2016-04-24 1,577.50 49.50 52.07
2016-01-24 1,559.81 47.80 52.66
2015-10-24 1,536.86 46.31 52.66
2015-07-26 1,513.92 44.82 52.66
2015-04-26 1,492.20 43.86 52.60
2015-01-25 1,470.47 42.90 52.54
2014-10-25 1,439.90 42.01 52.54
2014-07-27 1,409.33 41.12 52.54
2014-04-27 1,373.55 44.08 52.45
2014-01-26 1,337.76 47.03 52.37
2013-10-26 1,309.35 46.61 52.37
2013-07-28 1,280.93 46.19 52.37
2013-04-28 1,267.54 46.34 48.39

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • J D Wetherspoon has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • J D Wetherspoon used its assets more efficiently than the DE Hospitality industry average last year based on Return on Assets.
  • J D Wetherspoon's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess J D Wetherspoon's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
J D Wetherspoon has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

0QW Health

 How is J D Wetherspoon's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up J D Wetherspoon's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • J D Wetherspoon's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • J D Wetherspoon's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of J D Wetherspoon's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from J D Wetherspoon Company Filings, last reported 2 months ago.

DB:0QW Past Debt and Equity Data
Date (Data in GBP Millions) Total Equity Total Debt Cash & Short Term Investments
2020-01-26 314.80 900.57 47.41
2019-10-26 314.80 900.57 47.41
2019-07-28 316.81 819.47 42.95
2019-04-28 316.81 819.47 42.95
2019-01-27 312.10 785.48 37.35
2018-10-27 312.10 785.48 37.35
2018-07-29 286.56 828.37 63.09
2018-04-29 286.56 828.37 63.09
2018-01-28 232.97 863.10 63.74
2017-10-28 232.97 863.10 63.74
2017-07-30 258.43 797.22 50.64
2017-04-29 228.82 797.22 50.64
2017-01-22 224.98 775.47 28.73
2016-10-22 224.98 775.47 28.73
2016-07-24 207.45 760.37 46.14
2016-04-24 207.45 760.37 46.14
2016-01-24 236.85 703.29 29.35
2015-10-24 236.85 703.29 29.35
2015-07-26 222.89 671.21 32.18
2015-04-26 222.89 671.21 32.18
2015-01-25 219.62 679.26 28.69
2014-10-25 219.62 679.26 28.69
2014-07-27 227.17 616.06 32.32
2014-04-27 227.17 616.06 32.32
2014-01-26 234.47 554.72 27.03
2013-10-26 234.47 554.72 27.03
2013-07-28 214.92 537.84 29.84
2013-04-28 214.92 537.84 29.84
  • J D Wetherspoon's level of debt (286.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (309.1% vs 286.1% today).
  • Debt is not well covered by operating cash flow (19.9%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.1x coverage).
X
Financial health checks
We assess J D Wetherspoon's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. J D Wetherspoon has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

0QW Dividends

 What is J D Wetherspoon's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from J D Wetherspoon dividends. Estimated to be 1.49% next year.
If you bought €2,000 of J D Wetherspoon shares you are expected to receive €0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate J D Wetherspoon's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate J D Wetherspoon's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:0QW Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 14 Analyst Estimates (S&P Global) See Below
Germany Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 8 Stocks 11.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 316 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:0QW Future Dividends Estimate Data
Date (Data in £) Dividend per Share (annual) Avg. No. Analysts
2024-07-31
2023-07-31
2022-07-31 0.12 12.00
2021-07-31 0.12 12.00
2020-07-31 0.12 11.00
2020-04-06
DB:0QW Past Annualized Dividends Data
Date (Data in £) Dividend per share (annual) Avg. Yield (%)
2020-03-20 0.000 0.000
2019-09-13 0.120 0.836
2018-09-14 0.120 0.920
2017-09-14 0.120 0.978
2016-09-12 0.120 1.264
2016-09-09 0.120 1.268
2015-10-14 0.120 1.631
2015-09-11 0.120 1.648
2014-10-14 0.120 1.539
2014-09-12 0.120 1.517
2013-09-13 0.120 1.551
2012-10-16 0.120 2.079
2012-09-14 0.120 2.481
2011-10-05 0.120 2.862
2011-09-09 0.120 3.040
2011-03-10 0.120 2.788
2010-10-13 0.120 2.788
2010-09-10 0.120 2.745
2010-03-11 0.120 2.668
2009-09-11 0.000 0.000
2009-07-27 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as J D Wetherspoon has not reported any payouts.
  • Unable to verify if J D Wetherspoon's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of J D Wetherspoon's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as J D Wetherspoon has not reported any payouts.
Future Payout to shareholders
  • Dividends after 3 years are expected to be thoroughly covered by earnings (6.7x coverage).
X
Income/ dividend checks
We assess J D Wetherspoon's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can J D Wetherspoon afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. J D Wetherspoon has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

0QW Management

 What is the CEO of J D Wetherspoon's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
John Hutson
COMPENSATION £1,035,000
AGE 54
CEO Bio

Mr. John Hutson serves as the Chief Executive Officer of JD Wetherspoon PLC. Mr. Hutson served as Managing Director of JD Wetherspoon plc and also served as its Chief Operating Officer since October 2010. Mr. Hutson joined J D Wetherspoon PLC in 1991 and previously served with Allied Domeq. He has been a Director of JD Wetherspoon Plc since 1996. He serves as Member of Management Board at JD Wetherspoon PLC. Mr. Hutson is a graduate of Exeter University.

CEO Compensation
  • John's compensation has been consistent with company performance over the past year, both up more than 20%.
  • John's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the J D Wetherspoon management team in years:

16.3
Average Tenure
50
Average Age
  • The average tenure for the J D Wetherspoon management team is over 5 years, this suggests they are a seasoned and experienced team.
Management Team

John Hutson

TITLE
CEO, Director & Member of Management Board
COMPENSATION
£1M
AGE
54

Ben Whitley

TITLE
Finance Director
COMPENSATION
£358K
AGE
41

Su Cacioppo

TITLE
Executive Director
COMPENSATION
£589K
AGE
52

Martin Geoghegan

TITLE
Operations Director & Member of Management Board
COMPENSATION
£342K
AGE
50
TENURE
16.3 yrs

David Capstick

TITLE
IT & Property Director and Member of Management Board
AGE
58
TENURE
17.3 yrs

Miles Slade

TITLE
Retail Director & Member of Management Board
AGE
39

James Ullman

TITLE
Audit Director & Member of Management Board
AGE
48
TENURE
3.3 yrs

Nigel Connor

TITLE
Company Secretary & Head of Legal
AGE
50
Board of Directors Tenure

Average tenure and age of the J D Wetherspoon board of directors in years:

12.1
Average Tenure
54
Average Age
  • The average tenure for the J D Wetherspoon board of directors is over 10 years, this suggests they are a seasoned and experienced board.
Board of Directors

Tim Martin

TITLE
Non-Executive Chairman
COMPENSATION
£341K
AGE
64
TENURE
37.3 yrs

John Hutson

TITLE
CEO, Director & Member of Management Board
COMPENSATION
£1M
AGE
54
TENURE
24.3 yrs

Ben Whitley

TITLE
Finance Director
COMPENSATION
£358K
AGE
41
TENURE
4.4 yrs

Su Cacioppo

TITLE
Executive Director
COMPENSATION
£589K
AGE
52
TENURE
12.1 yrs

Debra van Gene

TITLE
Non-Executive Director
COMPENSATION
£53K
AGE
64
TENURE
14.1 yrs

Richard Beckett

TITLE
Non-Executive Director
COMPENSATION
£53K
AGE
75
TENURE
11 yrs

Harry Michael Morley

TITLE
Non-Executive Director
COMPENSATION
£53K
AGE
54
TENURE
3.5 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by J D Wetherspoon individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
20. Mar 20 Buy John Hutson Individual 20. Mar 20 20. Mar 20 12,000 €8.31 €99,712
25. Nov 19 Sell Miles Slade Individual 20. Nov 19 20. Nov 19 -970 €0.18 €-175
15. Nov 19 Sell Martin Geoghegan Individual 15. Nov 19 15. Nov 19 -5,000 €18.23 €-91,127
15. May 19 Sell James Ullman Individual 15. May 19 15. May 19 -1,000 €15.35 €-15,347
24. Apr 19 Sell Martin Geoghegan Individual 24. Apr 19 24. Apr 19 -2,500 €0.16 €-393
08. Apr 19 Sell John Hutson Individual 08. Apr 19 08. Apr 19 -5,000 €15.44 €-77,175
X
Management checks
We assess J D Wetherspoon's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. J D Wetherspoon has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

0QW News

Simply Wall St News

0QW Company Info

Description

J D Wetherspoon plc owns and operates pubs and hotels in the United Kingdom and the Republic of Ireland. As of July 29, 2018, it operated 883 pubs. The company was founded in 1979 and is based in Watford, the United Kingdom.

Details
Name: J D Wetherspoon plc
0QW
Exchange: DB
Founded: 1979
£936,279,989
102,418,994
Website: http://www.jdwetherspoon.com
Address: J D Wetherspoon plc
Wetherspoon House,
Central Park,
Watford,
Hertfordshire, WD24 4QL,
United Kingdom
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
LSE JDW Ordinary Shares London Stock Exchange GB GBP 02. Nov 1992
OTCPK JDWP.F Ordinary Shares Pink Sheets LLC US USD 02. Nov 1992
DB 0QW Ordinary Shares Deutsche Boerse AG DE EUR 02. Nov 1992
BATS-CHIXE JDWL Ordinary Shares BATS 'Chi-X Europe' GB GBP 02. Nov 1992
OTCPK JDWP.Y SPONSORED ADR Pink Sheets LLC US USD 02. Jul 1997
Number of employees
Current staff
Staff numbers
42,000
J D Wetherspoon employees.
Industry
Restaurants
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/06 02:00
End of day share price update: 2020/04/03 00:00
Last estimates confirmation: 2020/04/01
Last earnings filing: 2020/03/20
Last earnings reported: 2020/01/26
Last annual earnings reported: 2019/07/28


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.