Discounted Cash Flow Calculation for DB:NDH1 using Dividend Discount Model Model
The calculations below outline how an intrinsic value for
is arrived at by discounting future dividends to their present value. This
approach is used for finance firms where free cash flow is difficult to estimate
(e.g. Banks/ Insurance firms).
If the firm does not pay the majority of its earnings out as a dividend this
method will often arrive at a value significantly lower than the share price.
The current share price of
is above its future cash flow value.
Often investors are willing to pay a
for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.
The amount the stock market is willing to pay for
is considered below, and whether this is a fair price.
Price based on past earnings
Metall Zug's earnings available for a low price, and how does
this compare to other companies in the same industry?
Metall Zug's earnings are expected to grow significantly at over 20% yearly.
Metall Zug's revenue is expected to grow by 2% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can
be gauged below. We look back 3 years and see if they were any good at
predicting what actually occurred. We also show the highest and lowest estimates
looking forward to see if there is a wide range.
Metall Zug's performance over the past 5 years by checking for:
Has earnings increased in past 5 years? (1 check)
Has the earnings growth in the last year exceeded that of the
industry? (1 check)
Is the recent earnings growth over the last year higher than the average annual growth over the
past 5 years? (1 check)
Is the Return on Equity (ROE) higher than 20%? (1 check)
Is the Return on Assets (ROA) above industry average? (1 check)
Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent
earnings report. Some checks require at least 3 or 5 years worth of data.
has a total score of
0/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Management is one of the most important areas of a company. We look at
unreasonable CEO compensation, how long the team and board of directors have
been around for and insider trading.
TENURE AS CEO
Dr. Jürg Werner has been the Chief Executive Officer at Metall Zug AG since June 1, 2012. Dr. Werner served as Chief Executive Officer of V-ZUG AG from June 1, 2010 to August 31, 2013 and served as its Chief Operating Officer since 2010 and Head of Development V-ZUG AG and Member of the Executive Board from 1996 to 2009. He served as Head of Fire Detector Development at Cerberus AG from 1989 to 1996; researcher at Bell Communications Research Inc., USA, from 1987 to 1989; scientific assistant Swiss Federal Institute of Technology ETH Zurich from 1981 to 1987. He served as the Chairman of Belimed AG. His activities in governing and supervisory bodies: Chairman of the Board of the Swiss Association for Standardization (SNV); Member of the DIN Presidial Board; Member of the Industrial Advisory Board of the Department of Mechanical and Process Engineering, ETH Zurich, of the Advisory Board of ZHAW Life Sciences and Facility Management and of the Swiss Academy of Technical Sciences (SATW); Member of the Executive Board of economiesuisse; Member of the Board of Technologie Forum Zug. Dr. Werner holds a Doctorate in technical sciences from Swiss Federal Institute of Technology (ETH) Zurich and postgraduate degree in business management.
Jürg's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
Jürg's remuneration is higher than average for companies of similar size in Germany.
Management Team Tenure
Average tenure and age of the
management team in years:
The average tenure for the Metall Zug management team is over 5 years, this suggests they are a seasoned and experienced team.
Chief Executive Officer
Chief Financial Officer
Head of Corporate Communications & IR
Head of Wire Processing Business Unit
Head of Household Appliances Business Unit & CEO of V-ZUG AG
CEO & Head of the Infection Control Business Unit of Belimed AG
Board of Directors Tenure
Average tenure and age of the
board of directors in years:
The tenure for the Metall Zug board of directors is about average.
Board of Directors
Chairman of the Board
Who owns this company?
Recent Insider Trading
No 3 month open market individual insider trading information.
Metall Zug AG, through its subsidiaries, engages in household appliances, infection control, and wire processing businesses worldwide. The company’s Household Appliances business unit develops, manufactures, and sells kitchen and laundry appliances, including sluice appliances, nursing baths, patient lifts, safety handle systems, and coffee machines, as well as dishwashers and cooking, roasting, and baking appliances for hotel, restaurant, catering, and care home and hospital sectors. Its Infection Control business unit provides cleaning, disinfection, and sterilization systems that are used in hospitals and the pharmaceutical industry. The company’s Wire Processing business unit develops, produces, and distributes semiautomatic and fully automatic machines for the cutting, stripping, crimping, sealing, twisting, tinning, and printing of various types of wires and cables. It also offers software packages to optimize machine efficiency and utilization for complex applications. This business unit serves customers in automotive, entertainment electronic, IT and telecommunication, medicine, aviation, and apparatus and systems engineering industries through its network of sales and service companies, as well as through distributors. Metall Zug AG was founded in 1887 and is headquartered in Zug, Switzerland.
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.