Loading...

We've got a brand new version of Simply Wall St! Try it out

Leifheit

DB:LEI
Snowflake Description

Average dividend payer with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
LEI
DB
€212M
Market Cap
  1. Home
  2. DE
  3. Consumer Durables
Company description

Leifheit Aktiengesellschaft develops, produces, and distributes household products worldwide. The last earnings update was 26 days ago. More info.


Add to Portfolio Compare Print
LEI Share Price and Events
7 Day Returns
-3.9%
DB:LEI
-1.1%
DE Consumer Durables
0.1%
DE Market
1 Year Returns
33.4%
DB:LEI
2.9%
DE Consumer Durables
8.8%
DE Market
LEI Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Leifheit (LEI) -3.9% 4.7% 16.8% 33.4% -21.1% 1%
DE Consumer Durables -1.1% 3.5% 4.1% 2.9% -5.9% 11.6%
DE Market 0.1% 5.9% 15% 8.8% 14.5% 21%
1 Year Return vs Industry and Market
  • LEI outperformed the Consumer Durables industry which returned 2.9% over the past year.
  • LEI outperformed the Market in Germany which returned 8.8% over the past year.
Price Volatility
LEI
Industry
5yr Volatility vs Market

LEI Value

 Is Leifheit undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Leifheit to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Leifheit.

DB:LEI Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 3 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5.4%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:LEI
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.81
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.815 (1 + (1- 30%) (0%))
0.876
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.88
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.876 * 5.96%)
5.45%

Discounted Cash Flow Calculation for DB:LEI using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Leifheit is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:LEI DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (EUR, Millions) Source Present Value
Discounted (@ 5.45%)
2020 7.87 Analyst x3 7.46
2021 7.23 Analyst x3 6.51
2022 9.20 Analyst x1 7.85
2023 9.40 Analyst x1 7.60
2024 9.54 Est @ 1.45% 7.32
2025 9.64 Est @ 1.09% 7.01
2026 9.72 Est @ 0.83% 6.71
2027 9.78 Est @ 0.65% 6.40
2028 9.83 Est @ 0.52% 6.10
2029 9.88 Est @ 0.43% 5.81
Present value of next 10 years cash flows €68.00
DB:LEI DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= €9.88 × (1 + 0.23%) ÷ (5.45% – 0.23%)
€189.67
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= €189.67 ÷ (1 + 5.45%)10
€111.59
DB:LEI Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= €68.00 + €111.59
€179.59
Equity Value per Share
(EUR)
= Total value / Shares Outstanding
= €179.59 / 9.51
€18.89
DB:LEI Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:LEI represents 0.99552x of XTRA:LEI
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.99552x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (EUR) x Listing Adjustment Factor
= € 18.89 x 0.99552
€18.80
Value per share (EUR) From above. €18.80
Current discount Discount to share price of €22.20
= -1 x (€22.20 - €18.80) / €18.80
-18.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Leifheit is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Leifheit's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Leifheit's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:LEI PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-09-30) in EUR €0.75
XTRA:LEI Share Price ** XTRA (2019-11-14) in EUR €22.3
Germany Consumer Durables Industry PE Ratio Median Figure of 8 Publicly-Listed Consumer Durables Companies 17.05x
Germany Market PE Ratio Median Figure of 402 Publicly-Listed Companies 19.83x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Leifheit.

DB:LEI PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= XTRA:LEI Share Price ÷ EPS (both in EUR)

= 22.3 ÷ 0.75

29.55x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Leifheit is overvalued based on earnings compared to the DE Consumer Durables industry average.
  • Leifheit is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Leifheit's expected growth come at a high price?
Raw Data
DB:LEI PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 29.55x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts
21.8%per year
Germany Consumer Durables Industry PEG Ratio Median Figure of 5 Publicly-Listed Consumer Durables Companies 0.97x
Germany Market PEG Ratio Median Figure of 255 Publicly-Listed Companies 1.36x

*Line of best fit is calculated by linear regression .

DB:LEI PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 29.55x ÷ 21.8%

1.36x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Leifheit is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on Leifheit's assets?
Raw Data
DB:LEI PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-09-30) in EUR €9.55
XTRA:LEI Share Price * XTRA (2019-11-14) in EUR €22.3
Germany Consumer Durables Industry PB Ratio Median Figure of 12 Publicly-Listed Consumer Durables Companies 1.69x
Germany Market PB Ratio Median Figure of 577 Publicly-Listed Companies 1.83x
DB:LEI PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= XTRA:LEI Share Price ÷ Book Value per Share (both in EUR)

= 22.3 ÷ 9.55

2.33x

* Primary Listing of Leifheit.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Leifheit is overvalued based on assets compared to the DE Consumer Durables industry average.
X
Value checks
We assess Leifheit's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. Leifheit has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

LEI Future Performance

 How is Leifheit expected to perform in the next 1 to 3 years based on estimates from 3 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
21.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Leifheit expected to grow at an attractive rate?
  • Leifheit's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Leifheit's earnings growth is expected to exceed the Germany market average.
  • Leifheit's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:LEI Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:LEI Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 3 Analysts 21.8%
DB:LEI Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 3 Analysts 3.1%
Germany Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 15%
Germany Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 4.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.7%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:LEI Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
All numbers in EUR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:LEI Future Estimates Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-12-31 268 1
2022-12-31 260 12 1
2021-12-31 249 17 11 3
2020-12-31 241 17 9 3
2019-12-31 236 15 6 3
2019-11-14
DB:LEI Past Financials Data
Date (Data in EUR Millions) Revenue Cash Flow Net Income *
2019-09-30 234 14 7
2019-06-30 234 13 7
2019-03-31 236 14 8
2018-12-31 234 10 8
2018-09-30 236 15 11
2018-06-30 237 14 13
2018-03-31 237 7 13
2018-01-01 237 7 13
2017-09-30 235 8 12
2017-06-30 237 11 12
2017-03-31 235 22 14
2016-12-31 237 22 15

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Leifheit's earnings are expected to grow significantly at over 20% yearly.
  • Leifheit's revenue is expected to grow by 3.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:LEI Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (1 month ago) See Below
Future Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below

All data from Leifheit Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:LEI Future Estimates Data
Date (Data in EUR Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-12-31
2022-12-31 1.28 1.28 1.28 1.00
2021-12-31 1.09 1.12 1.03 3.00
2020-12-31 0.89 0.95 0.79 3.00
2019-12-31 0.62 0.62 0.61 3.00
2019-11-14
DB:LEI Past Financials Data
Date (Data in EUR Millions) EPS *
2019-09-30 0.75
2019-06-30 0.74
2019-03-31 0.82
2018-12-31 0.88
2018-09-30 1.15
2018-06-30 1.35
2018-03-31 1.31
2018-01-01 1.35
2017-09-30 1.23
2017-06-30 1.30
2017-03-31 1.44
2016-12-31 1.53

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Leifheit is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Leifheit's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Leifheit has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

LEI Past Performance

  How has Leifheit performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Leifheit's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Leifheit's year on year earnings growth rate was negative over the past 5 years and the most recent earnings are below average.
  • Leifheit's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Leifheit's 1-year earnings growth is negative, it can't be compared to the DE Consumer Durables industry average.
Earnings and Revenue History
Leifheit's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Leifheit Company Filings, last reported 1 month ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:LEI Past Revenue, Cash Flow and Net Income Data
Date (Data in EUR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-09-30 234.39 7.11 84.14 5.22
2019-06-30 234.19 7.02 84.19 5.04
2019-03-31 236.31 7.84 84.46 5.05
2018-12-31 234.20 8.41 83.47 4.91
2018-09-30 236.32 11.01 84.12 5.22
2018-06-30 237.41 12.92 83.22 5.28
2018-03-31 236.56 12.55 82.95 5.16
2018-01-01 236.80 12.88 84.81 5.12
2017-09-30 235.08 11.69 87.21 5.10
2017-06-30 236.83 12.30 87.72 5.27
2017-03-31 234.82 13.64 88.57 5.03
2016-12-31 237.06 14.53 87.12 4.91
2016-09-30 238.14 12.70 88.33 4.90
2016-06-30 239.79 14.16 88.54 4.72
2016-03-31 238.49 13.63 85.70 4.77
2015-12-31 231.83 14.33 85.86 4.63
2015-09-30 232.17 15.41 85.47 4.38
2015-06-30 225.60 15.70 86.49 4.07
2015-03-31 222.89 16.59 87.42 3.79
2014-12-31 220.70 14.11 86.70 3.64
2014-09-30 218.77 16.78 80.62 3.60
2014-06-30 218.86 12.17 79.74 3.79
2014-03-31 220.34 10.98 79.58 3.87
2013-12-31 220.90 10.28 80.14 3.89
2013-09-30 224.09 8.29 86.06 4.08
2013-06-30 224.02 9.19 85.50 3.83
2013-03-31 221.20 9.43 84.58 3.66
2012-12-31 224.19 9.40 84.75 3.60

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Leifheit has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Leifheit used its assets less efficiently than the DE Consumer Durables industry average last year based on Return on Assets.
  • Leifheit's use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Leifheit's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Leifheit has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

LEI Health

 How is Leifheit's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Leifheit's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Leifheit is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Leifheit's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Leifheit's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are -82x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Leifheit Company Filings, last reported 1 month ago.

DB:LEI Past Debt and Equity Data
Date (Data in EUR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-09-30 89.44 0.00 48.14
2019-06-30 90.54 0.00 43.89
2019-03-31 101.85 0.00 49.99
2018-12-31 101.85 0.00 50.93
2018-09-30 95.95 0.00 50.83
2018-06-30 93.75 0.00 48.23
2018-03-31 102.43 0.00 52.32
2018-01-01 98.95 0.00 57.23
2017-09-30 94.47 0.00 52.49
2017-06-30 92.83 0.00 49.93
2017-03-31 106.91 0.00 63.62
2016-12-31 104.62 0.00 69.50
2016-09-30 93.67 0.00 63.84
2016-06-30 92.17 0.00 59.83
2016-03-31 105.43 0.00 62.22
2015-12-31 106.70 0.00 68.20
2015-09-30 103.05 0.00 62.80
2015-06-30 99.30 0.00 58.91
2015-03-31 100.49 0.00 62.40
2014-12-31 94.82 0.00 62.81
2014-09-30 92.71 0.00 63.56
2014-06-30 88.85 0.00 52.93
2014-03-31 95.70 0.00 53.27
2013-12-31 94.72 0.00 51.95
2013-09-30 89.72 0.00 52.92
2013-06-30 89.20 0.00 41.89
2013-03-31 94.95 0.00 41.45
2012-12-31 92.77 0.00 37.05
  • Unable to establish if Leifheit's level of debt is high without past debt data.
  • Unable to establish if Leifheit's debt level has increased without past 5-year debt data.
  • Operating cash flow is negative therefore debt is not well covered.
  • Leifheit has no debt, therefore coverage of interest payments is not a concern.
X
Financial health checks
We assess Leifheit's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Leifheit has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

LEI Dividends

 What is Leifheit's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
4.71%
Current annual income from Leifheit dividends. Estimated to be 4.73% next year.
If you bought €2,000 of Leifheit shares you are expected to receive €94 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Leifheit's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.38%).
  • Leifheit's dividend is above the markets top 25% of dividend payers in Germany (3.68%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:LEI Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 3 Analyst Estimates (S&P Global) See Below
Germany Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 3.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 2.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.7%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.7%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:LEI Future Dividends Estimate Data
Date (Data in €) Dividend per Share (annual) Avg. No. Analysts
2023-12-31
2022-12-31 1.05 1.00
2021-12-31 1.14 3.00
2020-12-31 1.08 3.00
2019-12-31 0.95 3.00
2019-11-14
DB:LEI Past Annualized Dividends Data
Date (Data in €) Dividend per share (annual) Avg. Yield (%)
2019-05-29 1.050 5.063
2018-03-27 1.050 5.162
2017-03-29 1.050 3.396
2016-03-31 1.000 3.485
2015-03-26 0.900 3.850
2014-03-18 0.825 3.897
2013-04-10 0.750 4.950
2013-01-15 0.750 4.633
2012-08-09 0.650 4.956
2012-04-10 0.650 5.481
2012-01-16 0.650 5.504
2011-03-17 1.500 15.061
2010-03-01 0.300 3.553
2010-01-04 0.300 4.025
2009-03-02 0.300 6.355

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Leifheit's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (0.7x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.1x coverage).
X
Income/ dividend checks
We assess Leifheit's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.7%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Leifheit afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Leifheit has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

LEI Management

 What is the CEO of Leifheit's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ivo Huhmann
COMPENSATION €389,000
AGE 50
TENURE AS CEO 1 years
CEO Bio

Mr. Ivo Huhmann serves as a Interim CO-CEO at Leifheit Aktiengesellschaft since Novenber 1, 2018. He has been the Chief Financial Officer and Member of Management Board at Leifheit AG since May 25, 2017 and April 1, 2017 respectively and served as its Interim Chief Executive Officer until October 31, 2018. Mr. Huhmann serves as a Member of Management Board at STIEBEL ELTRON GmbH & Co. KG. and is associated with financial/administrative department. He was active as an Entrepreneur. He served as Managing Director of Stiebel Eltron from 2010 to 2015, where he was responsible for finance, human resources, IT, purchasing, legal and sales China. He held various financial management functions in Germany and the US from 1999 to 2010, served as the Chief Financial Officer of GE Healthcare Germany. Mr. Huhmann completed an Engineering Degree at the TU Darmstadt and subsequently an MBA in Rotterdam.

CEO Compensation
  • Ivo's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Ivo's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Leifheit management team in years:

1
Average Tenure
48
Average Age
  • The average tenure for the Leifheit management team is less than 2 years, this suggests a new team.
Management Team

Ivo Huhmann

TITLE
CFO & Member of Management Board
COMPENSATION
€389K
AGE
50
TENURE
1 yrs

Igor Munduate

TITLE
Interim CO-CEO
COMPENSATION
€332K
AGE
45
TENURE
1 yrs

Henner Rinsche

TITLE
Chairman of the Management Board
AGE
48
TENURE
0.4 yrs

Petra Dombrowsky

TITLE
CIRO & Executive Assistant

Andrea Schröter

TITLE
Head of Human Resources
Board of Directors Tenure

Average tenure and age of the Leifheit board of directors in years:

0.8
Average Tenure
62
Average Age
  • The average tenure for the Leifheit board of directors is less than 3 years, this suggests a new board.
Board of Directors

Günter Blaschke

TITLE
Chairman of Supervisory Board
AGE
70
TENURE
0.6 yrs

Thomas Standke

TITLE
Member of the Supervisory Board
AGE
51
TENURE
15.5 yrs

Joachim Barnert

TITLE
Member of the Supervisory Board
TENURE
0.8 yrs

Karsten Schmidt

TITLE
Member of Supervisory Board
AGE
63
TENURE
0.8 yrs

Claus-Otto Zacharias

TITLE
Member of Supervisory Board
COMPENSATION
€1M
AGE
65
TENURE
0.8 yrs

Baldur Groß

TITLE
Member of Supervisory Board
AGE
61
TENURE
5.5 yrs

Georg Hesse

TITLE
Member of Supervisory Board
AGE
47
TENURE
1.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
X
Management checks
We assess Leifheit's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Leifheit has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

LEI News

Simply Wall St News

Will Leifheit Aktiengesellschaft's (FRA:LEI) Earnings Grow Over The Next Year?

In September 2018, Leifheit Aktiengesellschaft (FRA:LEI) announced its earnings update. … with earnings expected to grow by -27% in the upcoming year … the higher past 5-year average growth rate of 0.3%

Simply Wall St -

Does Leifheit Aktiengesellschaft's (FRA:LEI) CEO Salary Compare Well With Others?

This analysis aims first to contrast CEO compensation with other companies that have similar market capitalization. … Check out our latest analysis for Leifheit? … How Does Thomas Radke's Compensation Compare With Similar Sized Companies?

Simply Wall St -

Do You Know Leifheit Aktiengesellschaft’s (FRA:LEI) Cash Situation?

I will take you through Leifheit’s cash flow health and the risk-return concept based on the stock’s cash flow yield, using the most recent financial data. … Leifheit’s free cash flow (FCF) is the level of cash flow the business generates from its operational activities, after it reinvests in the company as capital expenditure. … The two ways to assess whether Leifheit’s FCF is sufficient, is to compare the FCF yield to the market index yield, as well as determine whether the top-line operating cash flows will continue to grow

Simply Wall St -

Are Leifheit Aktiengesellschaft's (FRA:LEI) Interest Costs Too High?

However, it also faces higher cost of capital given interest cost is generally lower than equity. … Is LEI right in choosing financial flexibility over lower cost of capital. … Debt capital generally has lower cost of capital compared to equity funding

Simply Wall St -

What Kind Of Shareholders Own Leifheit Aktiengesellschaft (FRA:LEI)?

Generally speaking, as a company grows, institutions will increase their ownership. … So it's nice to see some insider ownership, because it may suggest that management is owner-oriented. … Our analysis of the ownership of the company, below, shows that.

Simply Wall St -

What Does Leifheit Aktiengesellschaft's (FRA:LEI) P/E Ratio Tell You?

This article is written for those who want to get better at using price to earnings ratios (P/E ratios). … We'll show how you can use Leifheit Aktiengesellschaft's (FRA:LEI) P/E ratio to inform your assessment of the investment opportunity. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Estimating The Intrinsic Value Of Leifheit Aktiengesellschaft (FRA:LEI)

by taking the expected future cash flows and discounting them to their present value. … Discounted Cash Flows (DCF). … If you want to learn more about discounted cash flow, the basis for my calcs can be read in detail in the Simply Wall St analysis model

Simply Wall St -

Leifheit Aktiengesellschaft (FRA:LEI): Earnings To Drop Next Year

Looking at Leifheit Aktiengesellschaft's (FRA:LEI) earnings update in June 2018, … with profits predicted to drop by -19% next year

Simply Wall St -

Brief Commentary On Leifheit Aktiengesellschaft's (FRA:LEI) Fundamentals

Leifheit Aktiengesellschaft (FRA:LEI) is a company with exceptional fundamental characteristics. … Upon building up an investment case for a stock, we should look at various aspects. … that has been able to sustain great financial health over the past

Simply Wall St -

Leifheit Aktiengesellschaft (FRA:LEI): Assessing Capital Returns

Your equity share is granted in return for the capital provided to the business to operate, and in order for an investment to be successful the business has to create earnings from the funds that make up this capital. … Therefore, looking at how efficiently Leifheit is able to use capital to create earnings will help us understand your potential return. … Investors use many different metrics but the analysis below focuses on return on capital employed (ROCE).

Simply Wall St -

LEI Company Info

Description

Leifheit Aktiengesellschaft develops, produces, and distributes household products worldwide. The company operates through Household, Wellbeing, and Private Label segments. The Household segment provides laundry care, cleaning, and kitchen goods under the Leifheit brand. The Wellbeing segment offers a range of bathroom and kitchen scales, health products, and room air treatment products under the Soehnle brand. The Private Label segment provides laundry care and kitchen goods under the Birambeau and Herby brands. Leifheit AG was founded in 1959 and is headquartered in Nassau, Germany.

Details
Name: Leifheit Aktiengesellschaft
LEI
Exchange: DB
Founded: 1959
€212,051,369
9,509,030
Website: http://www.leifheit-group.com
Address: Leifheit Aktiengesellschaft
Leifheitstrasse 1,
Nassau,
Rhineland-Palatinate, 56377,
Germany
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
XTRA LEI Bearer Shares XETRA Trading Platform DE EUR 02. Jan 1992
DB LEI Bearer Shares Deutsche Boerse AG DE EUR 02. Jan 1992
LSE 0F2Z Bearer Shares London Stock Exchange GB EUR 02. Jan 1992
BATS-CHIXE LEId Bearer Shares BATS 'Chi-X Europe' GB EUR 02. Jan 1992
Number of employees
Current staff
Staff numbers
1,119
Leifheit employees.
Industry
Housewares and Specialties
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/11/14 20:41
End of day share price update: 2019/11/14 00:00
Last estimates confirmation: 2019/11/14
Last earnings filing: 2019/12/11
Last earnings reported: 2019/09/30
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.