Loading...

We've got a brand new version of Simply Wall St! Try it out

AMA Group

DB:KC7
Snowflake Description

Solid track record with high growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
KC7
DB
A$790M
Market Cap
  1. Home
  2. DE
  3. Commercial Services
Company description

AMA Group Limited provides automotive aftercare services and accessories in Australasia. The last earnings update was 107 days ago. More info.


Add to Portfolio Compare Print
  • AMA Group has significant price volatility in the past 3 months.
KC7 Share Price and Events
7 Day Returns
-10.9%
DB:KC7
2.5%
DE Commercial Services
1%
DE Market
1 Year Returns
16.8%
DB:KC7
9.3%
DE Commercial Services
16.4%
DE Market
KC7 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
AMA Group (KC7) -10.9% -21.6% -22.8% 16.8% -5.5% -
DE Commercial Services 2.5% 1.7% 10.8% 9.3% -0.5% -1.5%
DE Market 1% -0.4% 6.5% 16.4% 9.3% 21.7%
1 Year Return vs Industry and Market
  • KC7 outperformed the Commercial Services industry which returned 9.3% over the past year.
  • KC7 matched the Germany Market (16.4%) over the past year.
Price Volatility
KC7
Industry
5yr Volatility vs Market

Value

 Is AMA Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of AMA Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for AMA Group.

DB:KC7 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 6 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 4.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:KC7
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 5.4%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.67
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.667 (1 + (1- 30%) (16.62%))
0.829
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.83
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (0.829 * 5.44%)
4.12%

Discounted Cash Flow Calculation for DB:KC7 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for AMA Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

Note: Free cash flow to equity valuations ignore the company's cash or debt.

DB:KC7 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 4.12%)
2020 -200.95 Analyst x2 -193.00
2021 19.30 Analyst x2 17.80
2022 31.75 Analyst x2 28.13
2023 41.69 Est @ 31.31% 35.48
2024 50.78 Est @ 21.8% 41.50
2025 58.47 Est @ 15.14% 45.90
2026 64.60 Est @ 10.48% 48.70
2027 69.27 Est @ 7.22% 50.15
2028 72.69 Est @ 4.94% 50.55
2029 75.12 Est @ 3.34% 50.17
Present value of next 10 years cash flows A$175.00
DB:KC7 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$75.12 × (1 + -0.39%) ÷ (4.12% – -0.39%)
A$1,659.44
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$1,659.44 ÷ (1 + 4.12%)10
A$1,108.32
DB:KC7 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$175.00 + A$1,108.32
A$1,283.32
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$1,283.32 / 731.85
A$1.75
DB:KC7 Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:KC7 represents 0.60648x of ASX:AMA
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.60648x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (AUD) x Listing Adjustment Factor
= A$ 1.75 x 0.60648
€1.06
Value per share (EUR) From above. €1.06
Current discount Discount to share price of €0.66
= -1 x (€0.66 - €1.06) / €1.06
38.4%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price AMA Group is available for.
Intrinsic value
38%
Share price is €0.66 vs Future cash flow value of €1.06
Current Discount Checks
For AMA Group to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • AMA Group's share price is below the future cash flow value, and at a moderate discount (> 20%).
  • AMA Group's share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for AMA Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are AMA Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:KC7 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-06-30) in AUD A$0.04
ASX:AMA Share Price ** ASX (2019-12-10) in AUD A$1.08
Germany Commercial Services Industry PE Ratio Median Figure of 5 Publicly-Listed Commercial Services Companies 31.35x
Germany Market PE Ratio Median Figure of 404 Publicly-Listed Companies 20.93x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of AMA Group.

DB:KC7 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:AMA Share Price ÷ EPS (both in AUD)

= 1.08 ÷ 0.04

26.98x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group is good value based on earnings compared to the DE Commercial Services industry average.
  • AMA Group is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does AMA Group's expected growth come at a high price?
Raw Data
DB:KC7 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 26.98x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts
33.4%per year
Europe Commercial Services Industry PEG Ratio Median Figure of 52 Publicly-Listed Commercial Services Companies 1.43x
Germany Market PEG Ratio Median Figure of 261 Publicly-Listed Companies 1.44x

*Line of best fit is calculated by linear regression .

DB:KC7 PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 26.98x ÷ 33.4%

0.81x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on AMA Group's assets?
Raw Data
DB:KC7 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-06-30) in AUD A$0.36
ASX:AMA Share Price * ASX (2019-12-10) in AUD A$1.08
Germany Commercial Services Industry PB Ratio Median Figure of 9 Publicly-Listed Commercial Services Companies 3.15x
Germany Market PB Ratio Median Figure of 578 Publicly-Listed Companies 1.87x
DB:KC7 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:AMA Share Price ÷ Book Value per Share (both in AUD)

= 1.08 ÷ 0.36

3.03x

* Primary Listing of AMA Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group is good value based on assets compared to the DE Commercial Services industry average.
X
Value checks
We assess AMA Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. AMA Group has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is AMA Group expected to perform in the next 1 to 3 years based on estimates from 6 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
33.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is AMA Group expected to grow at an attractive rate?
  • AMA Group's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • AMA Group's earnings growth is expected to exceed the Germany market average.
  • AMA Group's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:KC7 Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:KC7 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 6 Analysts 33.4%
DB:KC7 Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 6 Analysts 25%
Germany Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 22%
Germany Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 3.5%
Germany Market Earnings Growth Rate Market Cap Weighted Average 13.2%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4.9%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:KC7 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:KC7 Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-06-30 1,450 78 60 6
2021-06-30 1,299 65 48 6
2020-06-30 1,020 50 30 6
2019-12-10
DB:KC7 Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2019-06-30 616 19 22
2018-12-31 584 27 18
2018-09-30 547 26 16
2018-06-30 510 24 15
2017-12-31 431 22 16
2017-09-30 407 17 17
2017-06-30 382 13 17
2017-03-31 360 15
2016-12-31 337 34 12
2016-09-30 301 36 10

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • AMA Group's earnings are expected to grow significantly at over 20% yearly.
  • AMA Group's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:KC7 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below

All data from AMA Group Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:KC7 Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-06-30 0.08 0.09 0.08 3.00
2021-06-30 0.06 0.07 0.06 3.00
2020-06-30 0.04 0.05 0.04 3.00
2019-12-10
DB:KC7 Past Financials Data
Date (Data in AUD Millions) EPS *
2019-06-30 0.04
2018-12-31 0.03
2018-09-30 0.03
2018-06-30 0.03
2017-12-31 0.03
2017-09-30 0.03
2017-06-30 0.03
2017-03-31 0.03
2016-12-31 0.02
2016-09-30 0.02

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • AMA Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess AMA Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
AMA Group has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has AMA Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare AMA Group's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • AMA Group has delivered over 20% year on year earnings growth in the past 5 years.
  • AMA Group's 1-year earnings growth exceeds its 5-year average (43.7% vs 24.8%)
  • AMA Group's earnings growth has exceeded the Europe Commercial Services industry average in the past year (43.7% vs 5.9%).
Earnings and Revenue History
AMA Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from AMA Group Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:KC7 Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-06-30 616.17 21.72 299.57
2018-12-31 583.85 17.53 279.57
2018-09-30 546.80 16.32 260.34
2018-06-30 509.76 15.11 241.12
2017-12-31 431.27 16.32 200.93
2017-09-30 406.72 16.77 189.55
2017-06-30 382.17 17.21 178.17
2017-03-31 359.78 14.61 168.97 -0.07
2016-12-31 337.39 12.00 159.78 -0.13
2016-09-30 300.84 9.50 142.82 -0.07
2016-06-30 264.28 7.00 125.86
2016-03-31 210.68 7.59 98.20 0.13
2015-12-31 157.07 8.17 70.55 0.26
2015-09-30 125.13 8.53 53.84 0.27
2015-06-30 93.20 8.88 37.14 0.27
2015-03-31 84.46 8.19 33.20 0.26
2014-12-31 75.71 7.51 29.25 0.25
2014-09-30 69.99 6.69 26.94 0.21
2014-06-30 64.26 5.88 24.63 0.18
2014-03-31 63.45 6.06 24.22 0.16
2013-12-31 62.65 6.24 23.82 0.15
2013-09-30 63.78 6.83 23.51 0.15
2013-06-30 64.91 7.42 23.20 0.15
2013-03-31 66.16 8.20 22.82 0.14
2012-12-31 67.42 8.99 22.43 0.14

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • AMA Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • AMA Group used its assets more efficiently than the DE Commercial Services industry average last year based on Return on Assets.
  • AMA Group has improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess AMA Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
AMA Group has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is AMA Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up AMA Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • AMA Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • AMA Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of AMA Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.8x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from AMA Group Company Filings, last reported 5 months ago.

DB:KC7 Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-06-30 192.47 131.26 12.10
2018-12-31 183.61 94.83 14.36
2018-09-30 183.61 94.83 14.36
2018-06-30 171.08 87.99 16.21
2017-12-31 162.94 54.82 5.52
2017-09-30 162.94 54.82 5.52
2017-06-30 162.86 42.62 14.72
2017-03-31 162.86 42.62 14.72
2016-12-31 147.34 31.50 7.99
2016-09-30 147.34 31.50 7.99
2016-06-30 146.55 28.95 22.89
2016-03-31 146.55 28.95 22.89
2015-12-31 142.61 42.94 5.81
2015-09-30 142.61 42.94 5.81
2015-06-30 48.37 18.03 2.09
2015-03-31 48.37 18.03 2.09
2014-12-31 43.66 8.00 0.52
2014-09-30 43.66 8.00 0.52
2014-06-30 44.63 0.20 2.10
2014-03-31 44.63 0.20 2.10
2013-12-31 41.53 3.53 1.38
2013-09-30 41.53 3.53 1.38
2013-06-30 43.36 11.83 19.13
2013-03-31 43.36 11.83 19.13
2012-12-31 24.99 13.52 2.70
  • AMA Group's level of debt (68.2%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (0.6% vs 68.2% today).
  • Debt is not well covered by operating cash flow (14.8%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 13.1x coverage).
X
Financial health checks
We assess AMA Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. AMA Group has a total score of 1/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is AMA Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
2.55%
Current annual income from AMA Group dividends. Estimated to be 3.31% next year.
If you bought €2,000 of AMA Group shares you are expected to receive €51 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • AMA Group's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.37%).
  • AMA Group's dividend is below the markets top 25% of dividend payers in Germany (3.59%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:KC7 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 6 Analyst Estimates (S&P Global) See Below
Germany Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 6 Stocks 3.4%
Germany Market Average Dividend Yield Market Cap Weighted Average of 334 Stocks 3%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.4%
Germany Top 25% Dividend Yield 75th Percentile 3.6%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:KC7 Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2022-06-30 0.04 6.00
2021-06-30 0.04 6.00
2020-06-30 0.03 6.00
2019-12-10
DB:KC7 Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-08-26 0.028 2.111
2018-08-28 0.025 2.293
2018-02-28 0.025 2.470
2017-09-28 0.025 2.463
2017-08-30 0.025 2.706
2017-02-23 0.022 2.142
2016-08-29 0.022 2.133
2016-02-25 0.010 1.106
2015-08-31 0.017 1.887
2015-02-23 0.016 2.838
2014-08-28 0.016 4.700
2013-09-17 0.016 5.471
2012-09-28 0.016 4.876
2011-09-30 0.010 6.801
2010-02-26 0.000 0.000
2009-10-13 0.000 0.000
2009-08-31 0.000 0.000
2009-02-27 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • AMA Group has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but AMA Group only paid a dividend in the past 8 years.
Current Payout to shareholders
What portion of AMA Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are covered by earnings (1.5x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (2.1x coverage).
X
Income/ dividend checks
We assess AMA Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can AMA Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. AMA Group has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of AMA Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Andy Hopkins
COMPENSATION A$1,450,000
TENURE AS CEO 1.1 years
CEO Bio

Mr. Andrew Hopkins, also known as Andy, has been Group Chief Executive Officer at AMA Group Limited since November 22, 2018 and also serves as its Executive Director since December 2015. He served as the Chief Executive Officer of Vehicle Panel Repair Division at AMA Group Limited since December 2015. Mr. Hopkins founded the Gemini Group in Perth in 2009 and built the Gemini brand into one of the largest privately owned consolidators offering integrated claims management and repair services to the insurer, corporate and consumer markets. He has extensive management expertise to the AMA group. With over 35 years of experience in finance, acquisitions, strategy and building insurance relationships, his ability to continually innovate broadened AMA’s relationships with insurance companies both domestically and internationally.

CEO Compensation
  • Andy's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Andy's remuneration is about average for companies of similar size in Germany.
Management Team Tenure

Average tenure of the AMA Group management team in years:

0.4
Average Tenure
  • The average tenure for the AMA Group management team is less than 2 years, this suggests a new team.
Management Team

Andy Hopkins

TITLE
Group CEO & Executive Director
COMPENSATION
A$1M
TENURE
1.1 yrs

Steve Becker

TITLE
Chief Financial Officer
COMPENSATION
A$642K
TENURE
0.8 yrs

Ray Malone

TITLE
Consultant
COMPENSATION
A$2M
AGE
59
TENURE
0.3 yrs

Ray Smith-Roberts

TITLE
CEO of Automotive Components & Accessories Division
COMPENSATION
A$1M

Andy Sibley

TITLE
Chief Financial Officer of Automotive Components & Accessories Division

Stephen Harding-Smith

TITLE
Chief Financial Officer of Vehicle Panel Repairs Division

Steven Bubulj

TITLE
Panel Division CEO
TENURE
0.4 yrs

Fiona van Wyk

TITLE
Company Secretary
TENURE
0.1 yrs
Board of Directors Tenure

Average tenure of the AMA Group board of directors in years:

2.5
Average Tenure
  • The average tenure for the AMA Group board of directors is less than 3 years, this suggests a new board.
Board of Directors

Anthony Day

TITLE
Chairman
COMPENSATION
A$58K
TENURE
0.3 yrs

Andy Hopkins

TITLE
Group CEO & Executive Director
COMPENSATION
A$1M
TENURE
4 yrs

Simon Moore

TITLE
Deputy Chairman of the Board
COMPENSATION
A$58K
AGE
52
TENURE
1.1 yrs

Tony McLellan

TITLE
Independent Non-Executive Director
COMPENSATION
A$210K
AGE
78
TENURE
1.1 yrs

Leath Nicholson

TITLE
Non-Executive Director
COMPENSATION
A$100K
TENURE
4 yrs

Brian Austin

TITLE
Non-Executive Director
COMPENSATION
A$100K
TENURE
4 yrs

Nicole Cook

TITLE
Independent Non-Executive Director
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by AMA Group individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
28. Nov 19 Buy Greencape Capital Pty Ltd Company 28. Oct 19 28. Oct 19 384,158 €0.71 €272,265
28. Nov 19 Sell Greencape Capital Pty Ltd Company 15. Oct 19 26. Nov 19 -5,662,791 €0.75 €-4,247,750
28. Nov 19 Buy Greencape Capital Pty Ltd Company 22. Oct 19 12. Nov 19 5,183,439 €0.85 €4,410,186
27. Nov 19 Buy Anthony Day Individual 27. Nov 19 27. Nov 19 200,000 €0.73 €145,045
29. Oct 19 Buy Anthony Day Individual 28. Oct 19 28. Oct 19 19,324 €0.71 €13,696
29. Oct 19 Buy Raymond Smith-Roberts Individual 28. Oct 19 28. Oct 19 300,316 €0.71 €212,844
29. Oct 19 Buy Leath Nicholson Individual 28. Oct 19 28. Oct 19 43,478 €0.71 €30,814
29. Oct 19 Buy Brian Austin Individual 28. Oct 19 28. Oct 19 24,889 €0.71 €17,640
16. Oct 19 Sell AustralianSuper Pty. Ltd. Company 03. Jan 19 04. Oct 19 -15,032,433 €0.92 €-13,893,158
16. Oct 19 Buy AustralianSuper Pty. Ltd. Company 18. Dec 18 11. Oct 19 14,234,048 €0.91 €12,980,926
15. Oct 19 Buy Greencape Capital Pty Ltd Company 11. Oct 19 11. Oct 19 8,876,547 €0.71 €6,290,095
15. Oct 19 Sell Greencape Capital Pty Ltd Company 31. Jul 19 30. Aug 19 -7,959,120 €0.84 €-6,673,626
15. Oct 19 Buy Greencape Capital Pty Ltd Company 06. Aug 19 10. Oct 19 8,904,810 €0.82 €7,319,522
01. Aug 19 Sell Greencape Capital Pty Ltd Company 11. Apr 19 30. Jul 19 -5,532,009 €0.84 €-4,658,739
20. May 19 Buy Anthony Day Individual 17. May 19 17. May 19 100,000 €0.73 €73,276
03. Apr 19 Sell Greencape Capital Pty Ltd Company 17. Apr 18 03. Apr 19 -9,443,300 €0.59 €-5,573,624
03. Apr 19 Buy Greencape Capital Pty Ltd Company 09. Oct 17 30. Jan 19 7,097,199 €0.60 €4,247,591
X
Management checks
We assess AMA Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. AMA Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

AMA Group Limited provides automotive aftercare services and accessories in Australasia. The company offers motor vehicle panel repair services; manufactures motor vehicle protection products and Ute/commercial accessories; and distributes automotive electrical and 4WD accessories. It also provides motor vehicle component remanufacturing and repair services; and automotive workshops and performance products. The company was formerly known as Allomak Limited and changed its name to AMA Group Limited in December 2009. AMA Group Limited was incorporated in 2005 and is headquartered in Bundall, Australia.

Details
Name: AMA Group Limited
KC7
Exchange: DB
Founded: 2005
A$485,475,940
731,851,723
Website: http://www.amagroupltd.com
Address: AMA Group Limited
130 Bundall Road,
Level 4,
Bundall,
Queensland, 4217,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX AMA Ordinary Shares Australian Securities Exchange AU AUD 31. Aug 2006
DB KC7 Ordinary Shares Deutsche Boerse AG DE EUR 31. Aug 2006
CHIA AMA Ordinary Shares Chi-X Australia AU AUD 31. Aug 2006
Number of employees
Current staff
Staff numbers
0
AMA Group employees.
Industry
Diversified Support Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/12/10 22:58
End of day share price update: 2019/12/10 00:00
Last estimates confirmation: 2019/12/04
Last earnings filing: 2019/08/25
Last earnings reported: 2019/06/30
Last annual earnings reported: 2019/06/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.