Loading...

You're on the old version of Simply Wall St. We will no longer be supporting this site, so we recommend you switch to our brand new platform.

Dynagreen Environmental Protection Group

DB:DYN
Snowflake Description

Solid track record with high growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DYN
DB
HK$9B
Market Cap
  1. Home
  2. DE
  3. Commercial Services
Company description

Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of municipal waste-to-energy (WTE) plants in the People’s Republic of China. The last earnings update was 9 days ago. More info.


Add to Portfolio Compare Print
DYN Share Price and Events
7 Day Returns
5.2%
DB:DYN
-1.9%
DE Commercial Services
-0.6%
DE Market
1 Year Returns
-12.3%
DB:DYN
-32.9%
DE Commercial Services
-20.9%
DE Market
DYN Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Dynagreen Environmental Protection Group (DYN) 5.2% -3.2% -8.6% -12.3% -33.8% -59%
DE Commercial Services -1.9% -21.9% -35.2% -32.9% -36.8% -47.8%
DE Market -0.6% -16.6% -26% -20.9% -25.8% -31.8%
1 Year Return vs Industry and Market
  • DYN outperformed the Commercial Services industry which returned -32.9% over the past year.
  • DYN outperformed the Market in Germany which returned -20.9% over the past year.
Price Volatility
DYN
Industry
5yr Volatility vs Market

DYN Value

 Is Dynagreen Environmental Protection Group undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Dynagreen Environmental Protection Group to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Dynagreen Environmental Protection Group.

DB:DYN Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model Dividend Discount Model
Dividend Per Share Company Filings (2019-12-31) in CNY CN¥ 0.13579533333333
Payout Ratio Company Filings (2019-12-31) 9849.9%
Discount Rate (Cost of Equity) See below 6.1%
Perpetual Growth Rate 10-Year DE Government Bond Rate -0.4%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:DYN
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate -0.4%
Equity Risk Premium S&P Global 6.3%
Commercial Services Unlevered Beta Simply Wall St/ S&P Global 0.59
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.588 (1 + (1- 25%) (100.03%))
1.019
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.02
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= -0.39% + (1.019 * 6.33%)
6.06%

Discounted Cash Flow Calculation for DB:DYN using Dividend Discount Model Model

The calculations below outline how an intrinsic value for Dynagreen Environmental Protection Group is arrived at by discounting future dividends to their present value. This approach is used for finance firms where free cash flow is difficult to estimate (e.g. Banks/ Insurance firms).

If the firm does not pay the majority of its earnings out as a dividend this method will often arrive at a value significantly lower than the share price.

See our documentation to learn about this calculation.

DB:DYN Gordon Growth Model
Calculation Result
Value per share = Expected dividends per share / (Discount Rate - Perpetual growth rate)
= CN¥0.14 / (6.06% - -0.39%)
CN¥0.03
DB:DYN Discount to Share Price
Calculation Result
Exchange Rate CNY/HKD
(Reporting currency to currency of SEHK:1330)
1.093
Value per Share
(HKD)
= Value per Share in CNY x Exchange Rate (CNY/HKD)
= CN¥2.11 x 1.093
HK$2.3
Non-primary Listing Adjustment Factor 1 share in DB:DYN represents 0.11348x of SEHK:1330
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.11348x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (HKD) x Listing Adjustment Factor
= HK$ 2.30 x 0.11348
€0.26
Value per share (EUR) From above. €0.26
Current discount Discount to share price of €0.36
= -1 x (€0.36 - €0.26) / €0.26
-38.6%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Dynagreen Environmental Protection Group is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Dynagreen Environmental Protection Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Dynagreen Environmental Protection Group's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:DYN PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-12-31) in CNY CN¥0.36
SEHK:1330 Share Price ** SEHK (2020-04-06) in HKD HK$3.19
SEHK:1330 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.915 CN¥2.92
Germany Commercial Services Industry PE Ratio Median Figure of 6 Publicly-Listed Commercial Services Companies 94.45x
Germany Market PE Ratio Median Figure of 401 Publicly-Listed Companies 16.45x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Dynagreen Environmental Protection Group.

DB:DYN PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:1330 Share Price ÷ EPS (both in CNY)

= 2.92 ÷ 0.36

8.14x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dynagreen Environmental Protection Group is good value based on earnings compared to the DE Commercial Services industry average.
  • Dynagreen Environmental Protection Group is good value based on earnings compared to the Germany market.
Price based on expected Growth
Does Dynagreen Environmental Protection Group's expected growth come at a high price?
Raw Data
DB:DYN PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 8.14x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts
26.8%per year
Europe Commercial Services Industry PEG Ratio Median Figure of 48 Publicly-Listed Commercial Services Companies 1.09x
Germany Market PEG Ratio Median Figure of 256 Publicly-Listed Companies 1.16x

*Line of best fit is calculated by linear regression .

DB:DYN PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 8.14x ÷ 26.8%

0.3x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dynagreen Environmental Protection Group is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Dynagreen Environmental Protection Group's assets?
Raw Data
DB:DYN PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-12-31) in CNY CN¥2.84
SEHK:1330 Share Price * SEHK (2020-04-06) in HKD HK$3.19
SEHK:1330 Share Price converted to CNY reporting currency Exchange rate (HKD/ CNY) 0.915 CN¥2.92
Germany Commercial Services Industry PB Ratio Median Figure of 9 Publicly-Listed Commercial Services Companies 2.23x
Germany Market PB Ratio Median Figure of 572 Publicly-Listed Companies 1.44x
DB:DYN PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:1330 Share Price ÷ Book Value per Share (both in CNY)

= 2.92 ÷ 2.84

1.03x

* Primary Listing of Dynagreen Environmental Protection Group.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dynagreen Environmental Protection Group is good value based on assets compared to the DE Commercial Services industry average.
X
Value checks
We assess Dynagreen Environmental Protection Group's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Commercial Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Commercial Services industry average (and greater than 0)? (1 check)
  5. Dynagreen Environmental Protection Group has a total score of 4/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

DYN Future Performance

 How is Dynagreen Environmental Protection Group expected to perform in the next 1 to 3 years based on estimates from 5 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
26.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Dynagreen Environmental Protection Group expected to grow at an attractive rate?
  • Dynagreen Environmental Protection Group's earnings growth is expected to exceed the low risk savings rate of -0.4%.
Growth vs Market Checks
  • Dynagreen Environmental Protection Group's earnings growth is expected to exceed the Germany market average.
  • Dynagreen Environmental Protection Group's revenue growth is expected to exceed the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:DYN Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:DYN Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 5 Analysts 26.8%
DB:DYN Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 5 Analysts 22%
Germany Commercial Services Industry Earnings Growth Rate Market Cap Weighted Average 21%
Germany Commercial Services Industry Revenue Growth Rate Market Cap Weighted Average 2.8%
Germany Market Earnings Growth Rate Market Cap Weighted Average 14.1%
Germany Market Revenue Growth Rate Market Cap Weighted Average 4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:DYN Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
All numbers in CNY Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:DYN Future Estimates Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2022-12-31 3,444 1,778 921 3
2021-12-31 2,848 1,050 803 5
2020-12-31 2,268 1,302 557 5
2020-04-07
DB:DYN Past Financials Data
Date (Data in CNY Millions) Revenue Cash Flow Net Income *
2019-12-31 1,752 -48 416
2019-09-30 1,485 -7 326
2019-06-30 1,334 -159 309
2019-03-31 1,153 -319 288
2018-12-31 1,140 -223 366
2018-09-30 1,027 -345 319
2018-06-30 883 -434 241
2018-03-31 828 -287 214
2017-12-31 785 -224 206
2017-09-30 497 93 190
2017-06-30 251 518 211
2017-03-31 457 300 221

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Dynagreen Environmental Protection Group's earnings are expected to grow significantly at over 20% yearly.
  • Dynagreen Environmental Protection Group's revenue is expected to grow significantly at over 20% yearly.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:DYN Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below

All data from Dynagreen Environmental Protection Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:DYN Future Estimates Data
Date (Data in CNY Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2022-12-31 0.55 0.55 0.55 1.00
2021-12-31 0.57 0.64 0.49 2.00
2020-12-31 0.42 0.42 0.42 1.00
2020-04-07
DB:DYN Past Financials Data
Date (Data in CNY Millions) EPS *
2019-12-31 0.36
2019-09-30 0.28
2019-06-30 0.27
2019-03-31 0.25
2018-12-31 0.33
2018-09-30 0.30
2018-06-30 0.23
2018-03-31 0.21
2017-12-31 0.20
2017-09-30 0.18
2017-06-30 0.20
2017-03-31 0.21

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Dynagreen Environmental Protection Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Dynagreen Environmental Protection Group's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Germany market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Dynagreen Environmental Protection Group has a total score of 5/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

DYN Past Performance

  How has Dynagreen Environmental Protection Group performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Dynagreen Environmental Protection Group's growth in the last year to its industry (Commercial Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Dynagreen Environmental Protection Group's year on year earnings growth rate has been positive over the past 5 years.
  • Dynagreen Environmental Protection Group's 1-year earnings growth exceeds its 5-year average (13.8% vs 12.4%)
  • Dynagreen Environmental Protection Group's earnings growth has exceeded the Europe Commercial Services industry average in the past year (13.8% vs 8.9%).
Earnings and Revenue History
Dynagreen Environmental Protection Group's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Dynagreen Environmental Protection Group Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:DYN Past Revenue, Cash Flow and Net Income Data
Date (Data in CNY Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-12-31 1,752.45 416.09 179.88 10.67
2019-09-30 1,485.22 325.91 148.90 13.80
2019-06-30 1,334.11 309.50 142.05 13.52
2019-03-31 1,153.15 287.72 127.49 12.65
2018-12-31 1,140.07 365.65 121.81 13.15
2018-09-30 1,026.88 318.77 112.87 9.87
2018-06-30 882.80 241.06 103.58 10.13
2018-03-31 828.33 213.97 100.70 10.68
2017-12-31 784.84 206.48 98.33 10.24
2017-09-30 496.89 190.34 87.75 6.13
2017-06-30 250.63 211.24 90.11 4.33
2017-03-31 457.48 221.12 91.25 2.17
2016-12-31 664.33 231.00 92.40
2016-09-30 1,051.31 256.48 100.66
2016-06-30 1,438.29 281.97 108.92
2016-03-31 1,348.09 254.37 103.37
2015-12-31 1,257.88 226.76 97.83
2015-09-30 1,372.25 222.38 99.54
2015-06-30 1,486.63 218.01 101.24
2015-03-31 1,356.47 180.03 98.99
2014-12-31 1,226.31 142.05 96.74
2014-09-30 943.36 105.18 78.54
2014-06-30 660.41 68.32 60.35
2014-03-31 817.80 109.61 56.45
2013-12-31 975.19 150.90 52.56

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Dynagreen Environmental Protection Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Dynagreen Environmental Protection Group used its assets more efficiently than the DE Commercial Services industry average last year based on Return on Assets.
  • Dynagreen Environmental Protection Group has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Dynagreen Environmental Protection Group's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Commercial Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Dynagreen Environmental Protection Group has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

DYN Health

 How is Dynagreen Environmental Protection Group's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Dynagreen Environmental Protection Group's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Dynagreen Environmental Protection Group's short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Dynagreen Environmental Protection Group's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Dynagreen Environmental Protection Group's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Dynagreen Environmental Protection Group Company Filings, last reported 3 months ago.

DB:DYN Past Debt and Equity Data
Date (Data in CNY Millions) Total Equity Total Debt Cash & Short Term Investments
2019-12-31 3,496.52 8,186.58 435.02
2019-09-30 3,348.22 7,641.00 531.60
2019-06-30 3,231.74 7,143.72 626.82
2019-03-31 3,214.94 6,475.56 566.82
2018-12-31 3,072.60 5,776.85 716.31
2018-09-30 2,892.80 4,191.63 673.00
2018-06-30 2,771.54 4,077.91 841.73
2018-03-31 2,234.64 3,577.30 694.49
2017-12-31 2,234.64 3,577.30 694.49
2017-09-30 2,186.59 3,214.94 872.22
2017-06-30 2,872.87 3,464.45 650.03
2017-03-31 2,872.87 3,464.45 650.03
2016-12-31 2,096.65 2,622.55 581.60
2016-09-30 2,096.65 2,622.55 581.60
2016-06-30 2,546.67 2,613.88 437.11
2016-03-31 2,546.67 2,613.88 437.11
2015-12-31 2,410.39 2,244.73 534.64
2015-09-30 2,410.39 2,244.73 534.64
2015-06-30 2,287.42 2,027.22 556.13
2015-03-31 2,287.42 2,027.22 556.13
2014-12-31 2,177.39 1,874.33 762.36
2014-09-30 2,177.39 1,874.33 762.36
2014-06-30 1,946.59 1,837.60 1,017.64
2014-03-31 1,946.59 1,837.60 1,017.64
2013-12-31 1,211.43 1,882.99 502.17
  • Dynagreen Environmental Protection Group's level of debt (234.1%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (86.1% vs 234.1% today).
  • Operating cash flow is negative therefore debt is not well covered.
  • Interest payments on debt are not well covered by earnings (EBIT is 2.4x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Dynagreen Environmental Protection Group's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Dynagreen Environmental Protection Group has a total score of 0/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

DYN Dividends

 What is Dynagreen Environmental Protection Group's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
3.43%
Current annual income from Dynagreen Environmental Protection Group dividends. Estimated to be 4.65% next year.
If you bought €2,000 of Dynagreen Environmental Protection Group shares you are expected to receive €69 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Dynagreen Environmental Protection Group's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.69%).
  • Dynagreen Environmental Protection Group's dividend is below the markets top 25% of dividend payers in Germany (4.85%).
Upcoming dividend payment

Purchase Dynagreen Environmental Protection Group before the 'Ex-dividend' to receive their next dividend payment.

Dividends are usually paid every 3 or 6 months, you can time your share purchase to take advantage of upcoming dividend payments.
Dividend payment calendar
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:DYN Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 5 Analyst Estimates (S&P Global) See Below
Germany Commercial Services Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 5.1%
Germany Market Average Dividend Yield Market Cap Weighted Average of 315 Stocks 3.9%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.9%
Germany Bottom 25% Dividend Yield 25th Percentile 1.7%
Germany Top 25% Dividend Yield 75th Percentile 4.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:DYN Future Dividends Estimate Data
Date (Data in CN¥) Dividend per Share (annual) Avg. No. Analysts
2022-12-31 0.15 1.00
2021-12-31 0.14 1.00
2020-12-31 0.12 1.00
2020-04-07
DB:DYN Past Annualized Dividends Data
Date (Data in CN¥) Dividend per share (annual) Avg. Yield (%)
2020-03-30 0.100 3.561
2019-06-17 0.100 3.347
2018-10-29 0.000 0.000
2018-08-24 0.000 0.000
2018-03-09 0.000 0.000
2017-06-09 0.060 1.681
2016-06-20 0.030 0.895
2015-09-30 0.000 0.000

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dynagreen Environmental Protection Group has been paying a dividend for less than 10 years and during this time payments have been volatile (annual drop of over 20%).
  • Dividend payments have increased, but Dynagreen Environmental Protection Group only paid a dividend in the past 4 years.
Current Payout to shareholders
What portion of Dynagreen Environmental Protection Group's earnings are paid to the shareholders as a dividend.
  • Dividends paid are well covered by earnings (3.6x coverage).
Future Payout to shareholders
  • Dividends after 3 years are expected to be well covered by earnings (3.4x coverage).
X
Income/ dividend checks
We assess Dynagreen Environmental Protection Group's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.9%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Dynagreen Environmental Protection Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Dynagreen Environmental Protection Group has a total score of 3/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

DYN Management

 What is the CEO of Dynagreen Environmental Protection Group's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Dewei Qiao
COMPENSATION CN¥2,036,561
AGE 52
CEO Bio

Mr. Dewei Qiao has been General Manager of Dynagreen Environmental Protection Group Co., Ltd. since April, 2009. Mr. Qiao served as a clerk at the Central Enterprises Management Department of the Bureau of Finance in Hubei Province from July 1988 to July 1994 and served as a clerk at the deputy director level from August 1994 to December 1995. He served as the Deputy Manager of the Finance Department at Wuhan International Trust and Investment Company from January 1996 to December 1997 and served as a Manager of the Finance Department at Wuhan International Trust and Investment Company from January 1998 to February 2001. Mr. Qiao served as the President Assistant of Wuhan Zhengxin State-owned Assets Management Company from March 2001 to September 2005. From September 2005 to August 2008, Mr. Qiao served as the chief financial officer of Wuhan Zhengxin State-owned Assets Management Company. From September 2008 to April 2009, Mr. Qiao served as the Acting General Manager of Dynagreen Environmental Protection Group Co., Ltd. He has been Executive Director of Dynagreen Environmental Protection Group Co., Ltd. since April 11, 2012. Mr. Qiao served a Director of Dynagreen Environmental Protection Group Co., Ltd. from September 2005 to May 2011. Mr. Qiao graduated from Zhongnan University of Economics and Law with a Bachelor's degree in Economics in July 1988 and obtained his Master's degree in Law from Hubei University in June 1999. Mr. Qiao qualified as an accountant, the certificate of which is issued by Profession Administration Department of Ministry of Finance, in November 1993. From May 2005 to August 2006, Mr. Qiao further studied a project learning postgraduate course in Financial Management at Tsinghua University and obtained his Master of Business Administration degree from Peking University in July 2013.

CEO Compensation
  • Dewei's compensation has been consistent with company performance over the past year, both up more than 20%.
  • Dewei's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Dynagreen Environmental Protection Group management team in years:

3.3
Average Tenure
50.5
Average Age
  • The tenure for the Dynagreen Environmental Protection Group management team is about average.
Management Team

Dewei Qiao

TITLE
GM & Executive Director
COMPENSATION
CN¥2M
AGE
52

Shengyong Hu

TITLE
CFO & Executive Director
COMPENSATION
CN¥1M
AGE
49

Yan Cheng

TITLE
Deputy General Manager
COMPENSATION
CN¥1M
AGE
54
TENURE
8 yrs

Jianzhong Huang

TITLE
Deputy General Manager
COMPENSATION
CN¥2M
AGE
52
TENURE
8 yrs

Shuguang Zhu

TITLE
Deputy GM & Secretary of the Board
COMPENSATION
CN¥1M
AGE
43
TENURE
3.3 yrs

Yong Zhang

TITLE
Deputy General Manager
COMPENSATION
CN¥1M
AGE
47
TENURE
3.3 yrs

Linbin Zhao

TITLE
Chief Accountant
TENURE
2.3 yrs

Winnie Yuen

TITLE
Company Secretary
AGE
49
TENURE
0.3 yrs

Juliu Lu

TITLE
Technology Adviser
AGE
78
TENURE
4.6 yrs
Board of Directors Tenure

Average tenure and age of the Dynagreen Environmental Protection Group board of directors in years:

4.8
Average Tenure
51
Average Age
  • The tenure for the Dynagreen Environmental Protection Group board of directors is about average.
Board of Directors

Jun Zhi

TITLE
Chairman
AGE
56

Dewei Qiao

TITLE
GM & Executive Director
COMPENSATION
CN¥2M
AGE
52
TENURE
8 yrs

Shengyong Hu

TITLE
CFO & Executive Director
COMPENSATION
CN¥1M
AGE
49
TENURE
5.4 yrs

Zhaoguo Luo

TITLE
Chairman of Supervisory Committee
AGE
41
TENURE
5.7 yrs

Yuezhou Ou

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥80K
AGE
68
TENURE
4.8 yrs

Jie Fu

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥86K
AGE
40
TENURE
2.2 yrs

Lanjun Xie

TITLE
Independent Non-Executive Director
COMPENSATION
CN¥20K
AGE
53
TENURE
1.5 yrs

Shuguang Liu

TITLE
Non-Executive Director
AGE
50
TENURE
8 yrs

Suning Cheng

TITLE
Non-Executive Director
AGE
35
TENURE
1.5 yrs

Jinjun Cao

TITLE
Non-Executive Director
AGE
58
TENURE
1.5 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month open market individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
30. Mar 20 Buy Haining Tenbagger Capital Management Co., Ltd. - Tenbagger Return Investment Fund Company 27. Mar 20 27. Mar 20 674,000 €0.35 €234,479
14. Jun 19 Sell Mondrian Investment Partners Limited Company 13. Jun 19 13. Jun 19 -1,200,000 €0.41 €-493,193
31. May 19 Buy Haining Tenbagger Capital Management Co., Ltd. - Tenbagger Return Investment Fund Company 30. May 19 30. May 19 139,000 €0.44 €61,080
15. May 19 Buy Haining Tenbagger Capital Management Co., Ltd. - Tenbagger Return Investment Fund Company 10. May 19 10. May 19 1,380,000 €0.44 €602,118
07. May 19 Buy Haining Tenbagger Capital Management Co., Ltd. - Tenbagger Return Investment Fund Company 06. May 19 06. May 19 623,000 €0.42 €262,381
17. Apr 19 Buy Haining Tenbagger Capital Management Co., Ltd. - Tenbagger Return Investment Fund Company 17. Apr 19 17. Apr 19 491,000 €0.42 €208,255
X
Management checks
We assess Dynagreen Environmental Protection Group's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Dynagreen Environmental Protection Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

DYN News

Simply Wall St News

DYN Company Info

Description

Dynagreen Environmental Protection Group Co., Ltd., together with its subsidiaries, engages in the investment, technical consulting, construction, operation, and maintenance of municipal waste-to-energy (WTE) plants in the People’s Republic of China. The company engages in the waste treatment and power generation activities. It is also involved in the technological research in environmental protection industries, including waste-incineration, as well as design, development, and systematic integration of relevant equipment; and management of waste treatment projects, as well as the provision of technological services and associated technological consultation. The company was founded in 2012 and is headquartered in Shenzhen, the People’s Republic of China. Dynagreen Environmental Protection Group Co., Ltd. is a subsidiary of Beijing State-owned Assets Management Co., Ltd.

Details
Name: Dynagreen Environmental Protection Group Co., Ltd.
DYN
Exchange: DB
Founded: 2012
HK$1,070,060,392
1,161,200,000
Website: http://www.dynagreen.com.cn
Address: Dynagreen Environmental Protection Group Co., Ltd.
Jiuzhou Electronic Building,
2nd Floor, Northeastern Wing,
Shenzhen,
Guangdong Province, 518057,
China
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 1330 Overseas Listed Foreign Shares The Stock Exchange of Hong Kong Ltd. HK HKD 19. Jun 2014
DB DYN Overseas Listed Foreign Shares Deutsche Boerse AG DE EUR 19. Jun 2014
SHSC 1330 Overseas Listed Foreign Shares Stock Exchange of Hong Kong Limited - Shanghai - Hong Kong Stock Connect HK HKD 19. Jun 2014
SZSC 1330 Overseas Listed Foreign Shares The Stock Exchange of Hong Kong - Shenzhen - Hong Kong Stock Connect HK HKD 19. Jun 2014
SHSE 601330 Domestic Shares Shanghai Stock Exchange CN CNY 11. Jun 2018
XSSC 601330 Domestic Shares Shanghai Stock Exchange - Shanghai - Hong Kong Stock Connect CN CNY 11. Jun 2018
Number of employees
Current staff
Staff numbers
2,431
Dynagreen Environmental Protection Group employees.
Industry
Environmental and Facilities Services
Commercial Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2020/04/07 00:05
End of day share price update: 2020/04/06 00:00
Last estimates confirmation: 2020/04/01
Last earnings filing: 2020/03/29
Last earnings reported: 2019/12/31
Last annual earnings reported: 2019/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.